Rohto Pharmaceutical Co Ltd
TSE:4527

Watchlist Manager
Rohto Pharmaceutical Co Ltd Logo
Rohto Pharmaceutical Co Ltd
TSE:4527
Watchlist
Price: 2 395 JPY 2.75% Market Closed
Market Cap: ¥565.7B

Relative Value

The Relative Value of one Rohto Pharmaceutical Co Ltd stock under the Base Case scenario is 2 724.01 JPY. Compared to the current market price of 2 395 JPY, Rohto Pharmaceutical Co Ltd is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 724.01 JPY
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Rohto Pharmaceutical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Rohto Pharmaceutical Co Ltd
TSE:4527
541.2B JPY 1.6 15.7 8.7 12.3
FR
L'Oreal SA
PAR:OR
188.5B EUR 4.3 30.7 18.6 22.7
UK
Unilever PLC
LSE:ULVR
105.4B GBP 2.4 12.8 12.4 14.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.1T INR 7.8 35 33.6 37.2
UK
HALEON PLC
LSE:HLN
33.6B GBP 3 20.1 14.2 16.2
US
Estee Lauder Companies Inc
NYSE:EL
31.8B USD 2.2 -178.6 16.2 25.6
DE
Beiersdorf AG
XETRA:BEI
17.2B EUR 1.7 18.3 8.7 10.7
JP
Kao Corp
TSE:4452
2.8T JPY 1.6 23.2 10.6 16.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 6.9 57.7 34.8 38
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
IN
Dabur India Ltd
NSE:DABUR
804.4B INR 6.2 43.6 31.7 39.1
P/E Multiple
Earnings Growth PEG
JP
Rohto Pharmaceutical Co Ltd
TSE:4527
Average P/E: 28.6
15.7
7%
2.2
FR
L'Oreal SA
PAR:OR
30.7
13%
2.4
UK
Unilever PLC
LSE:ULVR
12.8
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35
7%
5
UK
HALEON PLC
LSE:HLN
20.1
11%
1.8
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -178.6 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
18.3
10%
1.8
JP
Kao Corp
TSE:4452
23.2
10%
2.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
57.7
18%
3.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
43.6
11%
4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Rohto Pharmaceutical Co Ltd
TSE:4527
Average EV/EBITDA: 18.9
8.7
7%
1.2
FR
L'Oreal SA
PAR:OR
18.6
8%
2.3
UK
Unilever PLC
LSE:ULVR
12.4
4%
3.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
33.6
7%
4.8
UK
HALEON PLC
LSE:HLN
14.2
7%
2
US
Estee Lauder Companies Inc
NYSE:EL
16.2
16%
1
DE
Beiersdorf AG
XETRA:BEI
8.7
6%
1.4
JP
Kao Corp
TSE:4452
10.6
8%
1.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
34.8
12%
2.9
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
31.7
11%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Rohto Pharmaceutical Co Ltd
TSE:4527
Average EV/EBIT: 23.2
12.3
N/A N/A
FR
L'Oreal SA
PAR:OR
22.7
9%
2.5
UK
Unilever PLC
LSE:ULVR
14.1
4%
3.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.2
8%
4.6
UK
HALEON PLC
LSE:HLN
16.2
8%
2
US
Estee Lauder Companies Inc
NYSE:EL
25.6
26%
1
DE
Beiersdorf AG
XETRA:BEI
10.7
7%
1.5
JP
Kao Corp
TSE:4452
16.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
38
13%
2.9
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
39.1
11%
3.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett