M

Mitsubishi Estate Logistics REIT Investment Corp
TSE:3481

Watchlist Manager
Mitsubishi Estate Logistics REIT Investment Corp
TSE:3481
Watchlist
Price: 122 200 JPY 0.66% Market Closed
Market Cap: ¥182.1B

P/FCFE

19.5
Current
19%
More Expensive
vs 3-y average of 16.4

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
19.5
=
Market Cap
¥188B
/
Free Cash Flow to Equity
¥9.3B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
19.5
=
Market Cap
¥188B
/
Free Cash Flow to Equity
¥9.3B

Valuation Scenarios

Mitsubishi Estate Logistics REIT Investment Corp is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (16.4), the stock would be worth ¥102 716.89 (16% downside from current price).

Statistics
Positive Scenarios
2/3
Maximum Downside
-16%
Maximum Upside
+14%
Average Upside
3%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 19.5 ¥122 200
0%
3-Year Average 16.4 ¥102 716.89
-16%
Industry Average 21.7 ¥135 810.87
+11%
Country Average 22.4 ¥139 776.86
+14%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close

Market Distribution

In line with most companies in Japan
Percentile
43rd
Based on 3 849 companies
43rd percentile
19.5
Low
0.1 — 14.9
Typical Range
14.9 — 35
High
35 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 14.9
Median 22.4
70th Percentile 35
Max 736 044 589.7

Mitsubishi Estate Logistics REIT Investment Corp
Glance View

Market Cap
182.1B JPY
Industry
Real Estate

Mitsubishi Estate Logistics REIT Investment Corporation stands at the intersection of Japan's burgeoning logistics sector and the well-established reputation of the Mitsubishi brand. Born out of a strategic partnership with Mitsubishi Estate Co., Ltd., a leading figure in Japanese real estate, the REIT is primarily focused on acquiring, managing, and expanding logistics facilities across Japan. Such facilities are crucial in today's fast-paced commerce environment, where efficient supply chains and quick delivery times are vital. By leveraging Mitsubishi's extensive expertise and network, the REIT identifies strategic locations for its properties, ensuring they serve as pivotal links in the logistical infrastructure supporting businesses across the nation. The company's operational model is rooted in the acquisition and leasing of high-quality logistics properties. Mitsubishi Estate Logistics REIT procures capital from investors eager to tap into the consistent revenue streams promised by Japan's robust logistics demand. These funds are channeled into purchasing warehouses and distribution centers, which are then leased to tenants, including manufacturers, retailers, and third-party logistics providers. The REIT generates income primarily through rental payments, while property appreciation adds to its long-term asset value. In essence, the REIT operates as a sophisticated conduit, converting Japan's logistics growth into shareholder value and capitalizing on the rapid rise of e-commerce and global trade dynamics.

Intrinsic Value
103 752.85 JPY
Overvaluation 15%
Intrinsic Value
Price ¥122 200
M
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett