CyberAgent Inc banner

CyberAgent Inc
TSE:4751

Watchlist Manager
CyberAgent Inc Logo
CyberAgent Inc
TSE:4751
Watchlist
Price: 1 382.5 JPY -1.43% Market Closed
Market Cap: ¥701B

Relative Value

The Relative Value of one CyberAgent Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 382.5 JPY, CyberAgent Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CyberAgent Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
CyberAgent Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
CyberAgent Inc
TSE:4751
701B JPY 0.8 17.9 6.7 7.4
US
Omnicom Group Inc
NYSE:OMC
25.3B USD 1.4 -448.9 8.8 9.8
FR
Publicis Groupe SA
PAR:PUB
19.1B EUR 1.1 11.3 6.1 8
CN
Focus Media Information Technology Co Ltd
SZSE:002027
97.6B CNY 7.8 18.2 15.4 15.4
UK
Informa PLC
LSE:INF
10.1B GBP 2.6 136.9 10.5 16.3
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
57.3B CNY 0.9 -262.9 -263.5 -263.5
CN
Leo Group Co Ltd
SZSE:002131
56.3B CNY 2.8 115 464.5 464.5
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
725.5B JPY 0.5 -2.2 3.4 5.2
FR
JCDecaux SE
PAR:DEC
4B EUR 1.1 16.9 4.9 14.3
P/E Multiple
Earnings Growth PEG
JP
CyberAgent Inc
TSE:4751
Average P/E: 47.6
17.9
13%
1.4
US
Omnicom Group Inc
NYSE:OMC
Negative Multiple: -448.9 N/A N/A
FR
Publicis Groupe SA
PAR:PUB
11.3
11%
1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.2
8%
2.3
UK
Informa PLC
LSE:INF
136.9
42%
3.3
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -262.9 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
115
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -2.2 N/A N/A
FR
JCDecaux SE
PAR:DEC
16.9
6%
2.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
CyberAgent Inc
TSE:4751
Average EV/EBITDA: 58.5
6.7
5%
1.3
US
Omnicom Group Inc
NYSE:OMC
8.8
27%
0.3
FR
Publicis Groupe SA
PAR:PUB
6.1
5%
1.2
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
15.4
17%
0.9
UK
Informa PLC
LSE:INF
10.5
11%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -263.5 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
464.5
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
3.4
5%
0.7
FR
JCDecaux SE
PAR:DEC
4.9
-12%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
CyberAgent Inc
TSE:4751
Average EV/EBIT: 60.9
7.4
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
9.8
24%
0.4
FR
Publicis Groupe SA
PAR:PUB
8
6%
1.3
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
15.4
9%
1.7
UK
Informa PLC
LSE:INF
16.3
23%
0.7
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -263.5 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
464.5
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
5.2
N/A N/A
FR
JCDecaux SE
PAR:DEC
14.3
6%
2.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett