Toho Acetylene Co Ltd
TSE:4093
Income Statement
Earnings Waterfall
Toho Acetylene Co Ltd
Income Statement
Toho Acetylene Co Ltd
| Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
33
|
0
|
0
|
60
|
0
|
0
|
52
|
100
|
145
|
189
|
189
|
190
|
190
|
188
|
172
|
157
|
144
|
131
|
118
|
105
|
94
|
85
|
79
|
76
|
71
|
67
|
64
|
61
|
60
|
59
|
56
|
53
|
50
|
47
|
45
|
43
|
42
|
41
|
40
|
40
|
39
|
38
|
38
|
36
|
36
|
35
|
35
|
34
|
33
|
33
|
33
|
32
|
32
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
32
|
33
|
36
|
39
|
43
|
0
|
0
|
0
|
|
| Revenue |
28 181
N/A
|
28 413
+1%
|
27 795
-2%
|
25 984
-7%
|
23 957
-8%
|
22 680
-5%
|
22 891
+1%
|
23 015
+1%
|
23 164
+1%
|
32 090
+39%
|
32 257
+1%
|
32 872
+2%
|
34 054
+4%
|
35 549
+4%
|
36 312
+2%
|
35 790
-1%
|
35 751
0%
|
35 381
-1%
|
35 543
+0%
|
36 493
+3%
|
36 463
0%
|
37 997
+4%
|
38 042
+0%
|
37 905
0%
|
37 532
-1%
|
35 372
-6%
|
34 893
-1%
|
34 149
-2%
|
34 314
+0%
|
33 326
-3%
|
32 793
-2%
|
34 031
+4%
|
35 609
+5%
|
37 613
+6%
|
37 936
+1%
|
37 769
0%
|
36 398
-4%
|
37 238
+2%
|
39 034
+5%
|
37 830
-3%
|
38 490
+2%
|
36 565
-5%
|
35 515
-3%
|
36 204
+2%
|
34 680
-4%
|
33 561
-3%
|
31 447
-6%
|
30 005
-5%
|
29 332
-2%
|
29 826
+2%
|
30 377
+2%
|
30 308
0%
|
30 784
+2%
|
31 286
+2%
|
31 851
+2%
|
33 132
+4%
|
34 128
+3%
|
34 088
0%
|
34 727
+2%
|
34 598
0%
|
34 798
+1%
|
35 424
+2%
|
35 434
+0%
|
35 536
+0%
|
35 070
-1%
|
34 804
-1%
|
34 952
+0%
|
34 472
-1%
|
34 598
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(20 793)
|
(20 938)
|
(20 285)
|
(18 533)
|
(16 679)
|
(15 508)
|
(15 792)
|
(15 920)
|
(16 029)
|
(22 578)
|
(22 942)
|
(23 654)
|
(24 674)
|
(25 892)
|
(26 462)
|
(25 973)
|
(26 138)
|
(25 885)
|
(26 016)
|
(26 873)
|
(26 864)
|
(28 247)
|
(28 318)
|
(28 141)
|
(27 604)
|
(25 391)
|
(24 797)
|
(24 072)
|
(24 151)
|
(23 216)
|
(22 739)
|
(23 852)
|
(25 244)
|
(27 061)
|
(27 423)
|
(27 221)
|
(26 041)
|
(26 951)
|
(28 421)
|
(27 506)
|
(28 116)
|
(26 265)
|
(25 375)
|
(25 901)
|
(24 498)
|
(23 551)
|
(21 787)
|
(20 530)
|
(19 928)
|
(20 381)
|
(20 892)
|
(20 800)
|
(21 266)
|
(21 686)
|
(22 043)
|
(23 203)
|
(24 079)
|
(23 966)
|
(24 403)
|
(24 054)
|
(23 891)
|
(24 249)
|
(24 146)
|
(24 178)
|
(24 035)
|
(23 830)
|
(23 958)
|
(23 571)
|
(23 432)
|
|
| Gross Profit |
7 388
N/A
|
7 474
+1%
|
7 508
+0%
|
7 449
-1%
|
7 277
-2%
|
7 172
-1%
|
7 100
-1%
|
7 096
0%
|
7 135
+1%
|
9 512
+33%
|
9 314
-2%
|
9 218
-1%
|
9 382
+2%
|
9 658
+3%
|
9 851
+2%
|
9 818
0%
|
9 614
-2%
|
9 495
-1%
|
9 531
+0%
|
9 623
+1%
|
9 601
0%
|
9 750
+2%
|
9 724
0%
|
9 765
+0%
|
9 930
+2%
|
9 980
+1%
|
10 099
+1%
|
10 078
0%
|
10 163
+1%
|
10 110
-1%
|
10 054
-1%
|
10 180
+1%
|
10 366
+2%
|
10 552
+2%
|
10 512
0%
|
10 548
+0%
|
10 357
-2%
|
10 286
-1%
|
10 614
+3%
|
10 324
-3%
|
10 374
+0%
|
10 300
-1%
|
10 139
-2%
|
10 302
+2%
|
10 181
-1%
|
10 011
-2%
|
9 661
-3%
|
9 475
-2%
|
9 403
-1%
|
9 445
+0%
|
9 485
+0%
|
9 508
+0%
|
9 517
+0%
|
9 600
+1%
|
9 808
+2%
|
9 930
+1%
|
10 049
+1%
|
10 121
+1%
|
10 323
+2%
|
10 544
+2%
|
10 907
+3%
|
11 175
+2%
|
11 288
+1%
|
11 358
+1%
|
11 035
-3%
|
10 974
-1%
|
10 994
+0%
|
10 901
-1%
|
11 165
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 708)
|
(6 808)
|
(6 823)
|
(6 622)
|
(6 339)
|
(6 202)
|
(6 206)
|
(6 136)
|
(6 082)
|
(8 177)
|
(8 152)
|
(8 194)
|
(8 214)
|
(8 226)
|
(8 225)
|
(8 187)
|
(8 194)
|
(8 305)
|
(8 328)
|
(8 301)
|
(8 260)
|
(8 223)
|
(8 272)
|
(8 326)
|
(8 355)
|
(8 283)
|
(8 357)
|
(8 367)
|
(8 401)
|
(8 387)
|
(8 339)
|
(8 369)
|
(8 486)
|
(8 408)
|
(8 495)
|
(8 503)
|
(8 538)
|
(8 476)
|
(8 552)
|
(8 551)
|
(8 561)
|
(8 637)
|
(8 677)
|
(8 674)
|
(8 592)
|
(8 488)
|
(8 335)
|
(8 275)
|
(8 246)
|
(8 256)
|
(8 286)
|
(8 334)
|
(8 379)
|
(8 372)
|
(8 453)
|
(8 457)
|
(8 506)
|
(8 599)
|
(8 725)
|
(8 869)
|
(8 969)
|
(9 058)
|
(9 074)
|
(9 043)
|
(9 069)
|
(9 059)
|
(9 184)
|
(9 267)
|
(9 341)
|
|
| Selling, General & Administrative |
(6 642)
|
(6 893)
|
(6 378)
|
(6 152)
|
(5 868)
|
(5 733)
|
(5 776)
|
(5 728)
|
(5 682)
|
(7 569)
|
(7 734)
|
(7 921)
|
(8 102)
|
(7 577)
|
(8 266)
|
(8 217)
|
(8 217)
|
(7 617)
|
(8 340)
|
(8 308)
|
(8 265)
|
(7 538)
|
(8 275)
|
(8 330)
|
(8 358)
|
(8 213)
|
(8 321)
|
(8 330)
|
(8 326)
|
(8 315)
|
(8 339)
|
(8 369)
|
(8 384)
|
(8 354)
|
(8 447)
|
(8 452)
|
(8 486)
|
(8 438)
|
(8 527)
|
(8 526)
|
(8 560)
|
(8 637)
|
(8 673)
|
(8 669)
|
(8 592)
|
(8 451)
|
(8 335)
|
(8 275)
|
(8 246)
|
(8 219)
|
(8 286)
|
(8 334)
|
(8 379)
|
(8 328)
|
(8 424)
|
(8 457)
|
(8 506)
|
(8 559)
|
(8 725)
|
(8 869)
|
(8 969)
|
(9 022)
|
(9 074)
|
(9 043)
|
(9 069)
|
(9 024)
|
(9 156)
|
(9 239)
|
(9 313)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(68)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(69)
|
83
|
(446)
|
(469)
|
(470)
|
(468)
|
(431)
|
(408)
|
(400)
|
(554)
|
(418)
|
(275)
|
(114)
|
(603)
|
40
|
30
|
22
|
(620)
|
10
|
6
|
5
|
(610)
|
4
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
(36)
|
(37)
|
(75)
|
(72)
|
0
|
0
|
(102)
|
(0)
|
(48)
|
(51)
|
(52)
|
(0)
|
(25)
|
(25)
|
0
|
(0)
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(29)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(27)
|
(27)
|
(27)
|
|
| Operating Income |
679
N/A
|
666
-2%
|
686
+3%
|
828
+21%
|
940
+14%
|
971
+3%
|
894
-8%
|
959
+7%
|
1 052
+10%
|
1 334
+27%
|
1 162
-13%
|
1 023
-12%
|
1 166
+14%
|
1 431
+23%
|
1 625
+14%
|
1 631
+0%
|
1 420
-13%
|
1 190
-16%
|
1 201
+1%
|
1 321
+10%
|
1 341
+2%
|
1 527
+14%
|
1 453
-5%
|
1 438
-1%
|
1 574
+9%
|
1 697
+8%
|
1 741
+3%
|
1 712
-2%
|
1 763
+3%
|
1 723
-2%
|
1 715
0%
|
1 811
+6%
|
1 880
+4%
|
2 144
+14%
|
2 019
-6%
|
2 046
+1%
|
1 820
-11%
|
1 810
-1%
|
2 061
+14%
|
1 772
-14%
|
1 812
+2%
|
1 663
-8%
|
1 462
-12%
|
1 629
+11%
|
1 589
-2%
|
1 523
-4%
|
1 325
-13%
|
1 200
-9%
|
1 157
-4%
|
1 189
+3%
|
1 198
+1%
|
1 174
-2%
|
1 138
-3%
|
1 228
+8%
|
1 355
+10%
|
1 472
+9%
|
1 543
+5%
|
1 522
-1%
|
1 598
+5%
|
1 675
+5%
|
1 938
+16%
|
2 117
+9%
|
2 214
+5%
|
2 316
+5%
|
1 967
-15%
|
1 915
-3%
|
1 811
-5%
|
1 635
-10%
|
1 825
+12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(57)
|
(85)
|
(83)
|
(127)
|
(154)
|
(219)
|
(213)
|
(197)
|
(118)
|
(211)
|
(180)
|
(157)
|
(138)
|
(119)
|
(75)
|
(77)
|
(71)
|
(39)
|
(38)
|
(21)
|
(9)
|
(28)
|
(30)
|
(40)
|
(39)
|
(11)
|
(2)
|
3
|
7
|
(1)
|
(3)
|
57
|
52
|
58
|
53
|
(5)
|
7
|
8
|
14
|
14
|
14
|
16
|
16
|
17
|
5
|
(20)
|
(6)
|
8
|
(4)
|
(5)
|
(12)
|
(18)
|
(7)
|
13
|
6
|
4
|
5
|
(11)
|
10
|
28
|
39
|
43
|
43
|
14
|
14
|
31
|
18
|
23
|
17
|
|
| Non-Reccuring Items |
49
|
41
|
(42)
|
(69)
|
(88)
|
8
|
(3)
|
34
|
70
|
(510)
|
(516)
|
(658)
|
(728)
|
(159)
|
41
|
80
|
211
|
330
|
149
|
256
|
228
|
151
|
145
|
129
|
69
|
(39)
|
0
|
0
|
0
|
(103)
|
(106)
|
(103)
|
0
|
(53)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
(26)
|
(4)
|
0
|
0
|
(46)
|
(59)
|
(33)
|
(41)
|
3
|
(14)
|
(40)
|
(41)
|
(41)
|
(29)
|
0
|
(22)
|
(22)
|
(3)
|
(58)
|
(71)
|
(71)
|
(69)
|
(15)
|
0
|
0
|
(27)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(34)
|
9
|
(13)
|
(11)
|
(25)
|
(42)
|
(31)
|
(24)
|
(7)
|
(41)
|
(40)
|
(42)
|
(35)
|
(19)
|
(18)
|
(19)
|
(32)
|
(19)
|
(17)
|
(21)
|
(15)
|
(36)
|
(35)
|
(27)
|
(19)
|
7
|
1
|
(5)
|
(8)
|
0
|
(44)
|
(50)
|
(60)
|
(33)
|
(19)
|
(12)
|
(9)
|
(15)
|
(14)
|
(29)
|
(27)
|
(31)
|
(35)
|
(18)
|
(16)
|
(5)
|
(1)
|
(33)
|
0
|
(36)
|
(15)
|
17
|
10
|
51
|
32
|
38
|
45
|
7
|
7
|
3
|
5
|
2
|
2
|
(17)
|
(24)
|
(31)
|
(43)
|
(44)
|
(40)
|
|
| Total Other Income |
147
|
133
|
118
|
105
|
90
|
88
|
100
|
130
|
138
|
191
|
154
|
148
|
145
|
184
|
189
|
194
|
195
|
203
|
200
|
189
|
185
|
157
|
180
|
156
|
151
|
155
|
123
|
142
|
142
|
107
|
157
|
140
|
134
|
107
|
96
|
84
|
90
|
108
|
93
|
118
|
116
|
119
|
133
|
125
|
121
|
112
|
85
|
91
|
58
|
106
|
109
|
110
|
120
|
135
|
154
|
171
|
169
|
173
|
175
|
156
|
205
|
281
|
314
|
343
|
298
|
237
|
215
|
206
|
226
|
|
| Pre-Tax Income |
782
N/A
|
762
-3%
|
664
-13%
|
725
+9%
|
763
+5%
|
807
+6%
|
748
-7%
|
902
+21%
|
1 135
+26%
|
763
-33%
|
580
-24%
|
313
-46%
|
410
+31%
|
1 318
+221%
|
1 761
+34%
|
1 809
+3%
|
1 722
-5%
|
1 665
-3%
|
1 495
-10%
|
1 724
+15%
|
1 730
+0%
|
1 770
+2%
|
1 714
-3%
|
1 657
-3%
|
1 737
+5%
|
1 809
+4%
|
1 862
+3%
|
1 851
-1%
|
1 903
+3%
|
1 726
-9%
|
1 718
0%
|
1 854
+8%
|
2 005
+8%
|
2 223
+11%
|
2 149
-3%
|
2 114
-2%
|
1 909
-10%
|
1 886
-1%
|
2 155
+14%
|
1 876
-13%
|
1 890
+1%
|
1 763
-7%
|
1 577
-11%
|
1 753
+11%
|
1 653
-6%
|
1 550
-6%
|
1 370
-12%
|
1 225
-11%
|
1 215
-1%
|
1 241
+2%
|
1 241
0%
|
1 241
+0%
|
1 221
-2%
|
1 399
+15%
|
1 546
+11%
|
1 663
+8%
|
1 740
+5%
|
1 688
-3%
|
1 733
+3%
|
1 791
+3%
|
2 116
+18%
|
2 374
+12%
|
2 558
+8%
|
2 655
+4%
|
2 255
-15%
|
2 124
-6%
|
2 001
-6%
|
1 819
-9%
|
2 028
+11%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(279)
|
(326)
|
(281)
|
(282)
|
(266)
|
(267)
|
(276)
|
(366)
|
(468)
|
(364)
|
(285)
|
(121)
|
(237)
|
(548)
|
(723)
|
(791)
|
(687)
|
(562)
|
(513)
|
(586)
|
(561)
|
(695)
|
(676)
|
(665)
|
(693)
|
(681)
|
(683)
|
(665)
|
(681)
|
(580)
|
(589)
|
(620)
|
(673)
|
(727)
|
(701)
|
(702)
|
(619)
|
(609)
|
(700)
|
(604)
|
(599)
|
(562)
|
(494)
|
(553)
|
(518)
|
(541)
|
(486)
|
(437)
|
(453)
|
(446)
|
(451)
|
(455)
|
(439)
|
(491)
|
(538)
|
(580)
|
(612)
|
(573)
|
(587)
|
(581)
|
(667)
|
(824)
|
(897)
|
(935)
|
(826)
|
(730)
|
(675)
|
(628)
|
(686)
|
|
| Income from Continuing Operations |
503
|
436
|
383
|
444
|
498
|
542
|
472
|
537
|
668
|
398
|
297
|
194
|
174
|
769
|
1 039
|
1 018
|
1 035
|
1 104
|
981
|
1 137
|
1 168
|
1 075
|
1 039
|
994
|
1 047
|
1 128
|
1 181
|
1 186
|
1 222
|
1 146
|
1 128
|
1 233
|
1 329
|
1 496
|
1 446
|
1 411
|
1 290
|
1 277
|
1 455
|
1 272
|
1 291
|
1 201
|
1 083
|
1 200
|
1 136
|
1 010
|
884
|
787
|
761
|
795
|
790
|
786
|
782
|
908
|
1 008
|
1 083
|
1 128
|
1 115
|
1 146
|
1 209
|
1 449
|
1 550
|
1 662
|
1 720
|
1 429
|
1 394
|
1 326
|
1 191
|
1 342
|
|
| Income to Minority Interest |
(82)
|
(68)
|
(54)
|
(48)
|
(50)
|
(64)
|
(62)
|
(63)
|
(67)
|
(83)
|
(70)
|
(80)
|
(80)
|
(115)
|
(150)
|
(142)
|
(151)
|
(131)
|
(113)
|
(108)
|
(90)
|
(96)
|
(89)
|
(82)
|
(88)
|
(99)
|
(94)
|
(87)
|
(103)
|
(89)
|
(87)
|
(120)
|
(147)
|
(160)
|
(163)
|
(150)
|
(108)
|
(109)
|
(118)
|
(100)
|
(117)
|
(99)
|
(89)
|
(100)
|
(87)
|
(86)
|
(81)
|
(68)
|
(73)
|
(56)
|
(58)
|
(63)
|
(47)
|
(84)
|
(96)
|
(107)
|
(132)
|
(126)
|
(126)
|
(128)
|
(128)
|
(134)
|
(144)
|
(145)
|
(130)
|
(130)
|
(115)
|
(109)
|
(112)
|
|
| Net Income (Common) |
421
N/A
|
368
-13%
|
329
-11%
|
395
+20%
|
447
+13%
|
476
+6%
|
410
-14%
|
474
+16%
|
601
+27%
|
315
-48%
|
227
-28%
|
114
-50%
|
95
-17%
|
654
+588%
|
888
+36%
|
876
-1%
|
885
+1%
|
973
+10%
|
870
-11%
|
1 030
+18%
|
1 078
+5%
|
980
-9%
|
950
-3%
|
912
-4%
|
959
+5%
|
1 028
+7%
|
1 087
+6%
|
1 099
+1%
|
1 119
+2%
|
1 057
-6%
|
1 041
-2%
|
1 114
+7%
|
1 183
+6%
|
1 336
+13%
|
1 285
-4%
|
1 262
-2%
|
1 183
-6%
|
1 168
-1%
|
1 338
+15%
|
1 173
-12%
|
1 175
+0%
|
1 102
-6%
|
994
-10%
|
1 101
+11%
|
1 049
-5%
|
923
-12%
|
803
-13%
|
719
-10%
|
688
-4%
|
738
+7%
|
732
-1%
|
723
-1%
|
735
+2%
|
824
+12%
|
912
+11%
|
975
+7%
|
996
+2%
|
989
-1%
|
1 020
+3%
|
1 081
+6%
|
1 321
+22%
|
1 416
+7%
|
1 518
+7%
|
1 575
+4%
|
1 299
-18%
|
1 263
-3%
|
1 211
-4%
|
1 082
-11%
|
1 231
+14%
|
|
| EPS (Diluted) |
60.14
N/A
|
52.57
-13%
|
47
-11%
|
56.42
+20%
|
63.85
+13%
|
68
+6%
|
58.57
-14%
|
67.71
+16%
|
85.85
+27%
|
45
-48%
|
32.42
-28%
|
16.28
-50%
|
13.58
-17%
|
93.42
+588%
|
126.85
+36%
|
125.14
-1%
|
126.42
+1%
|
139
+10%
|
124.28
-11%
|
147.14
+18%
|
154
+5%
|
140
-9%
|
135.71
-3%
|
130.28
-4%
|
137
+5%
|
147.2
+7%
|
155.28
+5%
|
157
+1%
|
159.85
+2%
|
151.3
-5%
|
148.71
-2%
|
159.14
+7%
|
169
+6%
|
191.21
+13%
|
183.57
-4%
|
180.28
-2%
|
169
-6%
|
167.14
-1%
|
191.14
+14%
|
167.57
-12%
|
168.24
+0%
|
157.74
-6%
|
142.34
-10%
|
157.54
+11%
|
150.14
-5%
|
132.16
-12%
|
114.94
-13%
|
102.91
-10%
|
98.37
-4%
|
21.15
-78%
|
105.56
+399%
|
104.22
-1%
|
105.91
+2%
|
23.75
-78%
|
131.5
+454%
|
140.48
+7%
|
143.35
+2%
|
28.48
-80%
|
29.36
+3%
|
31.1
+6%
|
38.01
+22%
|
40.74
+7%
|
43.68
+7%
|
45.32
+4%
|
37.38
-18%
|
36.34
-3%
|
34.82
-4%
|
31.11
-11%
|
35.38
+14%
|
|