I'LL Inc
TSE:3854
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/GP
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Valuation Scenarios
If EV/GP returns to its 3-Year Average (6.3), the stock would be worth ¥3 406.9 (45% upside from current price).
| Scenario | EV/GP Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.3 | ¥2 344 |
0%
|
| 3-Year Average | 6.3 | ¥3 406.9 |
+45%
|
| 5-Year Average | 6 | ¥3 246.32 |
+38%
|
| Industry Average | 4.3 | ¥2 301.11 |
-2%
|
| Country Average | 3.7 | ¥2 023.55 |
-14%
|
Forward EV/GP
Today’s price vs future gross profit
Peer Comparison
| Market Cap | EV/GP | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
I'LL Inc
TSE:3854
|
58.6B JPY | 4.3 | 15 | |
| US |
|
Microsoft Corp
NASDAQ:MSFT
|
3T USD | 14 | 24.2 | |
| US |
|
Oracle Corp
NYSE:ORCL
|
464B USD | 12.9 | 28.7 | |
| US |
|
Palo Alto Networks Inc
NASDAQ:PANW
|
146.3B USD | 19.7 | 98.3 | |
| US |
|
CrowdStrike Holdings Inc
NASDAQ:CRWD
|
112.9B USD | 30.1 | -695 | |
| US |
|
ServiceNow Inc
NYSE:NOW
|
91.5B USD | 8.2 | 52.1 | |
| US |
V
|
VMware Inc
XETRA:BZF1
|
58B EUR | 6.4 | 47.9 | |
| US |
|
Fortinet Inc
NASDAQ:FTNT
|
62.6B USD | 10.9 | 33.8 | |
| US |
|
Xperi Holding Corp
LSE:0M2A
|
54.6B USD | 0 | 491.7 | |
| CN |
K
|
Knowledge Atlas Technology JSC Ltd
HKEX:2513
|
382.1B HKD | 1 115.2 | -70.8 | |
| CN |
|
MiniMax Group Inc
HKEX:100
|
217.8B HKD | 1 516.9 | -14.8 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 2.6 |
| Median | 3.7 |
| 70th Percentile | 5.9 |
| Max | 45 735 393.8 |
Other Multiples
I'LL Inc
Glance View
I'LL Inc. provides information technology (IT) solutions to medium and small-sized enterprises. The company is headquartered in Osaka, Osaka-Fu and currently employs 766 full-time employees. The company went IPO on 2007-06-01. The firm operates in two businesses. The system solution business is engaged in the core system-related design and development, hardware maintenance, system operation support, network building and security management to corporate clients. The Web solution business is engaged in the provision of Web goods, including production and support of homepage, electronic commerce building and net shop centralized management software.
