Proto Corp Relative Valuation - Proto Corp

Watchlist Manager

Watchlist

Price: 999 999.9999 JPY Market Closed

Market Cap: ¥84B

P	Proto Corp TSE:4298	JP
	Guizhou BC&TV Information Network Co Ltd SSE:600996	CN

Multiples-Based Value

The Multiples-Based Value of one Proto Corp stock under the Base Case scenario is 403 073.7435 JPY. Compared to the current market price of 999 999.9999 JPY, Proto Corp is Overvalued by 60%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Overvaluation 60%

Multiples-Based Value

Price ¥999 999.9999

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP	P	Proto Corp TSE:4298	84B JPY	0.7	17.1	5.9	6.9
US		New York Times Co NYSE:NYT	13.8B USD	4.9	40.1	23.9	28.2
US		News Corp NASDAQ:NWSA	9.1B USD	1.6	11.9	5.9	8.6
UK		Pearson PLC LSE:PSON	6.4B GBP	1.8	19.2	9.1	12.2
NO		Schibsted ASA OSE:SCHA	78B NOK	9.4	6	22.1	79.6
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	4.5B ZAR	0.7	7.7	3.1	3.1
DE		Springer Nature AG & Co KgaA XETRA:SPG	3.4B EUR	1.8	20.5	6.6	11.2
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	24.8B CNY	1.9	12.7	15.7	15.7
JP		Kadokawa Corp TSE:9468	572.2B JPY	2.1	256	24.1	64.5
CN		China Literature Ltd HKEX:772	26.4B HKD	3.2	-29.9	32.6	32.6
FR		Lagardere SA PAR:MMB	2.6B EUR	0.3	13	4.6	10.5

				Revenue Growth	P/S to Growth
JP	P	Proto Corp TSE:4298	Average P/S: 2.6 0.7	N/A	N/A
US		New York Times Co NYSE:NYT	4.9	8%	0.6
US		News Corp NASDAQ:NWSA	1.6	4%	0.4
UK		Pearson PLC LSE:PSON	1.8	5%	0.4
NO		Schibsted ASA OSE:SCHA	9.4	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	0.7	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	1.8	4%	0.4
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	1.9	1%	1.9
JP		Kadokawa Corp TSE:9468	2.1	5%	0.4
CN		China Literature Ltd HKEX:772	3.2	7%	0.5
FR		Lagardere SA PAR:MMB	0.3	N/A	N/A

				Earnings Growth	PEG
JP	P	Proto Corp TSE:4298	Average P/E: 40.4 17.1	N/A	N/A
US		New York Times Co NYSE:NYT	40.1	14%	2.9
US		News Corp NASDAQ:NWSA	11.9	-15%	N/A
UK		Pearson PLC LSE:PSON	19.2	17%	1.1
NO		Schibsted ASA OSE:SCHA	6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	7.7	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	20.5	72%	0.3
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	12.7	11%	1.2
JP		Kadokawa Corp TSE:9468	256	36%	7.1
CN		China Literature Ltd HKEX:772	Negative Multiple: -29.9	N/A	N/A
FR		Lagardere SA PAR:MMB	13	20%	0.7

				EBITDA Growth	EV/EBITDA to Growth
JP	P	Proto Corp TSE:4298	Average EV/EBITDA: 14 5.9	N/A	N/A
US		New York Times Co NYSE:NYT	23.9	13%	1.8
US		News Corp NASDAQ:NWSA	5.9	10%	0.6
UK		Pearson PLC LSE:PSON	9.1	6%	1.5
NO		Schibsted ASA OSE:SCHA	22.1	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.1	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	6.6	4%	1.7
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.7	17%	0.9
JP		Kadokawa Corp TSE:9468	24.1	19%	1.3
CN		China Literature Ltd HKEX:772	32.6	65%	0.5
FR		Lagardere SA PAR:MMB	4.6	-12%	N/A

				EBIT Growth	EV/EBIT to Growth
JP	P	Proto Corp TSE:4298	Average EV/EBIT: 24.8 6.9	N/A	N/A
US		New York Times Co NYSE:NYT	28.2	17%	1.7
US		News Corp NASDAQ:NWSA	8.6	12%	0.7
UK		Pearson PLC LSE:PSON	12.2	6%	2
NO		Schibsted ASA OSE:SCHA	79.6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.1	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	11.2	11%	1
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.7	N/A	N/A
JP		Kadokawa Corp TSE:9468	64.5	N/A	N/A
CN		China Literature Ltd HKEX:772	32.6	51%	0.6
FR		Lagardere SA PAR:MMB	10.5	6%	1.7

Proto Corp
TSE:4298

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Proto Corp Competitors

See Also

Company

Help

Tools

Stocks

Proto Corp TSE:4298

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Proto Corp Competitors

See Also

Company

Help

Tools

Stocks

Proto Corp
TSE:4298

Competitors Multiples
Proto Corp Competitors