Toho Acetylene Co Ltd
TSE:4093

Watchlist Manager
Toho Acetylene Co Ltd Logo
Toho Acetylene Co Ltd
TSE:4093
Watchlist
Price: 457 JPY -6.35% Market Closed
Market Cap: ¥16B

Income Statement

Earnings Waterfall
Toho Acetylene Co Ltd

Income Statement
Toho Acetylene Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
33
0
0
60
0
0
52
100
145
189
189
190
190
188
172
157
144
131
118
105
94
85
79
76
71
67
64
61
60
59
56
53
50
47
45
43
42
41
40
40
39
38
38
36
36
35
35
34
33
33
33
32
32
31
31
31
31
31
31
31
31
32
33
36
39
43
0
0
0
Revenue
28 181
N/A
28 413
+1%
27 795
-2%
25 984
-7%
23 957
-8%
22 680
-5%
22 891
+1%
23 015
+1%
23 164
+1%
32 090
+39%
32 257
+1%
32 872
+2%
34 054
+4%
35 549
+4%
36 312
+2%
35 790
-1%
35 751
0%
35 381
-1%
35 543
+0%
36 493
+3%
36 463
0%
37 997
+4%
38 042
+0%
37 905
0%
37 532
-1%
35 372
-6%
34 893
-1%
34 149
-2%
34 314
+0%
33 326
-3%
32 793
-2%
34 031
+4%
35 609
+5%
37 613
+6%
37 936
+1%
37 769
0%
36 398
-4%
37 238
+2%
39 034
+5%
37 830
-3%
38 490
+2%
36 565
-5%
35 515
-3%
36 204
+2%
34 680
-4%
33 561
-3%
31 447
-6%
30 005
-5%
29 332
-2%
29 826
+2%
30 377
+2%
30 308
0%
30 784
+2%
31 286
+2%
31 851
+2%
33 132
+4%
34 128
+3%
34 088
0%
34 727
+2%
34 598
0%
34 798
+1%
35 424
+2%
35 434
+0%
35 536
+0%
35 070
-1%
34 804
-1%
34 952
+0%
34 472
-1%
34 598
+0%
Gross Profit
Cost of Revenue
(20 793)
(20 938)
(20 285)
(18 533)
(16 679)
(15 508)
(15 792)
(15 920)
(16 029)
(22 578)
(22 942)
(23 654)
(24 674)
(25 892)
(26 462)
(25 973)
(26 138)
(25 885)
(26 016)
(26 873)
(26 864)
(28 247)
(28 318)
(28 141)
(27 604)
(25 391)
(24 797)
(24 072)
(24 151)
(23 216)
(22 739)
(23 852)
(25 244)
(27 061)
(27 423)
(27 221)
(26 041)
(26 951)
(28 421)
(27 506)
(28 116)
(26 265)
(25 375)
(25 901)
(24 498)
(23 551)
(21 787)
(20 530)
(19 928)
(20 381)
(20 892)
(20 800)
(21 266)
(21 686)
(22 043)
(23 203)
(24 079)
(23 966)
(24 403)
(24 054)
(23 891)
(24 249)
(24 146)
(24 178)
(24 035)
(23 830)
(23 958)
(23 571)
(23 432)
Gross Profit
7 388
N/A
7 474
+1%
7 508
+0%
7 449
-1%
7 277
-2%
7 172
-1%
7 100
-1%
7 096
0%
7 135
+1%
9 512
+33%
9 314
-2%
9 218
-1%
9 382
+2%
9 658
+3%
9 851
+2%
9 818
0%
9 614
-2%
9 495
-1%
9 531
+0%
9 623
+1%
9 601
0%
9 750
+2%
9 724
0%
9 765
+0%
9 930
+2%
9 980
+1%
10 099
+1%
10 078
0%
10 163
+1%
10 110
-1%
10 054
-1%
10 180
+1%
10 366
+2%
10 552
+2%
10 512
0%
10 548
+0%
10 357
-2%
10 286
-1%
10 614
+3%
10 324
-3%
10 374
+0%
10 300
-1%
10 139
-2%
10 302
+2%
10 181
-1%
10 011
-2%
9 661
-3%
9 475
-2%
9 403
-1%
9 445
+0%
9 485
+0%
9 508
+0%
9 517
+0%
9 600
+1%
9 808
+2%
9 930
+1%
10 049
+1%
10 121
+1%
10 323
+2%
10 544
+2%
10 907
+3%
11 175
+2%
11 288
+1%
11 358
+1%
11 035
-3%
10 974
-1%
10 994
+0%
10 901
-1%
11 165
+2%
Operating Income
Operating Expenses
(6 708)
(6 808)
(6 823)
(6 622)
(6 339)
(6 202)
(6 206)
(6 136)
(6 082)
(8 177)
(8 152)
(8 194)
(8 214)
(8 226)
(8 225)
(8 187)
(8 194)
(8 305)
(8 328)
(8 301)
(8 260)
(8 223)
(8 272)
(8 326)
(8 355)
(8 283)
(8 357)
(8 367)
(8 401)
(8 387)
(8 339)
(8 369)
(8 486)
(8 408)
(8 495)
(8 503)
(8 538)
(8 476)
(8 552)
(8 551)
(8 561)
(8 637)
(8 677)
(8 674)
(8 592)
(8 488)
(8 335)
(8 275)
(8 246)
(8 256)
(8 286)
(8 334)
(8 379)
(8 372)
(8 453)
(8 457)
(8 506)
(8 599)
(8 725)
(8 869)
(8 969)
(9 058)
(9 074)
(9 043)
(9 069)
(9 059)
(9 184)
(9 267)
(9 341)
Selling, General & Administrative
(6 642)
(6 893)
(6 378)
(6 152)
(5 868)
(5 733)
(5 776)
(5 728)
(5 682)
(7 569)
(7 734)
(7 921)
(8 102)
(7 577)
(8 266)
(8 217)
(8 217)
(7 617)
(8 340)
(8 308)
(8 265)
(7 538)
(8 275)
(8 330)
(8 358)
(8 213)
(8 321)
(8 330)
(8 326)
(8 315)
(8 339)
(8 369)
(8 384)
(8 354)
(8 447)
(8 452)
(8 486)
(8 438)
(8 527)
(8 526)
(8 560)
(8 637)
(8 673)
(8 669)
(8 592)
(8 451)
(8 335)
(8 275)
(8 246)
(8 219)
(8 286)
(8 334)
(8 379)
(8 328)
(8 424)
(8 457)
(8 506)
(8 559)
(8 725)
(8 869)
(8 969)
(9 022)
(9 074)
(9 043)
(9 069)
(9 024)
(9 156)
(9 239)
(9 313)
Research & Development
0
0
0
0
0
0
0
0
0
(55)
0
0
0
(47)
0
0
0
(68)
0
0
0
(75)
0
0
0
(75)
0
0
0
0
0
0
0
(55)
0
0
0
(39)
0
0
0
0
0
0
0
(37)
0
0
0
(37)
0
0
0
(44)
0
0
0
(40)
0
0
0
(36)
0
0
0
(35)
0
0
0
Depreciation & Amortization
(69)
83
(446)
(469)
(470)
(468)
(431)
(408)
(400)
(554)
(418)
(275)
(114)
(603)
40
30
22
(620)
10
6
5
(610)
4
3
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
(36)
(37)
(75)
(72)
0
0
(102)
(0)
(48)
(51)
(52)
(0)
(25)
(25)
0
(0)
(4)
(4)
(0)
(0)
(0)
0
0
(0)
0
(0)
(0)
(0)
(29)
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
0
(27)
(27)
(27)
Operating Income
679
N/A
666
-2%
686
+3%
828
+21%
940
+14%
971
+3%
894
-8%
959
+7%
1 052
+10%
1 334
+27%
1 162
-13%
1 023
-12%
1 166
+14%
1 431
+23%
1 625
+14%
1 631
+0%
1 420
-13%
1 190
-16%
1 201
+1%
1 321
+10%
1 341
+2%
1 527
+14%
1 453
-5%
1 438
-1%
1 574
+9%
1 697
+8%
1 741
+3%
1 712
-2%
1 763
+3%
1 723
-2%
1 715
0%
1 811
+6%
1 880
+4%
2 144
+14%
2 019
-6%
2 046
+1%
1 820
-11%
1 810
-1%
2 061
+14%
1 772
-14%
1 812
+2%
1 663
-8%
1 462
-12%
1 629
+11%
1 589
-2%
1 523
-4%
1 325
-13%
1 200
-9%
1 157
-4%
1 189
+3%
1 198
+1%
1 174
-2%
1 138
-3%
1 228
+8%
1 355
+10%
1 472
+9%
1 543
+5%
1 522
-1%
1 598
+5%
1 675
+5%
1 938
+16%
2 117
+9%
2 214
+5%
2 316
+5%
1 967
-15%
1 915
-3%
1 811
-5%
1 635
-10%
1 825
+12%
Pre-Tax Income
Interest Income Expense
(57)
(85)
(83)
(127)
(154)
(219)
(213)
(197)
(118)
(211)
(180)
(157)
(138)
(119)
(75)
(77)
(71)
(39)
(38)
(21)
(9)
(28)
(30)
(40)
(39)
(11)
(2)
3
7
(1)
(3)
57
52
58
53
(5)
7
8
14
14
14
16
16
17
5
(20)
(6)
8
(4)
(5)
(12)
(18)
(7)
13
6
4
5
(11)
10
28
39
43
43
14
14
31
18
23
17
Non-Reccuring Items
49
41
(42)
(69)
(88)
8
(3)
34
70
(510)
(516)
(658)
(728)
(159)
41
80
211
330
149
256
228
151
145
129
69
(39)
0
0
0
(103)
(106)
(103)
0
(53)
0
0
0
(26)
0
0
(26)
(4)
0
0
(46)
(59)
(33)
(41)
3
(14)
(40)
(41)
(41)
(29)
0
(22)
(22)
(3)
(58)
(71)
(71)
(69)
(15)
0
0
(27)
0
0
0
Gain/Loss on Disposition of Assets
(34)
9
(13)
(11)
(25)
(42)
(31)
(24)
(7)
(41)
(40)
(42)
(35)
(19)
(18)
(19)
(32)
(19)
(17)
(21)
(15)
(36)
(35)
(27)
(19)
7
1
(5)
(8)
0
(44)
(50)
(60)
(33)
(19)
(12)
(9)
(15)
(14)
(29)
(27)
(31)
(35)
(18)
(16)
(5)
(1)
(33)
0
(36)
(15)
17
10
51
32
38
45
7
7
3
5
2
2
(17)
(24)
(31)
(43)
(44)
(40)
Total Other Income
147
133
118
105
90
88
100
130
138
191
154
148
145
184
189
194
195
203
200
189
185
157
180
156
151
155
123
142
142
107
157
140
134
107
96
84
90
108
93
118
116
119
133
125
121
112
85
91
58
106
109
110
120
135
154
171
169
173
175
156
205
281
314
343
298
237
215
206
226
Pre-Tax Income
782
N/A
762
-3%
664
-13%
725
+9%
763
+5%
807
+6%
748
-7%
902
+21%
1 135
+26%
763
-33%
580
-24%
313
-46%
410
+31%
1 318
+221%
1 761
+34%
1 809
+3%
1 722
-5%
1 665
-3%
1 495
-10%
1 724
+15%
1 730
+0%
1 770
+2%
1 714
-3%
1 657
-3%
1 737
+5%
1 809
+4%
1 862
+3%
1 851
-1%
1 903
+3%
1 726
-9%
1 718
0%
1 854
+8%
2 005
+8%
2 223
+11%
2 149
-3%
2 114
-2%
1 909
-10%
1 886
-1%
2 155
+14%
1 876
-13%
1 890
+1%
1 763
-7%
1 577
-11%
1 753
+11%
1 653
-6%
1 550
-6%
1 370
-12%
1 225
-11%
1 215
-1%
1 241
+2%
1 241
0%
1 241
+0%
1 221
-2%
1 399
+15%
1 546
+11%
1 663
+8%
1 740
+5%
1 688
-3%
1 733
+3%
1 791
+3%
2 116
+18%
2 374
+12%
2 558
+8%
2 655
+4%
2 255
-15%
2 124
-6%
2 001
-6%
1 819
-9%
2 028
+11%
Net Income
Tax Provision
(279)
(326)
(281)
(282)
(266)
(267)
(276)
(366)
(468)
(364)
(285)
(121)
(237)
(548)
(723)
(791)
(687)
(562)
(513)
(586)
(561)
(695)
(676)
(665)
(693)
(681)
(683)
(665)
(681)
(580)
(589)
(620)
(673)
(727)
(701)
(702)
(619)
(609)
(700)
(604)
(599)
(562)
(494)
(553)
(518)
(541)
(486)
(437)
(453)
(446)
(451)
(455)
(439)
(491)
(538)
(580)
(612)
(573)
(587)
(581)
(667)
(824)
(897)
(935)
(826)
(730)
(675)
(628)
(686)
Income from Continuing Operations
503
436
383
444
498
542
472
537
668
398
297
194
174
769
1 039
1 018
1 035
1 104
981
1 137
1 168
1 075
1 039
994
1 047
1 128
1 181
1 186
1 222
1 146
1 128
1 233
1 329
1 496
1 446
1 411
1 290
1 277
1 455
1 272
1 291
1 201
1 083
1 200
1 136
1 010
884
787
761
795
790
786
782
908
1 008
1 083
1 128
1 115
1 146
1 209
1 449
1 550
1 662
1 720
1 429
1 394
1 326
1 191
1 342
Income to Minority Interest
(82)
(68)
(54)
(48)
(50)
(64)
(62)
(63)
(67)
(83)
(70)
(80)
(80)
(115)
(150)
(142)
(151)
(131)
(113)
(108)
(90)
(96)
(89)
(82)
(88)
(99)
(94)
(87)
(103)
(89)
(87)
(120)
(147)
(160)
(163)
(150)
(108)
(109)
(118)
(100)
(117)
(99)
(89)
(100)
(87)
(86)
(81)
(68)
(73)
(56)
(58)
(63)
(47)
(84)
(96)
(107)
(132)
(126)
(126)
(128)
(128)
(134)
(144)
(145)
(130)
(130)
(115)
(109)
(112)
Net Income (Common)
421
N/A
368
-13%
329
-11%
395
+20%
447
+13%
476
+6%
410
-14%
474
+16%
601
+27%
315
-48%
227
-28%
114
-50%
95
-17%
654
+588%
888
+36%
876
-1%
885
+1%
973
+10%
870
-11%
1 030
+18%
1 078
+5%
980
-9%
950
-3%
912
-4%
959
+5%
1 028
+7%
1 087
+6%
1 099
+1%
1 119
+2%
1 057
-6%
1 041
-2%
1 114
+7%
1 183
+6%
1 336
+13%
1 285
-4%
1 262
-2%
1 183
-6%
1 168
-1%
1 338
+15%
1 173
-12%
1 175
+0%
1 102
-6%
994
-10%
1 101
+11%
1 049
-5%
923
-12%
803
-13%
719
-10%
688
-4%
738
+7%
732
-1%
723
-1%
735
+2%
824
+12%
912
+11%
975
+7%
996
+2%
989
-1%
1 020
+3%
1 081
+6%
1 321
+22%
1 416
+7%
1 518
+7%
1 575
+4%
1 299
-18%
1 263
-3%
1 211
-4%
1 082
-11%
1 231
+14%
EPS (Diluted)
60.14
N/A
52.57
-13%
47
-11%
56.42
+20%
63.85
+13%
68
+6%
58.57
-14%
67.71
+16%
85.85
+27%
45
-48%
32.42
-28%
16.28
-50%
13.58
-17%
93.42
+588%
126.85
+36%
125.14
-1%
126.42
+1%
139
+10%
124.28
-11%
147.14
+18%
154
+5%
140
-9%
135.71
-3%
130.28
-4%
137
+5%
147.2
+7%
155.28
+5%
157
+1%
159.85
+2%
151.3
-5%
148.71
-2%
159.14
+7%
169
+6%
191.21
+13%
183.57
-4%
180.28
-2%
169
-6%
167.14
-1%
191.14
+14%
167.57
-12%
168.24
+0%
157.74
-6%
142.34
-10%
157.54
+11%
150.14
-5%
132.16
-12%
114.94
-13%
102.91
-10%
98.37
-4%
21.15
-78%
105.56
+399%
104.22
-1%
105.91
+2%
23.75
-78%
131.5
+454%
140.48
+7%
143.35
+2%
28.48
-80%
29.36
+3%
31.1
+6%
38.01
+22%
40.74
+7%
43.68
+7%
45.32
+4%
37.38
-18%
36.34
-3%
34.82
-4%
31.11
-11%
35.38
+14%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett