Medley Inc Relative Valuation - Medley Inc

Watchlist Manager

Watchlist

Price: 2 261 JPY 0.4% Market Closed

Market Cap: ¥74B

	Medley Inc TSE:4480	JP

Multiples-Based Value

The Multiples-Based Value for Medley Inc (4480) under the Base Case is 4 455.81 JPY. Compared with the current market price of 2 261 JPY, the stock appears Undervalued by 49%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Undervaluation 49%

Multiples-Based Value

Price ¥2 261

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Medley Inc TSE:4480	69.9B JPY	1.9	71.7	16	34.2
JP		Medical Data Vision Co Ltd TSE:3902	37.9T JPY	9.7	227.5	135.4	177.5
US	C	Cerner Corp LSE:0R00	31.3B USD	5.4	53.1	21.9	43.2
US		Veeva Systems Inc NYSE:VEEV	28.1B USD	8.8	30.9	21.7	22.6
AU		Pro Medicus Ltd ASX:PME	14.2B AUD	57.2	60.6	75	75
JP		M3 Inc TSE:2413	1T JPY	3	20.5	9.9	12.1
SE		Sectra AB STO:SECT B	49.2B SEK	21	91.5	-126.6	-126.6
US		Doximity Inc NYSE:DOCS	4.6B USD	7.3	19.3	15.4	16.3
US	W	Waystar Holding Corp NASDAQ:WAY	4B USD	3.6	35	13.1	20.2
IN	I	Inventurus Knowledge Solutions Ltd NSE:IKS	283.9B INR	9.3	42.8	28.2	31.7
CN		Winning Health Technology Group Co Ltd SZSE:300253	19.1B CNY	8.8	-62.1	-121.3	-121.3

				Revenue Growth	P/S to Growth
JP		Medley Inc TSE:4480	Average P/S: 12.4 1.9	21%	0.1
JP		Medical Data Vision Co Ltd TSE:3902	9.7	14%	0.7
US	C	Cerner Corp LSE:0R00	5.4	N/A	N/A
US		Veeva Systems Inc NYSE:VEEV	8.8	13%	0.7
AU		Pro Medicus Ltd ASX:PME	57.2	25%	2.3
JP		M3 Inc TSE:2413	3	15%	0.2
SE		Sectra AB STO:SECT B	21	33%	0.6
US		Doximity Inc NYSE:DOCS	7.3	11%	0.7
US	W	Waystar Holding Corp NASDAQ:WAY	3.6	13%	0.3
IN	I	Inventurus Knowledge Solutions Ltd NSE:IKS	9.3	N/A	N/A
CN		Winning Health Technology Group Co Ltd SZSE:300253	8.8	4%	2.2

				Earnings Growth	PEG
JP		Medley Inc TSE:4480	Average P/E: 65.3 71.7	71%	1
JP		Medical Data Vision Co Ltd TSE:3902	227.5	62%	3.7
US	C	Cerner Corp LSE:0R00	53.1	N/A	N/A
US		Veeva Systems Inc NYSE:VEEV	30.9	27%	1.1
AU		Pro Medicus Ltd ASX:PME	60.6	29%	2.1
JP		M3 Inc TSE:2413	20.5	16%	1.3
SE		Sectra AB STO:SECT B	91.5	14%	6.5
US		Doximity Inc NYSE:DOCS	19.3	15%	1.3
US	W	Waystar Holding Corp NASDAQ:WAY	35	55%	0.6
IN	I	Inventurus Knowledge Solutions Ltd NSE:IKS	42.8	N/A	N/A
CN		Winning Health Technology Group Co Ltd SZSE:300253	Negative Multiple: -62.1	69%	N/A

				EBITDA Growth	EV/EBITDA to Growth
JP		Medley Inc TSE:4480	Average EV/EBITDA: 37.4 16	26%	0.6
JP		Medical Data Vision Co Ltd TSE:3902	135.4	69%	2
US	C	Cerner Corp LSE:0R00	21.9	N/A	N/A
US		Veeva Systems Inc NYSE:VEEV	21.7	29%	0.7
AU		Pro Medicus Ltd ASX:PME	75	28%	2.7
JP		M3 Inc TSE:2413	9.9	14%	0.7
SE		Sectra AB STO:SECT B	Negative Multiple: -126.6	N/A	N/A
US		Doximity Inc NYSE:DOCS	15.4	21%	0.7
US	W	Waystar Holding Corp NASDAQ:WAY	13.1	20%	0.7
IN	I	Inventurus Knowledge Solutions Ltd NSE:IKS	28.2	139%	0.2
CN		Winning Health Technology Group Co Ltd SZSE:300253	Negative Multiple: -121.3	36%	N/A

				EBIT Growth	EV/EBIT to Growth
JP		Medley Inc TSE:4480	Average EV/EBIT: 48.1 34.2	N/A	N/A
JP		Medical Data Vision Co Ltd TSE:3902	177.5	N/A	N/A
US	C	Cerner Corp LSE:0R00	43.2	N/A	N/A
US		Veeva Systems Inc NYSE:VEEV	22.6	30%	0.8
AU		Pro Medicus Ltd ASX:PME	75	27%	2.8
JP		M3 Inc TSE:2413	12.1	N/A	N/A
SE		Sectra AB STO:SECT B	Negative Multiple: -126.6	N/A	N/A
US		Doximity Inc NYSE:DOCS	16.3	22%	0.7
US	W	Waystar Holding Corp NASDAQ:WAY	20.2	32%	0.6
IN	I	Inventurus Knowledge Solutions Ltd NSE:IKS	31.7	N/A	N/A
CN		Winning Health Technology Group Co Ltd SZSE:300253	Negative Multiple: -121.3	47%	N/A

Medley Inc
TSE:4480

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Medley Inc Competitors

See Also

Company

Help

Tools

Stocks

Medley Inc TSE:4480

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Medley Inc Competitors

See Also

Company

Help

Tools

Stocks

Medley Inc
TSE:4480

Competitors Multiples
Medley Inc Competitors