Watchlist Manager

Watchlist

Price: 2 021.5 JPY 7.24% Market Closed

Market Cap: ¥345.8B

	Park24 Co Ltd TSE:4666	JP
	Advantage Risk Management Co Ltd TSE:8769	JP
S	Sharp India Ltd BSE:523449	IN

Income Statement

Currency: JPY

	Jan-2005	Apr-2005	Jul-2005	Jan-2006	Apr-2006	Jul-2006	Jan-2007	Apr-2007	Jul-2007	Jan-2008	Apr-2008	Jul-2008	Jan-2009	Apr-2009	Jul-2009	Jan-2010	Apr-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Jan-2012	Apr-2012	Jul-2012	Oct-2012	Jan-2013	Apr-2013	Jul-2013	Oct-2013	Jan-2014	Apr-2014	Jul-2014	Oct-2014	Jan-2015	Apr-2015	Jul-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Jan-2018	Apr-2018	Jul-2018	Oct-2018	Jan-2019	Apr-2019	Jul-2019	Oct-2019	Jan-2020	Apr-2020	Jul-2020	Oct-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Jan-2024	Apr-2024	Jul-2024	Oct-2024	Jan-2025	Apr-2025	Jul-2025	Oct-2025	Jan-2026
Revenue
Interest Expense	4	0	0	6	0	0	0	0	0	22	0	0	29	0	0	116	0	0	540	244	360	462	432	429	410	398	369	343	304	254	207	163	132	113	96	81	72	68	68	70	70	69	68	67	128	206	335	483	575	768	814	829	837	730	759	1 015	1 272	1 539	1 754	1 959	2 429	2 864	3 541	3 722	3 634	3 590	3 321	3 492	3 599	3 727	3 766	3 646	3 723	3 717	3 605	3 562	0	0	0	0
Revenue	37 693 N/A	39 054 +4%	40 612 +4%	42 244 +4%	44 344 +5%	47 561 +7%	50 787 +7%	53 826 +6%	55 610 +3%	57 514 +3%	59 100 +3%	60 239 +2%	61 240 +2%	62 444 +2%	68 138 +9%	73 730 +8%	79 795 +8%	83 397 +5%	113 248 +36%	115 273 +2%	117 000 +1%	119 540 +2%	124 080 +4%	128 559 +4%	133 543 +4%	136 441 +2%	139 547 +2%	143 085 +3%	146 221 +2%	150 817 +3%	155 428 +3%	159 778 +3%	162 465 +2%	164 712 +1%	167 022 +1%	169 309 +1%	172 688 +2%	175 823 +2%	179 698 +2%	183 165 +2%	186 764 +2%	190 372 +2%	194 398 +2%	198 013 +2%	208 185 +5%	220 208 +6%	232 956 +6%	255 099 +10%	268 049 +5%	281 097 +5%	298 517 +6%	305 032 +2%	310 097 +2%	315 101 +2%	317 438 +1%	319 162 +1%	308 993 -3%	285 260 -8%	268 904 -6%	250 258 -7%	245 090 -2%	252 496 +3%	251 102 -1%	258 890 +3%	265 128 +2%	278 104 +5%	290 253 +4%	299 347 +3%	311 440 +4%	320 727 +3%	330 123 +3%	337 832 +2%	348 920 +3%	358 835 +3%	370 913 +3%	381 449 +3%	388 432 +2%	396 612 +2%	406 168 +2%	415 450 +2%
Gross Profit
Cost of Revenue	(28 493)	(29 458)	(30 490)	(31 369)	(32 745)	(34 036)	(36 126)	(38 123)	(40 381)	(42 548)	(44 439)	(46 177)	(47 280)	(48 571)	(51 727)	(54 620)	(57 876)	(60 414)	(81 839)	(83 444)	(86 008)	(88 261)	(90 825)	(94 105)	(96 279)	(97 542)	(100 124)	(102 380)	(104 846)	(108 518)	(111 784)	(115 159)	(117 882)	(120 358)	(122 930)	(125 904)	(128 649)	(130 824)	(132 992)	(135 104)	(136 909)	(138 944)	(141 349)	(144 112)	(152 939)	(162 560)	(172 767)	(191 158)	(201 823)	(212 085)	(226 234)	(230 852)	(234 096)	(238 640)	(239 346)	(240 463)	(241 813)	(235 947)	(232 556)	(224 032)	(217 090)	(215 757)	(210 408)	(210 331)	(211 960)	(215 597)	(219 659)	(224 050)	(228 915)	(233 650)	(240 496)	(246 795)	(254 856)	(262 610)	(268 843)	(276 926)	(284 307)	(292 153)	(301 924)	(309 609)
Gross Profit	9 200 N/A	9 596 +4%	10 122 +5%	10 875 +7%	11 599 +7%	13 525 +17%	14 661 +8%	15 704 +7%	15 229 -3%	14 966 -2%	14 659 -2%	14 062 -4%	13 960 -1%	13 874 -1%	16 411 +18%	19 110 +16%	21 919 +15%	22 983 +5%	31 409 +37%	31 829 +1%	30 992 -3%	31 279 +1%	33 255 +6%	34 454 +4%	37 264 +8%	38 899 +4%	39 423 +1%	40 705 +3%	41 375 +2%	42 299 +2%	43 644 +3%	44 619 +2%	44 583 0%	44 354 -1%	44 092 -1%	43 405 -2%	44 039 +1%	44 999 +2%	46 706 +4%	48 061 +3%	49 855 +4%	51 428 +3%	53 049 +3%	53 901 +2%	55 246 +2%	57 648 +4%	60 189 +4%	63 941 +6%	66 226 +4%	69 012 +4%	72 283 +5%	74 180 +3%	76 001 +2%	76 461 +1%	78 092 +2%	78 699 +1%	67 180 -15%	49 313 -27%	36 348 -26%	26 226 -28%	28 000 +7%	36 739 +31%	40 694 +11%	48 559 +19%	53 168 +9%	62 507 +18%	70 594 +13%	75 297 +7%	82 525 +10%	87 077 +6%	89 627 +3%	91 037 +2%	94 064 +3%	96 225 +2%	102 070 +6%	104 523 +2%	104 125 0%	104 459 +0%	104 244 0%	105 841 +2%
Operating Income
Operating Expenses	(3 521)	(3 673)	(3 897)	(4 073)	(4 372)	(4 759)	(5 071)	(5 342)	(5 538)	(6 032)	(6 718)	(7 159)	(7 379)	(7 233)	(8 873)	(10 653)	(12 670)	(13 477)	(18 569)	(18 872)	(19 169)	(19 257)	(19 962)	(20 536)	(21 176)	(21 633)	(21 614)	(22 268)	(22 829)	(23 654)	(24 135)	(25 887)	(25 206)	(25 675)	(26 538)	(26 675)	(27 242)	(27 683)	(27 976)	(28 592)	(29 594)	(30 279)	(31 596)	(33 201)	(34 849)	(37 472)	(39 684)	(42 737)	(45 008)	(47 137)	(49 744)	(51 708)	(53 312)	(54 937)	(55 770)	(56 752)	(56 057)	(53 854)	(51 595)	(49 359)	(48 545)	(49 674)	(48 746)	(49 192)	(49 137)	(48 665)	(49 922)	(50 860)	(52 312)	(53 978)	(57 641)	(58 845)	(60 521)	(62 019)	(63 373)	(65 130)	(66 302)	(67 458)	(66 683)	(68 404)
Selling, General & Administrative	(3 509)	(3 673)	(3 897)	(4 073)	(4 372)	(4 759)	(5 071)	(5 342)	(5 538)	(6 032)	(6 718)	(7 159)	(7 343)	(7 378)	(8 999)	(10 742)	(12 558)	(13 362)	(17 581)	(18 715)	(19 012)	(19 051)	(18 908)	(20 243)	(20 921)	(21 467)	(20 620)	(22 210)	(22 828)	(23 654)	(23 056)	(24 892)	(25 206)	(25 673)	(25 389)	(26 674)	(27 241)	(27 683)	(26 943)	(28 504)	(29 519)	(30 214)	(30 507)	(33 115)	(34 763)	(37 387)	(37 710)	(42 685)	(45 008)	(47 134)	(45 128)	(51 202)	(52 805)	(54 433)	(50 961)	(56 752)	(56 058)	(53 436)	(45 805)	(48 801)	(47 983)	(49 529)	(44 414)	(49 186)	(49 135)	(48 663)	(49 921)	(50 858)	(52 310)	(53 977)	(57 639)	(58 844)	(60 519)	(62 018)	(63 371)	(65 128)	(66 300)	(67 455)	(66 681)	(68 402)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(37)	(75)	(115)	(988)	(157)	(157)	(206)	(1 054)	0	0	0	(993)	0	0	0	(1 078)	0	0	0	(1 148)	0	0	0	(1 032)	0	0	0	(1 088)	0	0	0	(1 973)	0	0	0	(4 615)	0	0	0	(4 809)	0	0	(418)	(5 789)	(559)	(561)	(144)	(4 331)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	(12)	0	0	0	0	0	0	0	0	0	0	0	(36)	145	126	126	(37)	0	0	0	0	0	0	(293)	(255)	(166)	(1)	(58)	(1)	0	(1)	(995)	0	(2)	(1)	(1)	(1)	0	(1)	(88)	(75)	(65)	(1)	(86)	(86)	(85)	(1)	(52)	0	(3)	(1)	(506)	(507)	(504)	0	0	1	0	(1)	1	(1)	(1)	(1)	(6)	(1)	(2)	(1)	(2)	(2)	(1)	(2)	(1)	(2)	(1)	(2)	(2)	(2)	(3)	(2)	(2)
Operating Income	5 679 N/A	5 922 +4%	6 225 +5%	6 802 +9%	7 228 +6%	8 766 +21%	9 590 +9%	10 362 +8%	9 691 -6%	8 934 -8%	7 942 -11%	6 903 -13%	6 581 -5%	6 640 +1%	7 538 +14%	8 457 +12%	9 249 +9%	9 506 +3%	12 840 +35%	12 957 +1%	11 823 -9%	12 022 +2%	13 293 +11%	13 918 +5%	16 088 +16%	17 266 +7%	17 809 +3%	18 437 +4%	18 546 +1%	18 645 +1%	19 509 +5%	18 732 -4%	19 377 +3%	18 679 -4%	17 554 -6%	16 730 -5%	16 797 +0%	17 316 +3%	18 730 +8%	19 469 +4%	20 261 +4%	21 149 +4%	21 453 +1%	20 700 -4%	20 397 -1%	20 176 -1%	20 505 +2%	21 204 +3%	21 218 +0%	21 875 +3%	22 539 +3%	22 472 0%	22 689 +1%	21 524 -5%	22 322 +4%	21 947 -2%	11 123 -49%	(4 541) N/A	(15 247) -236%	(23 133) -52%	(20 545) +11%	(12 935) +37%	(8 052) +38%	(633) +92%	4 031 N/A	13 842 +243%	20 672 +49%	24 437 +18%	30 213 +24%	33 099 +10%	31 986 -3%	32 192 +1%	33 543 +4%	34 206 +2%	38 697 +13%	39 393 +2%	37 823 -4%	37 001 -2%	37 561 +2%	37 437 0%
Pre-Tax Income
Interest Income Expense	28	41	(19)	(21)	(31)	43	53	(165)	(329)	(360)	(238)	(120)	(144)	(139)	(238)	(298)	(383)	(388)	(494)	(484)	(460)	(394)	(370)	(356)	(339)	(361)	(335)	(245)	(146)	(102)	(22)	(34)	(53)	(4)	44	58	113	115	(6)	(131)	(235)	(280)	(171)	9	(8)	(35)	(187)	(445)	(560)	(758)	(802)	(810)	(800)	(689)	(723)	(1 043)	(1 337)	(1 740)	(2 045)	(2 232)	(2 688)	(3 114)	(3 753)	(4 003)	(3 895)	(3 870)	(3 771)	(6 245)	(4 694)	(3 372)	(3 031)	(272)	(1 780)	(3 119)	(3 174)	(3 364)	(3 537)	(3 382)	(3 509)	(3 643)
Non-Reccuring Items	73	73	0	(24)	(24)	242	266	266	0	0	(18)	(36)	0	0	0	0	(8)	(11)	(120)	(1 267)	(1 333)	(1 332)	(1 573)	(7)	67	69	(58)	0	(872)	(952)	(994)	0	(203)	(128)	(385)	(393)	(383)	(388)	(95)	0	0	0	(86)	0	0	0	(51)	0	(302)	(305)	(764)	(254)	(758)	(1 087)	(2 220)	(2 300)	(1 791)	(1 481)	(31 642)	(31 453)	(30 942)	(30 790)	212	(1 290)	(1 581)	(1 771)	(2 235)	(882)	(956)	(927)	(5 109)	(5 146)	(5 221)	(5 219)	(3 149)	(3 119)	(6 349)	(6 361)	(6 064)	(6 060)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	24	25	24	0	0	0	0	0	0	0	0	0	0	419	0	0	0	0	0	0	112	112	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	14	15	18	0	18	85	2 653	2 564	2 550	2 482	0	0	0	53	2 267	0	0	2 216	3	3	3	1	1	821
Total Other Income	(267)	(367)	(326)	(333)	(317)	(144)	(146)	(121)	(321)	(308)	(303)	(306)	(315)	(247)	(225)	(238)	(323)	(353)	(466)	(343)	(261)	(208)	(213)	(284)	(237)	(211)	(157)	(109)	(184)	(112)	21	150	221	(9)	(90)	(109)	(160)	(113)	(143)	(86)	(128)	(157)	(118)	(146)	(86)	(4)	(37)	79	20	244	794	670	681	393	(34)	102	237	367	(276)	(1 906)	(1 985)	(1 304)	(1 010)	608	641	(132)	(43)	(110)	(22)	(34)	(334)	2 013	1 683	(513)	(76)	(169)	79	82	106	319
Pre-Tax Income	5 513 N/A	5 669 +3%	5 880 +4%	6 424 +9%	6 856 +7%	8 907 +30%	9 763 +10%	10 342 +6%	9 041 -13%	8 290 -8%	7 410 -11%	6 465 -13%	6 122 -5%	6 252 +2%	7 075 +13%	7 921 +12%	8 535 +8%	8 754 +3%	11 760 +34%	10 863 -8%	9 769 -10%	10 088 +3%	11 556 +15%	13 271 +15%	15 579 +17%	16 763 +8%	17 259 +3%	18 083 +5%	17 344 -4%	17 591 +1%	18 626 +6%	18 848 +1%	19 342 +3%	18 538 -4%	17 123 -8%	16 286 -5%	16 367 +0%	16 930 +3%	18 486 +9%	19 252 +4%	19 898 +3%	20 712 +4%	21 078 +2%	20 563 -2%	20 303 -1%	20 137 -1%	20 230 +0%	20 838 +3%	20 376 -2%	21 056 +3%	21 767 +3%	22 078 +1%	21 812 -1%	20 141 -8%	19 345 -4%	18 709 -3%	8 246 -56%	(7 380) N/A	(49 192) -567%	(58 724) -19%	(56 142) +4%	(48 058) +14%	(9 950) +79%	(2 754) +72%	1 746 N/A	10 551 +504%	14 623 +39%	17 200 +18%	24 541 +43%	28 819 +17%	25 779 -11%	28 787 +12%	28 225 -2%	27 569 -2%	32 301 +17%	32 742 +1%	28 017 -14%	27 341 -2%	28 095 +3%	28 874 +3%
Net Income
Tax Provision	(2 218)	(2 358)	(2 376)	(2 603)	(2 830)	(3 693)	(4 053)	(4 280)	(3 755)	(3 414)	(3 077)	(2 686)	(2 620)	(2 637)	(3 010)	(3 434)	(3 920)	(4 042)	(5 277)	(4 966)	(4 497)	(4 655)	(5 008)	(5 646)	(6 599)	(7 238)	(7 589)	(7 782)	(7 115)	(6 877)	(7 365)	(7 190)	(7 592)	(7 348)	(6 735)	(6 526)	(6 394)	(6 434)	(6 936)	(7 095)	(7 245)	(7 171)	(7 114)	(6 926)	(6 725)	(6 817)	(6 727)	(6 797)	(6 867)	(7 312)	(7 603)	(7 509)	(7 480)	(7 272)	(6 774)	(7 254)	(3 932)	(386)	2 308	4 465	2 816	864	(1 708)	(3 695)	(5 075)	(7 204)	(12 146)	(12 048)	(13 453)	(13 361)	(8 237)	(9 308)	(9 653)	(10 666)	(13 675)	(14 025)	(13 420)	(13 414)	(12 177)	(12 326)
Income from Continuing Operations	3 295	3 311	3 504	3 821	4 025	5 214	5 710	6 063	5 286	4 876	4 333	3 779	3 502	3 615	4 065	4 487	4 615	4 712	6 483	5 897	5 272	5 433	6 548	7 625	8 980	9 525	9 670	10 301	10 229	10 714	11 261	11 658	11 750	11 190	10 388	9 760	9 973	10 496	11 550	12 157	12 653	13 541	13 964	13 637	13 578	13 320	13 503	14 041	13 509	13 744	14 164	14 569	14 332	12 869	12 571	11 455	4 314	(7 766)	(46 884)	(54 259)	(53 326)	(47 194)	(11 658)	(6 449)	(3 329)	3 347	2 477	5 152	11 088	15 458	17 542	19 479	18 572	16 903	18 626	18 717	14 597	13 927	15 918	16 548
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	3	5	6	4	7	6	5	4	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(18)	(34)	(63)	(220)	(267)	(274)	(312)	(233)	(200)	(216)	(222)	(215)	(183)	75	231	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	3 294 N/A	3 309 +0%	3 502 +6%	3 818 +9%	4 023 +5%	5 211 +30%	5 707 +10%	6 060 +6%	5 283 -13%	4 872 -8%	4 329 -11%	3 777 -13%	3 505 -7%	3 618 +3%	4 072 +13%	4 494 +10%	4 622 +3%	4 720 +2%	6 487 +37%	5 898 -9%	5 272 -11%	5 429 +3%	6 546 +21%	7 624 +16%	8 978 +18%	9 524 +6%	9 670 +2%	10 302 +7%	10 229 -1%	10 714 +5%	11 261 +5%	11 657 +4%	11 751 +1%	11 190 -5%	10 388 -7%	9 760 -6%	9 972 +2%	10 495 +5%	11 549 +10%	12 157 +5%	12 653 +4%	13 541 +7%	13 963 +3%	13 636 -2%	13 557 -1%	13 285 -2%	13 439 +1%	13 820 +3%	13 242 -4%	13 468 +2%	13 851 +3%	14 335 +3%	14 131 -1%	12 652 -10%	12 348 -2%	11 237 -9%	4 131 -63%	(7 690) N/A	(46 652) -507%	(53 953) -16%	(53 023) +2%	(47 111) +11%	(11 658) +75%	(6 451) +45%	(3 328) +48%	3 347 N/A	2 476 -26%	5 151 +108%	11 085 +115%	15 456 +39%	17 542 +13%	19 480 +11%	18 572 -5%	16 904 -9%	18 625 +10%	18 715 +0%	14 597 -22%	13 926 -5%	15 917 +14%	16 547 +4%
EPS (Diluted)	23.03 N/A	22.66 -2%	24.32 +7%	26.15 +8%	26.12 0%	36.95 +41%	38.56 +4%	40.4 +5%	35.69 -12%	33.14 -7%	29.05 -12%	25.69 -12%	23.84 -7%	24.28 +2%	27.89 +15%	30.78 +10%	31.44 +2%	33 +5%	44.73 +36%	41.24 -8%	36.86 -11%	37.96 +3%	45.77 +21%	53.31 +16%	62.34 +17%	65.68 +5%	67.15 +2%	71.04 +6%	63.53 -11%	74.4 +17%	75.06 +1%	76.18 +1%	76.3 +0%	72.66 -5%	67.45 -7%	63.37 -6%	64.75 +2%	68.14 +5%	75.01 +10%	78.94 +5%	81.63 +3%	87.36 +7%	90.35 +3%	87.97 -3%	87.46 -1%	85.7 -2%	86.86 +1%	89.16 +3%	85.43 -4%	86.89 +2%	84.44 -3%	87.36 +3%	86.13 -1%	77.13 -10%	75.28 -2%	68.64 -9%	26.74 -61%	-49.77 N/A	-302 -507%	-349.24 -16%	-343.15 +2%	-304.88 +11%	-75.45 +75%	-39.42 +48%	-21.46 +46%	16.9 N/A	14.41 -15%	28.66 +99%	59.5 +108%	82.83 +39%	94.93 +15%	104.41 +10%	99.54 -5%	90.56 -9%	99.81 +10%	100.26 +0%	85.53 -15%	74.55 -13%	85.29 +14%	89.43 +5%

Income Statement Balance Sheet Cash Flow Statement

Park24 Co Ltd
TSE:4666

Income Statement

Earnings Waterfall
Park24 Co Ltd

Income Statement
Park24 Co Ltd

See Also

Company

Help

Tools

Stocks

Park24 Co Ltd TSE:4666

Income Statement

Earnings Waterfall Park24 Co Ltd

Income Statement Park24 Co Ltd

See Also

Company

Help

Tools

Stocks

Park24 Co Ltd
TSE:4666

Earnings Waterfall
Park24 Co Ltd

Income Statement
Park24 Co Ltd