Raksul Inc
TSE:4384
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (17.2), the stock would be worth ¥1 839.2 (3% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.6 | ¥1 890 |
0%
|
| 3-Year Average | 17.2 | ¥1 839.2 |
-3%
|
| 5-Year Average | 30.1 | ¥3 222.61 |
+71%
|
| Industry Average | 8.2 | ¥877.9 |
-54%
|
| Country Average | 8.7 | ¥929.06 |
-51%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥111.6B
|
/ |
Feb 2026
¥6.3B
|
= |
|
|
¥111.6B
|
/ |
Jul 2026
¥7.6B
|
= |
|
|
¥111.6B
|
/ |
Jul 2027
¥9.4B
|
= |
|
|
¥111.6B
|
/ |
Jul 2028
¥11.4B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Raksul Inc
TSE:4384
|
112.6B JPY | 17.6 | 36.6 | |
| JP |
|
Dai Nippon Printing Co Ltd
TSE:7912
|
1.3T JPY | 8.2 | 19.9 | |
| JP |
|
Toppan Inc
TSE:7911
|
1.3T JPY | 8.8 | 17.5 | |
| JP |
|
TOPPAN Holdings Inc
SWB:TPX
|
4.6B EUR | 5.9 | 11.3 | |
| US |
|
Brady Corp
NYSE:BRC
|
4B USD | 13 | 19.6 | |
| IE |
|
Cimpress PLC
NASDAQ:CMPR
|
2B USD | 8.5 | 85.8 | |
| ZA |
N
|
Novus Holdings Ltd
JSE:NVS
|
1.7B ZAR | 4.2 | 6.9 | |
| CN |
H
|
Hongbo Co Ltd
SZSE:002229
|
9.4B CNY | -197.7 | -64.5 | |
| US |
|
Deluxe Corp
NYSE:DLX
|
1.4B USD | 6.9 | 16.5 | |
| JP |
|
Toppan Forms Co Ltd
TSE:7862
|
172B JPY | 7.4 | 35.6 | |
| CN |
S
|
Sichuan Jinshi Technology Co Ltd
SZSE:002951
|
6.6B CNY | -72.8 | 945.5 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Raksul Inc
Glance View
raksul, Inc. engages in the business of online printing, logistics and advertising services. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 327 full-time employees. The company went IPO on 2018-05-31. The firm operates in two business segments. Printing segment operates Raksul, which is a printing and attraction support sharing platform. The main items are commerce printing products, such as leaflets and booklets, as well as products for office printing, such as business cards and envelopes. In the customer attraction support service, in addition to newspaper folding, it also provides posting and direct mail, TVCM, station poster posters. Transportation segment operates Hacobell, a logistics sharing platform for making package delivery reservations and payments over the Internet.
