Justsystems Corp
TSE:4686
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Justsystems Corp
TSE:4686
|
JP |
|
Dream International Ltd
HKEX:1126
|
HK |
|
G
|
Guangzhou Port Co Ltd
SSE:601228
|
CN |
|
TPI Triunfo Participacoes e Investimentos SA
BOVESPA:TPIS3
|
BR |
|
Animalcare Group PLC
LSE:ANCR
|
UK |
|
M
|
Modulight Oyj
OMXH:MODU
|
FI |
|
S
|
Sharp India Ltd
BSE:523449
|
IN |
Balance Sheet
Balance Sheet Decomposition
Justsystems Corp
Justsystems Corp
Balance Sheet
Justsystems Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8 381
|
7 979
|
9 915
|
7 498
|
6 378
|
7 474
|
4 695
|
2 721
|
5 316
|
8 066
|
11 110
|
10 162
|
10 727
|
10 547
|
8 828
|
11 911
|
15 015
|
22 447
|
42 409
|
56 007
|
62 151
|
73 137
|
84 854
|
90 569
|
|
| Cash Equivalents |
8 381
|
7 979
|
9 915
|
7 498
|
6 378
|
7 474
|
4 695
|
2 721
|
5 316
|
8 066
|
11 110
|
10 162
|
10 727
|
10 547
|
8 828
|
11 911
|
15 015
|
22 447
|
42 409
|
56 007
|
62 151
|
73 137
|
84 854
|
90 569
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 000
|
5 900
|
9 228
|
14 365
|
13 912
|
14 112
|
9 400
|
3 000
|
0
|
5 000
|
7 000
|
5 000
|
10 000
|
|
| Total Receivables |
5 288
|
4 749
|
3 991
|
4 534
|
3 650
|
4 468
|
4 005
|
3 486
|
3 731
|
2 792
|
2 943
|
3 051
|
3 737
|
3 186
|
3 720
|
3 016
|
2 875
|
3 295
|
3 177
|
3 013
|
2 501
|
2 683
|
2 547
|
2 760
|
|
| Accounts Receivables |
5 288
|
4 749
|
3 991
|
4 534
|
3 650
|
4 468
|
4 005
|
3 486
|
3 731
|
2 792
|
2 943
|
3 051
|
3 737
|
3 186
|
3 720
|
3 016
|
2 875
|
3 295
|
3 177
|
3 013
|
2 501
|
2 683
|
2 546
|
2 760
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Inventory |
565
|
195
|
169
|
213
|
305
|
426
|
449
|
377
|
252
|
281
|
258
|
455
|
883
|
934
|
748
|
898
|
1 813
|
1 408
|
1 514
|
2 103
|
3 168
|
2 078
|
1 823
|
2 001
|
|
| Other Current Assets |
650
|
543
|
512
|
578
|
561
|
966
|
730
|
366
|
597
|
503
|
503
|
505
|
1 139
|
1 050
|
958
|
3 220
|
3 239
|
3 532
|
4 078
|
4 354
|
3 488
|
3 593
|
4 027
|
4 319
|
|
| Total Current Assets |
14 885
|
13 465
|
14 586
|
12 823
|
10 895
|
13 334
|
9 877
|
6 949
|
9 896
|
11 642
|
14 814
|
18 172
|
22 385
|
24 945
|
28 620
|
32 957
|
37 056
|
40 082
|
54 178
|
65 477
|
76 308
|
88 491
|
98 251
|
109 649
|
|
| PP&E Net |
11 470
|
10 372
|
9 842
|
9 419
|
8 934
|
8 747
|
8 477
|
8 152
|
7 920
|
7 801
|
7 575
|
7 316
|
7 082
|
6 907
|
6 771
|
6 677
|
6 528
|
6 410
|
6 341
|
6 190
|
6 033
|
5 911
|
5 818
|
5 743
|
|
| PP&E Gross |
11 470
|
10 372
|
9 842
|
9 419
|
8 934
|
8 747
|
8 477
|
8 152
|
7 920
|
7 801
|
7 575
|
7 316
|
7 082
|
6 907
|
6 771
|
6 677
|
6 528
|
6 410
|
6 341
|
6 190
|
6 033
|
5 911
|
5 818
|
5 743
|
|
| Accumulated Depreciation |
7 774
|
5 566
|
6 108
|
6 390
|
6 638
|
6 781
|
6 954
|
7 159
|
7 106
|
6 844
|
7 101
|
7 272
|
7 450
|
7 657
|
7 798
|
7 890
|
8 015
|
8 188
|
8 230
|
8 420
|
8 477
|
8 600
|
8 723
|
8 838
|
|
| Intangible Assets |
2 806
|
221
|
103
|
126
|
416
|
1 177
|
1 012
|
449
|
462
|
475
|
531
|
622
|
645
|
929
|
1 380
|
2 060
|
2 806
|
2 748
|
2 634
|
2 790
|
3 014
|
3 579
|
3 972
|
4 574
|
|
| Goodwill |
771
|
0
|
0
|
0
|
0
|
376
|
361
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
4 808
|
3 173
|
3 716
|
2 890
|
1 781
|
813
|
659
|
278
|
209
|
181
|
170
|
165
|
89
|
77
|
58
|
66
|
67
|
58
|
48
|
30
|
25
|
28
|
14
|
14
|
|
| Other Long-Term Assets |
1 885
|
1 815
|
1 258
|
1 136
|
1 592
|
1 227
|
1 081
|
1 127
|
1 732
|
1 010
|
318
|
285
|
380
|
339
|
340
|
229
|
761
|
732
|
996
|
914
|
844
|
1 449
|
1 044
|
1 060
|
|
| Other Assets |
771
|
0
|
0
|
0
|
0
|
376
|
361
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
36 625
N/A
|
29 046
-21%
|
29 505
+2%
|
26 394
-11%
|
23 618
-11%
|
25 673
+9%
|
21 467
-16%
|
16 956
-21%
|
20 219
+19%
|
21 108
+4%
|
23 409
+11%
|
26 561
+13%
|
30 581
+15%
|
33 198
+9%
|
37 168
+12%
|
41 989
+13%
|
47 217
+12%
|
50 030
+6%
|
64 197
+28%
|
75 401
+17%
|
86 224
+14%
|
99 458
+15%
|
109 099
+10%
|
121 040
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
402
|
413
|
287
|
294
|
461
|
592
|
506
|
395
|
273
|
332
|
300
|
359
|
647
|
394
|
461
|
1 281
|
1 126
|
1 224
|
1 381
|
1 232
|
620
|
819
|
921
|
872
|
|
| Accrued Liabilities |
445
|
374
|
468
|
434
|
442
|
472
|
485
|
398
|
581
|
431
|
387
|
438
|
387
|
416
|
416
|
436
|
329
|
323
|
1 408
|
1 350
|
572
|
696
|
577
|
659
|
|
| Short-Term Debt |
1 385
|
1 390
|
1 246
|
1 076
|
936
|
3 278
|
4 052
|
1 510
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1 701
|
1 395
|
1 444
|
1 416
|
1 709
|
2 230
|
2 181
|
1 635
|
1 953
|
1 352
|
2 013
|
2 784
|
3 754
|
4 462
|
3 774
|
6 834
|
9 256
|
6 200
|
10 496
|
11 624
|
13 605
|
14 122
|
13 429
|
14 291
|
|
| Total Current Liabilities |
3 933
|
3 572
|
3 445
|
3 220
|
3 547
|
6 572
|
7 224
|
3 938
|
2 807
|
2 114
|
2 700
|
3 581
|
4 788
|
5 272
|
4 652
|
8 551
|
10 711
|
7 747
|
13 286
|
14 206
|
14 797
|
15 637
|
14 927
|
15 822
|
|
| Long-Term Debt |
8 401
|
7 911
|
6 804
|
4 243
|
2 907
|
2 239
|
1 757
|
1 937
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
4 361
|
932
|
1 643
|
1 523
|
774
|
107
|
141
|
156
|
149
|
161
|
1
|
3
|
5
|
0
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
83
|
50
|
47
|
46
|
52
|
53
|
54
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
467
|
451
|
489
|
534
|
581
|
618
|
674
|
741
|
808
|
687
|
201
|
318
|
345
|
348
|
269
|
215
|
161
|
133
|
109
|
121
|
127
|
144
|
169
|
193
|
|
| Total Liabilities |
17 246
N/A
|
12 916
-25%
|
12 428
-4%
|
9 565
-23%
|
7 862
-18%
|
9 589
+22%
|
9 850
+3%
|
6 817
-31%
|
3 765
-45%
|
2 962
-21%
|
2 902
-2%
|
3 902
+34%
|
5 139
+32%
|
5 625
+9%
|
4 923
-12%
|
8 771
+78%
|
10 872
+24%
|
7 880
-28%
|
13 394
+70%
|
14 327
+7%
|
14 924
+4%
|
15 781
+6%
|
15 096
-4%
|
16 015
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6 491
|
6 491
|
6 491
|
6 491
|
6 520
|
7 377
|
7 685
|
7 888
|
10 147
|
10 147
|
10 147
|
10 147
|
10 147
|
10 147
|
10 147
|
10 147
|
10 147
|
10 147
|
10 147
|
10 146
|
10 146
|
10 146
|
10 146
|
10 146
|
|
| Retained Earnings |
3 952
|
1 218
|
1 639
|
1 896
|
873
|
1 679
|
6 431
|
8 311
|
6 320
|
4 172
|
1 852
|
383
|
3 203
|
5 348
|
9 900
|
10 817
|
13 950
|
19 775
|
28 421
|
38 736
|
48 989
|
61 362
|
71 642
|
82 685
|
|
| Additional Paid In Capital |
8 400
|
8 400
|
8 400
|
8 400
|
8 237
|
9 853
|
10 167
|
10 363
|
12 614
|
12 294
|
12 294
|
12 294
|
12 294
|
12 294
|
12 294
|
12 294
|
12 294
|
12 294
|
12 294
|
12 293
|
12 293
|
12 293
|
12 293
|
12 293
|
|
| Unrealized Security Profit/Loss |
486
|
141
|
719
|
233
|
114
|
43
|
11
|
2
|
2
|
0
|
2
|
6
|
10
|
10
|
0
|
12
|
14
|
10
|
3
|
8
|
5
|
7
|
0
|
0
|
|
| Treasury Stock |
513
|
513
|
513
|
513
|
411
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Other Equity |
564
|
393
|
343
|
322
|
423
|
490
|
186
|
198
|
12
|
121
|
82
|
169
|
210
|
226
|
101
|
51
|
59
|
75
|
61
|
108
|
132
|
129
|
76
|
97
|
|
| Total Equity |
19 380
N/A
|
16 130
-17%
|
17 078
+6%
|
16 829
-1%
|
15 756
-6%
|
16 084
+2%
|
11 617
-28%
|
10 139
-13%
|
16 454
+62%
|
18 147
+10%
|
20 507
+13%
|
22 659
+10%
|
25 443
+12%
|
27 572
+8%
|
32 245
+17%
|
33 218
+3%
|
36 345
+9%
|
42 150
+16%
|
50 802
+21%
|
61 074
+20%
|
71 300
+17%
|
83 677
+17%
|
94 003
+12%
|
105 025
+12%
|
|
| Total Liabilities & Equity |
36 625
N/A
|
29 046
-21%
|
29 505
+2%
|
26 394
-11%
|
23 618
-11%
|
25 673
+9%
|
21 467
-16%
|
16 956
-21%
|
20 219
+19%
|
21 108
+4%
|
23 409
+11%
|
26 561
+13%
|
30 581
+15%
|
33 198
+9%
|
37 168
+12%
|
41 989
+13%
|
47 217
+12%
|
50 030
+6%
|
64 197
+28%
|
75 401
+17%
|
86 224
+14%
|
99 458
+15%
|
109 099
+10%
|
121 040
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
31
|
31
|
31
|
31
|
30
|
33
|
34
|
36
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
|