Oracle Corp Japan
TSE:4716
Balance Sheet
Balance Sheet Decomposition
Oracle Corp Japan
Oracle Corp Japan
Balance Sheet
Oracle Corp Japan
| May-2002 | May-2003 | May-2004 | May-2005 | May-2006 | May-2007 | May-2008 | May-2009 | May-2010 | May-2011 | May-2012 | May-2013 | May-2014 | May-2015 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
75 996
|
34 669
|
27 569
|
19 383
|
15 864
|
13 902
|
27 445
|
17 464
|
59 353
|
22 830
|
44 488
|
29 463
|
41 536
|
127 194
|
59 644
|
43 025
|
169 326
|
65 505
|
60 091
|
53 964
|
60 142
|
104 531
|
91 904
|
66 616
|
|
| Cash Equivalents |
75 996
|
34 669
|
27 569
|
19 383
|
15 864
|
13 902
|
27 445
|
17 464
|
59 353
|
22 830
|
44 488
|
29 463
|
41 536
|
127 194
|
59 644
|
43 025
|
169 326
|
65 505
|
60 091
|
53 964
|
60 142
|
104 531
|
91 904
|
66 616
|
|
| Short-Term Investments |
4 502
|
50 508
|
64 021
|
64 994
|
65 001
|
63 264
|
49 456
|
0
|
3 001
|
2 003
|
2 005
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
19 807
|
17 185
|
12 965
|
15 574
|
15 395
|
16 716
|
17 991
|
52 852
|
16 374
|
61 357
|
19 714
|
61 821
|
67 268
|
17 576
|
119 672
|
109 927
|
19 859
|
20 271
|
186 526
|
18 779
|
20 764
|
21 330
|
21 182
|
132 553
|
|
| Accounts Receivables |
14 444
|
16 785
|
12 533
|
14 851
|
14 867
|
16 323
|
16 197
|
15 297
|
15 494
|
22 091
|
19 289
|
19 520
|
18 768
|
17 576
|
19 672
|
19 627
|
19 859
|
20 271
|
26 526
|
18 779
|
20 764
|
21 330
|
21 182
|
22 553
|
|
| Other Receivables |
5 363
|
400
|
432
|
723
|
528
|
393
|
1 794
|
37 555
|
880
|
39 266
|
425
|
42 301
|
48 500
|
0
|
100 000
|
90 300
|
0
|
0
|
160 000
|
0
|
0
|
0
|
0
|
110 000
|
|
| Inventory |
41
|
29
|
2
|
3
|
3
|
3
|
4
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1 563
|
2 044
|
1 825
|
2 011
|
2 082
|
2 291
|
2 437
|
1 822
|
1 846
|
2 389
|
2 168
|
2 983
|
4 031
|
3 738
|
4 203
|
4 669
|
3 105
|
7 229
|
3 215
|
8 295
|
3 894
|
4 970
|
5 743
|
4 692
|
|
| Total Current Assets |
101 909
|
104 435
|
106 382
|
101 965
|
98 345
|
96 176
|
97 333
|
72 140
|
80 577
|
88 579
|
68 375
|
94 267
|
112 835
|
148 508
|
183 519
|
157 621
|
192 290
|
93 005
|
249 832
|
81 038
|
84 800
|
130 831
|
118 829
|
203 861
|
|
| PP&E Net |
1 363
|
1 146
|
1 200
|
1 095
|
8 828
|
16 686
|
17 951
|
44 330
|
43 488
|
42 617
|
41 340
|
40 587
|
40 411
|
39 631
|
39 085
|
40 089
|
39 863
|
40 889
|
38 895
|
36 894
|
35 796
|
34 973
|
34 236
|
34 820
|
|
| PP&E Gross |
1 363
|
1 146
|
1 200
|
1 095
|
8 828
|
16 686
|
17 951
|
44 330
|
43 488
|
42 617
|
41 340
|
40 587
|
40 411
|
39 631
|
39 085
|
40 089
|
39 863
|
40 889
|
38 895
|
36 894
|
35 796
|
34 973
|
34 236
|
34 820
|
|
| Accumulated Depreciation |
4 576
|
4 074
|
4 367
|
4 369
|
4 446
|
4 344
|
4 540
|
2 923
|
3 824
|
5 020
|
6 238
|
7 278
|
7 409
|
8 490
|
8 711
|
9 917
|
11 441
|
13 039
|
14 647
|
16 237
|
17 307
|
16 385
|
16 581
|
16 487
|
|
| Intangible Assets |
68
|
53
|
47
|
17
|
12
|
11
|
7
|
65
|
49
|
35
|
20
|
19
|
10
|
7
|
5
|
6
|
4
|
2
|
1
|
0
|
1
|
1
|
0
|
0
|
|
| Note Receivable |
0
|
20
|
21
|
15
|
0
|
0
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
130 034
|
0
|
210 000
|
110 000
|
110 000
|
182 000
|
72 000
|
|
| Long-Term Investments |
579
|
518
|
1 101
|
826
|
660
|
550
|
428
|
314
|
310
|
176
|
173
|
138
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
|
| Other Long-Term Assets |
4 628
|
4 052
|
3 227
|
3 124
|
3 065
|
3 411
|
3 311
|
1 841
|
1 521
|
1 570
|
1 585
|
1 799
|
710
|
665
|
757
|
979
|
4 282
|
5 552
|
5 375
|
6 031
|
6 235
|
5 174
|
5 058
|
5 686
|
|
| Total Assets |
108 547
N/A
|
110 224
+2%
|
111 978
+2%
|
107 042
-4%
|
110 910
+4%
|
116 834
+5%
|
119 035
+2%
|
118 692
0%
|
125 945
+6%
|
132 977
+6%
|
111 493
-16%
|
136 810
+23%
|
154 002
+13%
|
188 847
+23%
|
223 402
+18%
|
198 731
-11%
|
236 509
+19%
|
269 518
+14%
|
294 139
+9%
|
333 999
+14%
|
236 868
-29%
|
281 015
+19%
|
340 159
+21%
|
316 403
-7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
6 127
|
8 911
|
7 207
|
8 550
|
6 717
|
4 855
|
4 720
|
4 631
|
5 994
|
8 203
|
9 470
|
10 359
|
8 963
|
10 008
|
10 514
|
12 028
|
13 087
|
15 910
|
10 501
|
9 379
|
8 918
|
10 193
|
12 618
|
13 386
|
|
| Accrued Liabilities |
2 890
|
3 201
|
1 966
|
1 850
|
2 243
|
2 959
|
2 519
|
775
|
2 819
|
3 559
|
2 809
|
2 845
|
1 890
|
1 774
|
2 033
|
2 057
|
2 288
|
2 592
|
2 347
|
2 132
|
1 974
|
1 924
|
1 781
|
1 934
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
18 359
|
17 777
|
23 141
|
19 176
|
23 239
|
27 022
|
28 646
|
29 119
|
31 470
|
34 948
|
38 684
|
46 042
|
48 740
|
63 230
|
74 619
|
78 855
|
89 700
|
90 720
|
89 920
|
102 488
|
100 620
|
113 044
|
133 964
|
137 402
|
|
| Total Current Liabilities |
27 376
|
29 889
|
32 314
|
29 576
|
32 199
|
34 836
|
35 885
|
34 525
|
40 283
|
46 710
|
50 963
|
59 246
|
59 593
|
75 012
|
87 166
|
92 940
|
105 075
|
109 222
|
102 768
|
113 999
|
111 512
|
125 161
|
148 363
|
152 722
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
535
|
0
|
91
|
91
|
91
|
92
|
91
|
8
|
9
|
9
|
8
|
9
|
8
|
9
|
1
|
1
|
0
|
1
|
0
|
|
| Total Liabilities |
27 376
N/A
|
29 889
+9%
|
32 314
+8%
|
29 576
-8%
|
32 199
+9%
|
35 371
+10%
|
35 885
+1%
|
34 616
-4%
|
40 374
+17%
|
46 801
+16%
|
51 055
+9%
|
59 337
+16%
|
59 601
+0%
|
75 021
+26%
|
87 175
+16%
|
92 948
+7%
|
105 084
+13%
|
109 230
+4%
|
102 777
-6%
|
114 000
+11%
|
111 513
-2%
|
125 161
+12%
|
148 364
+19%
|
152 722
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
22 131
|
22 131
|
22 131
|
22 131
|
22 144
|
22 214
|
22 282
|
22 290
|
22 292
|
22 301
|
22 301
|
22 304
|
22 506
|
22 743
|
23 209
|
23 755
|
24 480
|
24 679
|
24 884
|
25 033
|
25 067
|
25 111
|
25 175
|
25 225
|
|
| Retained Earnings |
25 485
|
27 257
|
29 246
|
27 084
|
22 860
|
25 498
|
27 130
|
28 085
|
29 569
|
30 177
|
32 529
|
49 550
|
66 066
|
85 283
|
106 677
|
75 819
|
99 712
|
128 789
|
159 002
|
189 042
|
93 267
|
124 731
|
159 531
|
133 779
|
|
| Additional Paid In Capital |
33 569
|
33 569
|
33 571
|
33 569
|
33 582
|
33 652
|
33 720
|
33 728
|
33 730
|
33 739
|
5 652
|
5 654
|
5 857
|
6 094
|
6 560
|
7 106
|
7 831
|
8 030
|
8 235
|
8 384
|
8 418
|
8 462
|
8 526
|
8 576
|
|
| Unrealized Security Profit/Loss |
15
|
49
|
332
|
176
|
127
|
106
|
34
|
7
|
1
|
19
|
22
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
30
|
2 668
|
5 616
|
5 493
|
1
|
9
|
14
|
17
|
21
|
22
|
23
|
25
|
30
|
295
|
0
|
898
|
599
|
1 211
|
759
|
2 461
|
1 399
|
2 452
|
1 438
|
3 900
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
1
|
2
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
1
|
1
|
|
| Total Equity |
81 170
N/A
|
80 338
-1%
|
79 664
-1%
|
77 467
-3%
|
78 712
+2%
|
81 461
+3%
|
83 152
+2%
|
84 079
+1%
|
85 571
+2%
|
86 176
+1%
|
60 438
-30%
|
77 473
+28%
|
94 401
+22%
|
113 826
+21%
|
136 227
+20%
|
105 783
-22%
|
131 425
+24%
|
160 288
+22%
|
191 362
+19%
|
219 999
+15%
|
125 355
-43%
|
155 854
+24%
|
191 795
+23%
|
163 681
-15%
|
|
| Total Liabilities & Equity |
108 546
N/A
|
110 227
+2%
|
111 978
+2%
|
107 043
-4%
|
110 911
+4%
|
116 832
+5%
|
119 037
+2%
|
118 695
0%
|
125 945
+6%
|
132 977
+6%
|
111 493
-16%
|
136 810
+23%
|
154 002
+13%
|
188 847
+23%
|
223 402
+18%
|
198 731
-11%
|
236 509
+19%
|
269 518
+14%
|
294 139
+9%
|
333 999
+14%
|
236 868
-29%
|
281 015
+19%
|
340 159
+21%
|
316 403
-7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
128
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
|