Ooedo Onsen Reit Investment Corp
TSE:3472
Ooedo Onsen Reit Investment Corp
TSE:3472
Price:
71 100
JPY
0.28%
Market Closed
Market Cap:
¥30.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Ooedo Onsen Reit Investment Corp
TSE:3472
|
JP |
|
Tan Chong International Ltd
HKEX:693
|
HK |
|
Li Auto Inc
HKEX:2015
|
CN |
Income Statement
Earnings Waterfall
Ooedo Onsen Reit Investment Corp
Ooedo Onsen Reit Investment Corp
Income Statement
Ooedo Onsen Reit Investment Corp
Ooedo Onsen Reit Investment Corp
Currency: JPY
| Nov-2018 | May-2019 | Nov-2019 | May-2020 | Nov-2020 | May-2021 | Nov-2021 | May-2022 | Nov-2022 | May-2023 | Nov-2023 | May-2024 | Nov-2024 | May-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
275
|
275
|
268
|
263
|
261
|
262
|
293
|
348
|
365
|
346
|
347
|
372
|
329
|
0
|
0
|
|
| Revenue |
2 893
N/A
|
2 885
0%
|
2 875
0%
|
2 874
0%
|
2 792
-3%
|
2 707
-3%
|
2 692
-1%
|
2 635
-2%
|
2 529
-4%
|
2 459
-3%
|
2 424
-1%
|
2 504
+3%
|
2 589
+3%
|
3 003
+16%
|
3 593
+20%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(1 323)
|
(1 430)
|
(1 359)
|
(1 416)
|
(510)
|
(504)
|
(491)
|
(475)
|
(465)
|
(449)
|
(440)
|
(472)
|
(500)
|
(584)
|
(695)
|
|
| Gross Profit |
1 570
N/A
|
1 455
-7%
|
1 516
+4%
|
1 458
-4%
|
2 282
+57%
|
2 203
-3%
|
2 201
0%
|
2 160
-2%
|
2 064
-4%
|
2 010
-3%
|
1 985
-1%
|
2 032
+2%
|
2 089
+3%
|
2 419
+16%
|
2 898
+20%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(121)
|
(41)
|
(120)
|
(83)
|
(1 010)
|
(1 015)
|
(1 018)
|
(1 016)
|
(1 004)
|
(981)
|
(944)
|
(947)
|
(960)
|
(993)
|
(1 036)
|
|
| Selling, General & Administrative |
(119)
|
(41)
|
(119)
|
(82)
|
(126)
|
(120)
|
(115)
|
(122)
|
(122)
|
(124)
|
(110)
|
(100)
|
(99)
|
(99)
|
(119)
|
|
| Depreciation & Amortization |
(2)
|
0
|
(2)
|
(1)
|
(884)
|
(895)
|
(903)
|
(894)
|
(882)
|
(857)
|
(835)
|
(848)
|
(861)
|
(894)
|
(917)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
1 449
N/A
|
1 414
-2%
|
1 396
-1%
|
1 375
-1%
|
1 273
-7%
|
1 188
-7%
|
1 183
0%
|
1 144
-3%
|
1 060
-7%
|
1 029
-3%
|
1 040
+1%
|
1 085
+4%
|
1 129
+4%
|
1 426
+26%
|
1 862
+31%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(275)
|
(275)
|
(268)
|
(263)
|
(261)
|
(262)
|
(293)
|
(348)
|
(365)
|
(346)
|
(346)
|
(372)
|
(329)
|
(357)
|
(453)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(24)
|
0
|
(1)
|
0
|
2
|
2
|
(36)
|
(48)
|
(12)
|
(5)
|
(2)
|
(1)
|
(1)
|
(15)
|
(17)
|
|
| Pre-Tax Income |
1 150
N/A
|
1 139
-1%
|
1 127
-1%
|
1 113
-1%
|
1 014
-9%
|
928
-8%
|
854
-8%
|
748
-12%
|
683
-9%
|
678
-1%
|
692
+2%
|
711
+3%
|
799
+12%
|
1 054
+32%
|
1 392
+32%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
1 148
|
1 137
|
1 125
|
1 111
|
1 012
|
926
|
852
|
746
|
681
|
676
|
691
|
709
|
797
|
1 052
|
1 391
|
|
| Net Income (Common) |
1 148
N/A
|
1 137
-1%
|
1 125
-1%
|
1 111
-1%
|
1 012
-9%
|
926
-8%
|
852
-8%
|
746
-12%
|
681
-9%
|
676
-1%
|
691
+2%
|
709
+3%
|
797
+12%
|
1 052
+32%
|
1 391
+32%
|
|
| EPS (Diluted) |
4 881.53
N/A
|
4 831.68
-1%
|
4 780.44
-1%
|
4 719.22
-1%
|
4 299.14
-9%
|
3 934.68
-8%
|
3 619.57
-8%
|
3 171.27
-12%
|
2 892.94
-9%
|
2 872.61
-1%
|
2 934.22
+2%
|
3 013.22
+3%
|
3 386.03
+12%
|
3 383.41
0%
|
4 470.94
+32%
|
|
Switch to:
Switch to:
See Also
Discover More
