Tigers Polymer Corp
TSE:4231
Tigers Polymer Corp
TSE:4231
Price:
1 036
JPY
5.07%
Market Cap:
¥20.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Tigers Polymer Corp
TSE:4231
|
JP |
|
Power Grid Corporation of India Ltd
NSE:POWERGRID
|
IN |
|
Apollo Future Mobility Group Ltd
HKEX:860
|
HK |
Income Statement
Earnings Waterfall
Tigers Polymer Corp
Tigers Polymer Corp
Income Statement
Tigers Polymer Corp
Tigers Polymer Corp
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
4
|
0
|
0
|
5
|
0
|
0
|
4
|
9
|
13
|
16
|
15
|
14
|
14
|
14
|
13
|
12
|
11
|
11
|
13
|
17
|
21
|
28
|
32
|
35
|
44
|
47
|
46
|
45
|
35
|
30
|
29
|
27
|
23
|
21
|
20
|
24
|
31
|
35
|
35
|
38
|
43
|
46
|
53
|
44
|
33
|
27
|
18
|
16
|
17
|
17
|
20
|
22
|
22
|
17
|
9
|
12
|
14
|
12
|
16
|
17
|
20
|
22
|
20
|
20
|
0
|
35
|
0
|
0
|
0
|
|
| Revenue |
20 512
N/A
|
20 662
+1%
|
21 009
+2%
|
21 663
+3%
|
22 160
+2%
|
23 363
+5%
|
24 275
+4%
|
25 603
+5%
|
25 900
+1%
|
25 781
0%
|
26 216
+2%
|
25 694
-2%
|
23 115
-10%
|
19 854
-14%
|
17 811
-10%
|
19 110
+7%
|
20 185
+6%
|
21 055
+4%
|
27 663
+31%
|
27 570
0%
|
26 826
-3%
|
26 403
-2%
|
27 116
+3%
|
27 411
+1%
|
28 159
+3%
|
28 697
+2%
|
29 564
+3%
|
30 016
+2%
|
31 488
+5%
|
33 138
+5%
|
35 183
+6%
|
36 645
+4%
|
37 567
+3%
|
39 522
+5%
|
40 615
+3%
|
41 229
+2%
|
41 812
+1%
|
41 004
-2%
|
39 698
-3%
|
39 922
+1%
|
38 989
-2%
|
38 451
-1%
|
40 521
+5%
|
40 883
+1%
|
42 298
+3%
|
43 976
+4%
|
42 767
-3%
|
43 372
+1%
|
43 974
+1%
|
44 104
+0%
|
43 020
-2%
|
42 393
-1%
|
41 043
-3%
|
39 332
-4%
|
39 870
+1%
|
38 449
-4%
|
36 169
-6%
|
36 711
+1%
|
36 590
0%
|
36 976
+1%
|
39 557
+7%
|
39 600
+0%
|
40 879
+3%
|
42 321
+4%
|
43 450
+3%
|
45 998
+6%
|
45 285
-2%
|
46 119
+2%
|
47 485
+3%
|
47 871
+1%
|
47 863
0%
|
48 258
+1%
|
48 442
+0%
|
45 982
-5%
|
49 336
+7%
|
49 760
+1%
|
48 881
-2%
|
50 892
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(16 191)
|
(16 547)
|
(16 909)
|
(17 329)
|
(17 558)
|
(18 405)
|
(19 163)
|
(20 370)
|
(20 759)
|
(20 908)
|
(21 354)
|
(21 286)
|
(19 378)
|
(16 805)
|
(14 758)
|
(15 347)
|
(15 910)
|
(16 534)
|
(21 893)
|
(22 008)
|
(21 592)
|
(21 469)
|
(22 136)
|
(22 522)
|
(23 203)
|
(23 692)
|
(24 614)
|
(25 046)
|
(26 180)
|
(27 419)
|
(28 925)
|
(29 976)
|
(30 630)
|
(32 113)
|
(32 828)
|
(33 160)
|
(33 623)
|
(32 918)
|
(31 748)
|
(31 708)
|
(30 772)
|
(30 167)
|
(31 974)
|
(32 361)
|
(33 469)
|
(34 950)
|
(33 974)
|
(34 450)
|
(35 169)
|
(35 484)
|
(34 427)
|
(34 048)
|
(32 942)
|
(31 628)
|
(32 507)
|
(31 581)
|
(30 164)
|
(30 339)
|
(29 862)
|
(30 083)
|
(31 925)
|
(32 063)
|
(33 586)
|
(35 068)
|
(36 648)
|
(39 215)
|
(37 866)
|
(38 114)
|
(38 020)
|
(37 477)
|
(38 008)
|
(38 201)
|
(38 806)
|
(36 891)
|
(39 403)
|
(39 559)
|
(38 537)
|
(40 173)
|
|
| Gross Profit |
4 321
N/A
|
4 115
-5%
|
4 100
0%
|
4 334
+6%
|
4 603
+6%
|
4 958
+8%
|
5 112
+3%
|
5 232
+2%
|
5 141
-2%
|
4 873
-5%
|
4 861
0%
|
4 407
-9%
|
3 736
-15%
|
3 049
-18%
|
3 053
+0%
|
3 763
+23%
|
4 275
+14%
|
4 522
+6%
|
5 770
+28%
|
5 562
-4%
|
5 234
-6%
|
4 933
-6%
|
4 980
+1%
|
4 889
-2%
|
4 956
+1%
|
5 005
+1%
|
4 950
-1%
|
4 970
+0%
|
5 308
+7%
|
5 719
+8%
|
6 258
+9%
|
6 669
+7%
|
6 937
+4%
|
7 409
+7%
|
7 787
+5%
|
8 069
+4%
|
8 189
+1%
|
8 087
-1%
|
7 950
-2%
|
8 214
+3%
|
8 217
+0%
|
8 283
+1%
|
8 547
+3%
|
8 521
0%
|
8 828
+4%
|
9 025
+2%
|
8 793
-3%
|
8 923
+1%
|
8 807
-1%
|
8 622
-2%
|
8 593
0%
|
8 346
-3%
|
8 102
-3%
|
7 704
-5%
|
7 363
-4%
|
6 868
-7%
|
6 006
-13%
|
6 371
+6%
|
6 728
+6%
|
6 893
+2%
|
7 632
+11%
|
7 537
-1%
|
7 293
-3%
|
7 253
-1%
|
6 801
-6%
|
6 782
0%
|
7 419
+9%
|
8 004
+8%
|
9 465
+18%
|
10 394
+10%
|
9 855
-5%
|
10 057
+2%
|
9 636
-4%
|
9 091
-6%
|
9 933
+9%
|
10 201
+3%
|
10 345
+1%
|
10 719
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 219)
|
(3 229)
|
(3 292)
|
(3 324)
|
(3 429)
|
(3 515)
|
(3 624)
|
(3 692)
|
(3 729)
|
(3 725)
|
(3 723)
|
(3 685)
|
(3 471)
|
(3 209)
|
(2 977)
|
(3 005)
|
(3 000)
|
(3 038)
|
(4 079)
|
(4 095)
|
(4 124)
|
(4 141)
|
(4 161)
|
(4 182)
|
(4 188)
|
(4 207)
|
(4 285)
|
(4 328)
|
(4 461)
|
(4 580)
|
(4 735)
|
(4 879)
|
(4 995)
|
(5 166)
|
(5 424)
|
(5 524)
|
(5 632)
|
(5 601)
|
(5 415)
|
(5 433)
|
(5 395)
|
(5 492)
|
(5 750)
|
(5 877)
|
(6 021)
|
(6 170)
|
(6 125)
|
(6 164)
|
(6 237)
|
(6 284)
|
(6 289)
|
(6 288)
|
(6 224)
|
(6 134)
|
(6 061)
|
(5 920)
|
(5 781)
|
(5 666)
|
(5 576)
|
(5 673)
|
(5 795)
|
(5 981)
|
(6 013)
|
(6 144)
|
(6 276)
|
(6 378)
|
(6 328)
|
(6 283)
|
(6 326)
|
(6 357)
|
(6 661)
|
(6 842)
|
(6 995)
|
(6 968)
|
(7 100)
|
(7 159)
|
(7 130)
|
(7 313)
|
|
| Selling, General & Administrative |
(3 219)
|
(3 230)
|
(3 292)
|
(3 324)
|
(2 910)
|
(3 515)
|
(3 624)
|
(3 666)
|
(3 729)
|
(3 454)
|
(3 727)
|
(2 866)
|
(2 697)
|
(2 486)
|
(2 304)
|
(2 307)
|
(2 287)
|
(2 306)
|
(3 087)
|
(3 353)
|
(3 615)
|
(3 879)
|
(3 174)
|
(4 181)
|
(4 188)
|
(4 208)
|
(3 308)
|
(4 330)
|
(4 463)
|
(4 581)
|
(3 711)
|
(4 880)
|
(4 996)
|
(5 167)
|
(4 323)
|
(5 525)
|
(5 633)
|
(5 602)
|
(4 302)
|
(5 433)
|
(5 395)
|
(5 492)
|
(4 571)
|
(5 876)
|
(6 020)
|
(6 170)
|
(4 926)
|
(6 165)
|
(6 238)
|
(6 284)
|
(5 049)
|
(6 288)
|
(6 224)
|
(6 134)
|
(4 901)
|
(5 920)
|
(5 781)
|
(5 666)
|
(4 476)
|
(5 673)
|
(5 795)
|
(5 981)
|
(4 930)
|
(6 144)
|
(6 276)
|
(6 378)
|
(5 210)
|
(6 283)
|
(6 326)
|
(6 357)
|
(5 473)
|
(6 842)
|
(6 995)
|
(6 968)
|
(5 808)
|
(7 159)
|
(7 130)
|
(7 313)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(271)
|
(540)
|
(817)
|
(773)
|
(722)
|
(673)
|
(696)
|
(711)
|
(731)
|
(992)
|
0
|
0
|
0
|
(987)
|
0
|
0
|
0
|
(977)
|
0
|
0
|
0
|
(1 025)
|
0
|
0
|
0
|
(1 101)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 179)
|
0
|
0
|
0
|
(1 199)
|
0
|
0
|
0
|
(1 241)
|
0
|
0
|
0
|
(1 160)
|
0
|
0
|
0
|
(1 100)
|
0
|
0
|
0
|
(1 083)
|
0
|
0
|
0
|
(1 118)
|
0
|
0
|
0
|
(1 188)
|
0
|
0
|
0
|
(1 292)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(519)
|
0
|
0
|
(26)
|
0
|
0
|
544
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(742)
|
(509)
|
(262)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1 113)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
1 102
N/A
|
886
-20%
|
808
-9%
|
1 010
+25%
|
1 173
+16%
|
1 443
+23%
|
1 488
+3%
|
1 541
+4%
|
1 412
-8%
|
1 148
-19%
|
1 139
-1%
|
723
-37%
|
265
-63%
|
(160)
N/A
|
76
N/A
|
759
+899%
|
1 275
+68%
|
1 483
+16%
|
1 692
+14%
|
1 466
-13%
|
1 109
-24%
|
792
-29%
|
819
+3%
|
707
-14%
|
768
+9%
|
797
+4%
|
666
-16%
|
640
-4%
|
845
+32%
|
1 138
+35%
|
1 523
+34%
|
1 790
+18%
|
1 942
+8%
|
2 243
+15%
|
2 363
+5%
|
2 545
+8%
|
2 557
+0%
|
2 486
-3%
|
2 535
+2%
|
2 781
+10%
|
2 822
+1%
|
2 791
-1%
|
2 796
+0%
|
2 645
-5%
|
2 808
+6%
|
2 855
+2%
|
2 668
-7%
|
2 757
+3%
|
2 567
-7%
|
2 336
-9%
|
2 304
-1%
|
2 057
-11%
|
1 877
-9%
|
1 571
-16%
|
1 302
-17%
|
948
-27%
|
225
-76%
|
705
+213%
|
1 152
+63%
|
1 219
+6%
|
1 837
+51%
|
1 555
-15%
|
1 280
-18%
|
1 109
-13%
|
525
-53%
|
405
-23%
|
1 091
+170%
|
1 721
+58%
|
3 139
+82%
|
4 036
+29%
|
3 194
-21%
|
3 215
+1%
|
2 641
-18%
|
2 123
-20%
|
2 833
+33%
|
3 042
+7%
|
3 215
+6%
|
3 406
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
26
|
53
|
81
|
86
|
44
|
55
|
72
|
88
|
58
|
47
|
18
|
(4)
|
(31)
|
(72)
|
(24)
|
(43)
|
(19)
|
(60)
|
(42)
|
(25)
|
(22)
|
3
|
44
|
29
|
57
|
146
|
185
|
273
|
258
|
276
|
146
|
65
|
219
|
238
|
358
|
390
|
196
|
92
|
(48)
|
(207)
|
(164)
|
22
|
81
|
185
|
206
|
17
|
(12)
|
87
|
143
|
68
|
126
|
(1)
|
(59)
|
50
|
123
|
119
|
97
|
65
|
183
|
233
|
284
|
358
|
490
|
1 017
|
1 315
|
835
|
565
|
483
|
410
|
654
|
887
|
809
|
187
|
554
|
343
|
3
|
459
|
385
|
|
| Non-Reccuring Items |
(7)
|
(4)
|
(2)
|
(8)
|
(35)
|
(43)
|
(48)
|
(36)
|
(39)
|
(15)
|
(10)
|
(69)
|
(75)
|
(77)
|
(36)
|
(55)
|
(181)
|
(158)
|
(164)
|
(161)
|
116
|
104
|
22
|
(127)
|
179
|
200
|
340
|
502
|
55
|
35
|
(21)
|
(218)
|
(20)
|
(8)
|
52
|
251
|
46
|
(85)
|
(148)
|
(172)
|
(165)
|
(35)
|
(33)
|
(8)
|
(10)
|
(8)
|
(15)
|
(15)
|
(14)
|
(20)
|
(365)
|
(358)
|
(358)
|
(355)
|
(296)
|
(292)
|
(291)
|
(288)
|
(8)
|
(7)
|
(9)
|
(10)
|
(21)
|
(22)
|
(21)
|
(24)
|
(12)
|
(11)
|
220
|
223
|
221
|
221
|
(9)
|
(100)
|
(28)
|
(27)
|
(27)
|
48
|
|
| Gain/Loss on Disposition of Assets |
2
|
(6)
|
(5)
|
(8)
|
(1)
|
0
|
0
|
1
|
0
|
0
|
(2)
|
(8)
|
(8)
|
(7)
|
0
|
0
|
2
|
1
|
2
|
0
|
0
|
0
|
1
|
(25)
|
(21)
|
(19)
|
(15)
|
19
|
15
|
16
|
10
|
3
|
4
|
1
|
(3)
|
(4)
|
5
|
5
|
0
|
(148)
|
(158)
|
(154)
|
(146)
|
19
|
20
|
130
|
121
|
117
|
117
|
1
|
109
|
107
|
108
|
110
|
2
|
2
|
0
|
0
|
0
|
2
|
0
|
4
|
3
|
0
|
18
|
15
|
16
|
17
|
7
|
7
|
3
|
2
|
(2)
|
(2)
|
4
|
108
|
103
|
105
|
|
| Total Other Income |
36
|
31
|
24
|
24
|
(5)
|
(21)
|
(18)
|
17
|
41
|
55
|
56
|
48
|
49
|
51
|
59
|
48
|
40
|
33
|
48
|
49
|
38
|
40
|
32
|
29
|
42
|
48
|
42
|
30
|
(4)
|
(73)
|
(186)
|
(172)
|
(106)
|
(42)
|
43
|
100
|
86
|
102
|
115
|
84
|
76
|
78
|
172
|
179
|
199
|
213
|
101
|
99
|
130
|
114
|
163
|
147
|
102
|
121
|
189
|
258
|
267
|
259
|
174
|
133
|
110
|
88
|
91
|
89
|
130
|
179
|
215
|
193
|
161
|
148
|
204
|
240
|
332
|
249
|
169
|
149
|
49
|
97
|
|
| Pre-Tax Income |
1 159
N/A
|
959
-17%
|
906
-6%
|
1 104
+22%
|
1 176
+7%
|
1 434
+22%
|
1 494
+4%
|
1 611
+8%
|
1 472
-9%
|
1 235
-16%
|
1 201
-3%
|
690
-43%
|
201
-71%
|
(264)
N/A
|
77
N/A
|
710
+822%
|
1 118
+57%
|
1 300
+16%
|
1 534
+18%
|
1 331
-13%
|
1 242
-7%
|
939
-24%
|
918
-2%
|
613
-33%
|
1 024
+67%
|
1 172
+14%
|
1 218
+4%
|
1 464
+20%
|
1 169
-20%
|
1 391
+19%
|
1 473
+6%
|
1 467
0%
|
2 038
+39%
|
2 432
+19%
|
2 812
+16%
|
3 281
+17%
|
2 889
-12%
|
2 598
-10%
|
2 454
-6%
|
2 336
-5%
|
2 409
+3%
|
2 701
+12%
|
2 871
+6%
|
3 018
+5%
|
3 221
+7%
|
3 206
0%
|
2 864
-11%
|
3 046
+6%
|
2 943
-3%
|
2 497
-15%
|
2 338
-6%
|
1 950
-17%
|
1 671
-14%
|
1 498
-10%
|
1 320
-12%
|
1 035
-22%
|
299
-71%
|
741
+148%
|
1 501
+103%
|
1 580
+5%
|
2 221
+41%
|
1 994
-10%
|
1 844
-8%
|
2 195
+19%
|
1 967
-10%
|
1 411
-28%
|
1 874
+33%
|
2 403
+28%
|
3 937
+64%
|
5 068
+29%
|
4 510
-11%
|
4 487
-1%
|
3 148
-30%
|
2 824
-10%
|
3 321
+18%
|
3 275
-1%
|
3 798
+16%
|
4 042
+6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(436)
|
(383)
|
(393)
|
(469)
|
(524)
|
(626)
|
(643)
|
(786)
|
(653)
|
(547)
|
(521)
|
(408)
|
(272)
|
(51)
|
(98)
|
(287)
|
(358)
|
(428)
|
(480)
|
(399)
|
(433)
|
(389)
|
(422)
|
(412)
|
(425)
|
(447)
|
(436)
|
(482)
|
(447)
|
(500)
|
(560)
|
(571)
|
(672)
|
(738)
|
(710)
|
(695)
|
(629)
|
(530)
|
(465)
|
(525)
|
(537)
|
(640)
|
(619)
|
(651)
|
(704)
|
(625)
|
(757)
|
(801)
|
(761)
|
(768)
|
(500)
|
(412)
|
(477)
|
(405)
|
(935)
|
(879)
|
(694)
|
(789)
|
(572)
|
(674)
|
(726)
|
(746)
|
(813)
|
(1 035)
|
(1 109)
|
(995)
|
(760)
|
(681)
|
(887)
|
(1 011)
|
(1 064)
|
(1 026)
|
(749)
|
(707)
|
457
|
499
|
419
|
311
|
|
| Income from Continuing Operations |
723
|
575
|
513
|
635
|
652
|
808
|
851
|
826
|
819
|
688
|
679
|
282
|
(71)
|
(315)
|
(21)
|
424
|
761
|
873
|
1 054
|
931
|
808
|
549
|
496
|
201
|
599
|
725
|
782
|
982
|
722
|
891
|
913
|
897
|
1 367
|
1 695
|
2 102
|
2 586
|
2 260
|
2 067
|
1 989
|
1 810
|
1 871
|
2 061
|
2 252
|
2 367
|
2 517
|
2 581
|
2 107
|
2 245
|
2 182
|
1 729
|
1 838
|
1 538
|
1 194
|
1 093
|
385
|
156
|
(395)
|
(48)
|
929
|
906
|
1 495
|
1 248
|
1 031
|
1 160
|
858
|
416
|
1 114
|
1 722
|
3 051
|
4 056
|
3 447
|
3 460
|
2 399
|
2 117
|
3 778
|
3 774
|
4 218
|
4 353
|
|
| Income to Minority Interest |
(48)
|
(37)
|
(36)
|
(54)
|
(74)
|
(99)
|
(113)
|
(124)
|
(117)
|
(106)
|
(99)
|
(87)
|
(78)
|
(62)
|
(63)
|
(75)
|
(82)
|
(84)
|
(100)
|
(92)
|
(82)
|
(69)
|
(63)
|
(53)
|
(53)
|
(60)
|
(73)
|
(89)
|
(99)
|
(105)
|
(104)
|
(89)
|
(74)
|
(73)
|
(79)
|
(94)
|
(117)
|
(129)
|
(116)
|
(116)
|
(122)
|
(113)
|
(122)
|
(128)
|
(117)
|
(123)
|
(124)
|
(133)
|
(129)
|
(145)
|
(155)
|
(145)
|
(170)
|
(167)
|
(162)
|
(173)
|
(145)
|
(145)
|
(159)
|
(169)
|
(210)
|
(231)
|
(199)
|
(211)
|
(238)
|
(282)
|
(297)
|
(330)
|
(380)
|
(415)
|
(427)
|
(434)
|
(441)
|
(350)
|
(394)
|
(384)
|
(323)
|
(353)
|
|
| Net Income (Common) |
673
N/A
|
534
-21%
|
476
-11%
|
577
+21%
|
577
N/A
|
706
+22%
|
738
+5%
|
699
-5%
|
699
N/A
|
579
-17%
|
577
0%
|
195
-66%
|
(149)
N/A
|
(377)
-153%
|
(84)
+78%
|
349
N/A
|
679
+95%
|
788
+16%
|
954
+21%
|
838
-12%
|
724
-14%
|
479
-34%
|
434
-9%
|
147
-66%
|
546
+271%
|
665
+22%
|
709
+7%
|
894
+26%
|
624
-30%
|
787
+26%
|
809
+3%
|
809
N/A
|
1 294
+60%
|
1 623
+25%
|
2 023
+25%
|
2 492
+23%
|
2 143
-14%
|
1 939
-10%
|
1 873
-3%
|
1 696
-9%
|
1 752
+3%
|
1 950
+11%
|
2 130
+9%
|
2 240
+5%
|
2 400
+7%
|
2 458
+2%
|
1 983
-19%
|
2 112
+7%
|
2 053
-3%
|
1 584
-23%
|
1 683
+6%
|
1 393
-17%
|
1 023
-27%
|
926
-10%
|
223
-76%
|
(17)
N/A
|
(541)
-3 088%
|
(193)
+64%
|
769
N/A
|
737
-4%
|
1 286
+74%
|
1 017
-21%
|
832
-18%
|
949
+14%
|
620
-35%
|
133
-78%
|
816
+512%
|
1 392
+71%
|
2 670
+92%
|
3 642
+36%
|
3 020
-17%
|
3 026
+0%
|
1 959
-35%
|
1 766
-10%
|
3 384
+92%
|
3 389
+0%
|
3 894
+15%
|
4 000
+3%
|
|
| EPS (Diluted) |
33.65
N/A
|
26.72
-21%
|
23.8
-11%
|
28.84
+21%
|
28.85
+0%
|
35.29
+22%
|
36.9
+5%
|
34.95
-5%
|
34.95
N/A
|
28.95
-17%
|
28.86
0%
|
9.75
-66%
|
-7.45
N/A
|
-18.85
-153%
|
-4.2
+78%
|
17.47
N/A
|
33.93
+94%
|
39.38
+16%
|
47.7
+21%
|
41.89
-12%
|
36.21
-14%
|
23.94
-34%
|
21.7
-9%
|
7.34
-66%
|
27.28
+272%
|
33.26
+22%
|
35.45
+7%
|
44.7
+26%
|
31.18
-30%
|
39.35
+26%
|
40.45
+3%
|
40.45
N/A
|
64.7
+60%
|
81.15
+25%
|
101.08
+25%
|
124.6
+23%
|
107.15
-14%
|
96.95
-10%
|
93.62
-3%
|
84.8
-9%
|
87.6
+3%
|
97.5
+11%
|
106.46
+9%
|
112
+5%
|
120
+7%
|
122.9
+2%
|
99.1
-19%
|
105.6
+7%
|
102.65
-3%
|
79.18
-23%
|
84.12
+6%
|
69.64
-17%
|
51.15
-27%
|
46.26
-10%
|
11.13
-76%
|
-0.85
N/A
|
-27.02
-3 079%
|
-9.67
+64%
|
38.46
N/A
|
36.86
-4%
|
64.27
+74%
|
50.84
-21%
|
41.61
-18%
|
47.68
+15%
|
31.12
-35%
|
6.69
-79%
|
41.02
+513%
|
69.95
+71%
|
134.16
+92%
|
182.96
+36%
|
151.71
-17%
|
152.02
+0%
|
98.84
-35%
|
89.4
-10%
|
170.83
+91%
|
171.65
+0%
|
197.19
+15%
|
202.57
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
