Shin-Etsu Chemical Co Ltd
TSE:4063
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
DigitalBridge Group Inc
NYSE:DBRG
|
US |
|
Medtronic PLC
NYSE:MDT
|
IE |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (8.2), the stock would be worth ¥4 328.23 (36% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.8 | ¥6 733 |
0%
|
| 3-Year Average | 8.2 | ¥4 328.23 |
-36%
|
| 5-Year Average | 7.1 | ¥3 716.9 |
-45%
|
| Industry Average | 7.1 | ¥3 731.25 |
-45%
|
| Country Average | 8.7 | ¥4 562.02 |
-32%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥9.9T
|
/ |
Jan 2026
¥887B
|
= |
|
|
¥9.9T
|
/ |
Mar 2026
¥908.3B
|
= |
|
|
¥9.9T
|
/ |
Mar 2027
¥1T
|
= |
|
|
¥9.9T
|
/ |
Mar 2028
¥1.1T
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Shin-Etsu Chemical Co Ltd
TSE:4063
|
12.6T JPY | 12.8 | 26 | |
| US |
|
Sherwin-Williams Co
NYSE:SHW
|
82.9B USD | 20.9 | 32.3 | |
| US |
|
Ecolab Inc
NYSE:ECL
|
76.4B USD | 21.5 | 36.8 | |
| JP |
Y
|
Yasuhara Chemical Co Ltd
TSE:4957
|
10.8T JPY | 5.8 | 10.5 | |
| CN |
|
Wanhua Chemical Group Co Ltd
SSE:600309
|
273.9B CNY | 21.2 | 24.7 | |
| CH |
|
Givaudan SA
SIX:GIVN
|
26.7B CHF | 17.2 | 24.6 | |
| DK |
|
Novozymes A/S
CSE:NZYM B
|
165.6B DKK | 28.9 | 54.8 | |
| IN |
|
Asian Paints Ltd
NSE:ASIANPAINT
|
2.4T INR | 38 | 63.2 | |
| US |
|
PPG Industries Inc
NYSE:PPG
|
24.8B USD | 10.9 | 15.7 | |
| CH |
|
Sika AG
F:SIKA
|
19.9B EUR | 10.3 | 17.5 | |
| US |
|
Albemarle Corp
NYSE:ALB
|
23.4B USD | 33.6 | -34.5 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Shin-Etsu Chemical Co Ltd
Glance View
Shin-Etsu Chemical Co., Ltd., founded in 1926, stands as a titan in the realm of chemical manufacturing, with roots deeply embedded in the innovation soil of Japan. What once began as a local enterprise focusing on limestone-based products has blossomed into a global powerhouse. At the helm of its vast empire sits its extensive production of polyvinyl chloride (PVC) and silicon products, which serve as the lifeblood coursing through a multitude of industries worldwide. By mastering the delicate art of efficiently producing high-purity silicon wafers—crucial components in the ever-expanding semiconductor sector—Shin-Etsu has established a near-unassailable position as a key supplier to technology giants and electronics manufacturers across the globe. The company's success is not confined to a single product line; its diverse portfolio spans a spectrum of industries, including construction, automotive, pharmaceuticals, and telecommunications. This not only minimizes risk but also proves Shin-Etsu's adaptability in an era where technological shifts occur at breakneck speed. Through strategic investments in research and development, the firm continuously refines its products, ensuring compatibility with evolving client needs and environmental sustainability demands. With operations sprawling across Asia, North America, and Europe, Shin-Etsu's disciplined yet dynamic approach ensures it remains not just a participant in these markets, but a formidable leader, crafting the materials that allow modern innovation to flourish.
