P

Photosynth Inc
TSE:4379

Watchlist Manager
Photosynth Inc
TSE:4379
Watchlist
Price: 444 JPY -8.83% Market Closed
Market Cap: ¥6.9B

Relative Value

The Relative Value of one Photosynth Inc stock under the Base Case scenario is 342.52 JPY. Compared to the current market price of 444 JPY, Photosynth Inc is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
342.52 JPY
Overvaluation 23%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Photosynth Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Photosynth Inc
TSE:4379
6.9B JPY 2 23.5 10.4 22.6
JP
Secom Co Ltd
TSE:9735
2.8T JPY 2.2 26 9.6 14.5
UK
Verisure PLC
STO:VSURE
8.6B EUR 2.3 -34 9 45.6
SE
Securitas AB
STO:SECU B
85.6B SEK 0.6 16.7 7.6 10.6
US
Brinks Co
NYSE:BCO
4.1B USD 0.8 20.7 7.4 11
JP
Sohgo Security Services Co Ltd
TSE:2331
596.8B JPY 1 17.9 6.4 9.6
SE
Loomis AB
STO:LOOMIS
27.3B SEK 0.9 17.2 4.5 8.5
US
Geo Group Inc
NYSE:GEO
2.2B USD 0.8 8.7 8.7 12.6
US
CoreCivic Inc
NYSE:CXW
2B USD 0.9 17.1 8.5 13.5
KR
S1 Corp
KRX:012750
3T KRW 1 16.4 5.3 9.3
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
P/E Multiple
Earnings Growth PEG
JP
P
Photosynth Inc
TSE:4379
Average P/E: 18.3
23.5
N/A N/A
JP
Secom Co Ltd
TSE:9735
26
9%
2.9
UK
Verisure PLC
STO:VSURE
Negative Multiple: -34 N/A N/A
SE
Securitas AB
STO:SECU B
16.7
17%
1
US
Brinks Co
NYSE:BCO
20.7
39%
0.5
JP
Sohgo Security Services Co Ltd
TSE:2331
17.9
15%
1.2
SE
Loomis AB
STO:LOOMIS
17.2
23%
0.7
US
Geo Group Inc
NYSE:GEO
8.7
N/A N/A
US
CoreCivic Inc
NYSE:CXW
17.1
N/A N/A
KR
S1 Corp
KRX:012750
16.4
8%
2.1
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
P
Photosynth Inc
TSE:4379
Average EV/EBITDA: 7.7
10.4
N/A N/A
JP
Secom Co Ltd
TSE:9735
9.6
5%
1.9
UK
Verisure PLC
STO:VSURE
9
16%
0.6
SE
Securitas AB
STO:SECU B
7.6
3%
2.5
US
Brinks Co
NYSE:BCO
7.4
12%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6.4
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.5
4%
1.1
US
Geo Group Inc
NYSE:GEO
8.7
N/A N/A
US
CoreCivic Inc
NYSE:CXW
8.5
N/A N/A
KR
S1 Corp
KRX:012750
5.3
1%
5.3
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
P
Photosynth Inc
TSE:4379
Average EV/EBIT: 15.8
22.6
N/A N/A
JP
Secom Co Ltd
TSE:9735
14.5
N/A N/A
UK
Verisure PLC
STO:VSURE
45.6
60%
0.8
SE
Securitas AB
STO:SECU B
10.6
5%
2.1
US
Brinks Co
NYSE:BCO
11
N/A N/A
JP
Sohgo Security Services Co Ltd
TSE:2331
9.6
N/A N/A
SE
Loomis AB
STO:LOOMIS
8.5
6%
1.4
US
Geo Group Inc
NYSE:GEO
12.6
N/A N/A
US
CoreCivic Inc
NYSE:CXW
13.5
N/A N/A
KR
S1 Corp
KRX:012750
9.3
8%
1.2
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett