S
Sakata Inx Corp
TSE:4633
Sakata Inx Corp
TSE:4633
Price:
2 468
JPY
2.53%
Market Closed
Market Cap:
¥122.4B
Balance Sheet
Balance Sheet Decomposition
Sakata Inx Corp
Sakata Inx Corp
Balance Sheet Decomposition is not available for
Sakata Inx Corp
Sakata Inx Corp
Balance Sheet
Sakata Inx Corp
Sakata Inx Corp
Currency: JPY
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
7 888
|
9 297
|
10 002
|
7 194
|
10 122
|
12 427
|
12 684
|
12 120
|
17 013
|
15 717
|
20 595
|
|
| Cash Equivalents |
7 888
|
9 297
|
10 002
|
7 194
|
10 122
|
12 427
|
12 684
|
12 120
|
17 013
|
15 717
|
20 595
|
|
| Total Receivables |
43 910
|
43 049
|
44 703
|
46 053
|
45 315
|
42 487
|
48 797
|
53 287
|
58 734
|
63 486
|
61 908
|
|
| Accounts Receivables |
43 910
|
43 049
|
44 703
|
46 053
|
45 315
|
42 487
|
48 797
|
42 409
|
48 303
|
52 842
|
61 908
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10 878
|
10 431
|
10 644
|
0
|
|
| Inventory |
17 399
|
17 323
|
18 636
|
20 158
|
21 682
|
21 183
|
28 591
|
33 347
|
32 042
|
39 805
|
39 690
|
|
| Other Current Assets |
3 357
|
2 047
|
2 858
|
2 380
|
1 945
|
1 543
|
2 788
|
2 396
|
2 768
|
3 753
|
5 076
|
|
| Total Current Assets |
72 554
|
71 716
|
76 199
|
75 785
|
79 064
|
77 640
|
92 860
|
101 150
|
110 557
|
122 761
|
127 269
|
|
| PP&E Net |
37 354
|
35 853
|
37 032
|
38 931
|
41 173
|
40 338
|
45 320
|
48 385
|
47 075
|
54 009
|
57 334
|
|
| Intangible Assets |
1 258
|
1 050
|
851
|
590
|
345
|
206
|
374
|
1 901
|
3 518
|
5 640
|
5 837
|
|
| Goodwill |
29
|
0
|
0
|
0
|
738
|
501
|
453
|
441
|
386
|
1 482
|
1 315
|
|
| Note Receivable |
32
|
984
|
952
|
1 491
|
57
|
46
|
46
|
32
|
28
|
29
|
23
|
|
| Long-Term Investments |
23 892
|
27 153
|
29 237
|
26 543
|
25 358
|
25 223
|
25 763
|
23 975
|
30 118
|
32 833
|
30 173
|
|
| Other Long-Term Assets |
1 445
|
1 256
|
1 218
|
2 155
|
1 557
|
1 318
|
2 083
|
1 519
|
2 405
|
4 716
|
3 913
|
|
| Other Assets |
29
|
0
|
0
|
0
|
738
|
501
|
453
|
441
|
386
|
1 482
|
1 315
|
|
| Total Assets |
136 564
N/A
|
138 012
+1%
|
145 489
+5%
|
145 495
+0%
|
148 292
+2%
|
145 272
-2%
|
166 899
+15%
|
177 403
+6%
|
194 087
+9%
|
221 470
+14%
|
225 864
+2%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
27 760
|
27 396
|
29 332
|
31 803
|
30 640
|
27 685
|
36 244
|
37 437
|
39 608
|
39 859
|
37 270
|
|
| Accrued Liabilities |
4 164
|
4 286
|
4 270
|
3 735
|
4 166
|
4 118
|
4 768
|
5 203
|
6 286
|
7 745
|
8 454
|
|
| Short-Term Debt |
4 410
|
3 583
|
5 343
|
9 059
|
6 010
|
4 533
|
5 133
|
11 046
|
8 354
|
9 433
|
7 098
|
|
| Current Portion of Long-Term Debt |
3 998
|
6 468
|
4 401
|
1 582
|
2 408
|
2 986
|
5 527
|
2 626
|
4 111
|
5 651
|
4 808
|
|
| Other Current Liabilities |
6 242
|
3 571
|
4 622
|
3 054
|
3 093
|
2 993
|
3 586
|
2 831
|
3 452
|
3 550
|
4 645
|
|
| Total Current Liabilities |
46 574
|
45 304
|
47 968
|
49 233
|
46 317
|
42 315
|
55 258
|
59 143
|
61 811
|
66 238
|
62 275
|
|
| Long-Term Debt |
10 781
|
6 961
|
6 485
|
7 680
|
8 564
|
10 209
|
7 118
|
13 581
|
13 436
|
21 159
|
21 692
|
|
| Deferred Income Tax |
3 752
|
3 985
|
4 921
|
3 888
|
4 503
|
3 315
|
4 065
|
3 554
|
4 353
|
5 723
|
5 994
|
|
| Minority Interest |
2 599
|
2 952
|
3 116
|
3 090
|
4 743
|
5 060
|
6 085
|
6 680
|
6 853
|
6 911
|
7 361
|
|
| Other Liabilities |
5 838
|
7 449
|
7 349
|
7 297
|
7 469
|
8 012
|
7 993
|
8 173
|
8 836
|
9 129
|
9 384
|
|
| Total Liabilities |
69 544
N/A
|
66 651
-4%
|
69 839
+5%
|
71 188
+2%
|
71 596
+1%
|
68 911
-4%
|
80 519
+17%
|
91 131
+13%
|
95 289
+5%
|
109 160
+15%
|
106 706
-2%
|
|
| Equity | ||||||||||||
| Common Stock |
7 472
|
7 472
|
7 472
|
7 472
|
7 472
|
7 472
|
7 472
|
7 472
|
7 472
|
7 472
|
7 472
|
|
| Retained Earnings |
52 728
|
59 053
|
65 638
|
68 430
|
70 396
|
73 918
|
76 967
|
71 729
|
77 740
|
84 496
|
91 590
|
|
| Additional Paid In Capital |
5 672
|
5 672
|
5 672
|
5 672
|
5 672
|
5 672
|
5 675
|
5 672
|
5 673
|
5 814
|
5 828
|
|
| Unrealized Security Profit/Loss |
3 281
|
4 027
|
4 957
|
2 713
|
3 329
|
1 652
|
2 106
|
1 111
|
2 151
|
2 313
|
1 582
|
|
| Treasury Stock |
643
|
643
|
4 046
|
4 047
|
4 047
|
4 027
|
4 010
|
4 015
|
3 999
|
4 930
|
5 912
|
|
| Other Equity |
1 490
|
4 220
|
4 043
|
5 933
|
6 126
|
8 326
|
1 830
|
4 303
|
9 761
|
17 145
|
18 598
|
|
| Total Equity |
67 020
N/A
|
71 361
+6%
|
75 650
+6%
|
74 307
-2%
|
76 696
+3%
|
76 361
0%
|
86 380
+13%
|
86 272
0%
|
98 798
+15%
|
112 310
+14%
|
119 158
+6%
|
|
| Total Liabilities & Equity |
136 564
N/A
|
138 012
+1%
|
145 489
+5%
|
145 495
+0%
|
148 292
+2%
|
145 272
-2%
|
166 899
+15%
|
177 403
+6%
|
194 087
+9%
|
221 470
+14%
|
225 864
+2%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
61
|
61
|
58
|
58
|
58
|
58
|
58
|
50
|
50
|
50
|
49
|
|
Switch to:
Switch to:
See Also
Discover More
