Kao Corp banner

Kao Corp
TSE:4452

Watchlist Manager
Kao Corp Logo
Kao Corp
TSE:4452
Watchlist
Price: 6 231 JPY -1% Market Closed
Market Cap: ¥2.8T

Relative Value

The Relative Value of one Kao Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 6 231 JPY, Kao Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Kao Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Kao Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 23.4 10.7 16.3
FR
L'Oreal SA
PAR:OR
193.4B EUR 4.4 31.5 19.1 23.2
UK
Unilever PLC
LSE:ULVR
107B GBP 2.4 13 12.6 14.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.2T INR 7.9 35.5 34.1 37.7
UK
HALEON PLC
LSE:HLN
33.3B GBP 3 20 14.1 16.2
US
Estee Lauder Companies Inc
NYSE:EL
32.1B USD 2.2 -181.9 16.5 26
DE
Beiersdorf AG
XETRA:BEI
18B EUR 1.8 19.1 9.1 11.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.3 60.5 36.4 39.8
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
IN
Dabur India Ltd
NSE:DABUR
827.7B INR 6.4 44.9 32.7 40.3
JP
Shiseido Co Ltd
TSE:4911
1.2T JPY 1.3 -29.8 15.2 75.8
P/E Multiple
Earnings Growth PEG
JP
Kao Corp
TSE:4452
Average P/E: 31
23.4
10%
2.3
FR
L'Oreal SA
PAR:OR
31.5
13%
2.4
UK
Unilever PLC
LSE:ULVR
13
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.5
7%
5.1
UK
HALEON PLC
LSE:HLN
20
11%
1.8
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -181.9 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
19.1
10%
1.9
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
60.5
18%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
44.9
11%
4.1
JP
Shiseido Co Ltd
TSE:4911
Negative Multiple: -29.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kao Corp
TSE:4452
Average EV/EBITDA: 20.1
10.7
8%
1.3
FR
L'Oreal SA
PAR:OR
19.1
8%
2.4
UK
Unilever PLC
LSE:ULVR
12.6
4%
3.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
34.1
7%
4.9
UK
HALEON PLC
LSE:HLN
14.1
7%
2
US
Estee Lauder Companies Inc
NYSE:EL
16.5
16%
1
DE
Beiersdorf AG
XETRA:BEI
9.1
6%
1.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
36.4
12%
3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
32.7
11%
3
JP
Shiseido Co Ltd
TSE:4911
15.2
19%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kao Corp
TSE:4452
Average EV/EBIT: 30.1
16.3
N/A N/A
FR
L'Oreal SA
PAR:OR
23.2
9%
2.6
UK
Unilever PLC
LSE:ULVR
14.2
4%
3.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.7
8%
4.7
UK
HALEON PLC
LSE:HLN
16.2
8%
2
US
Estee Lauder Companies Inc
NYSE:EL
26
26%
1
DE
Beiersdorf AG
XETRA:BEI
11.3
7%
1.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.8
13%
3.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
40.3
11%
3.7
JP
Shiseido Co Ltd
TSE:4911
75.8
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett