Mitsui Fudosan Logistics Park Inc
TSE:3471
Mitsui Fudosan Logistics Park Inc
TSE:3471
Price:
111 600
JPY
-0.36%
Market Closed
Market Cap:
¥359.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Mitsui Fudosan Logistics Park Inc
TSE:3471
|
JP |
Income Statement
Earnings Waterfall
Mitsui Fudosan Logistics Park Inc
Mitsui Fudosan Logistics Park Inc
Income Statement
Mitsui Fudosan Logistics Park Inc
Mitsui Fudosan Logistics Park Inc
Currency: JPY
| Jul-2018 | Jan-2019 | Jul-2019 | Jan-2020 | Jul-2020 | Jan-2021 | Jul-2021 | Jan-2022 | Jul-2022 | Jan-2023 | Jul-2023 | Jan-2024 | Jul-2024 | Oct-2024 | Jul-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
68
|
77
|
104
|
128
|
151
|
211
|
303
|
356
|
409
|
486
|
569
|
640
|
761
|
994
|
0
|
0
|
|
| Revenue |
5 778
N/A
|
6 430
+11%
|
8 250
+28%
|
10 033
+22%
|
11 428
+14%
|
14 504
+27%
|
17 407
+20%
|
18 770
+8%
|
20 111
+7%
|
21 569
+7%
|
22 439
+4%
|
23 324
+4%
|
24 259
+4%
|
30 757
+27%
|
32 881
+7%
|
46 120
+40%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(2 913)
|
(3 242)
|
(4 233)
|
(5 246)
|
(6 076)
|
(7 680)
|
(9 513)
|
(10 674)
|
(11 482)
|
(12 406)
|
(13 127)
|
(13 766)
|
(14 358)
|
(18 227)
|
(19 368)
|
(25 284)
|
|
| Gross Profit |
2 866
N/A
|
3 187
+11%
|
4 017
+26%
|
4 787
+19%
|
5 352
+12%
|
6 823
+27%
|
7 894
+16%
|
8 096
+3%
|
8 629
+7%
|
9 163
+6%
|
9 313
+2%
|
9 558
+3%
|
9 901
+4%
|
12 531
+27%
|
13 513
+8%
|
20 836
+54%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(128)
|
(129)
|
(138)
|
(152)
|
(156)
|
(156)
|
(173)
|
(190)
|
(198)
|
(198)
|
(204)
|
(215)
|
(223)
|
(304)
|
(295)
|
25 330
|
|
| Selling, General & Administrative |
(128)
|
(129)
|
(138)
|
(152)
|
(156)
|
(156)
|
(173)
|
(190)
|
(198)
|
(198)
|
(204)
|
(215)
|
(223)
|
(304)
|
(295)
|
(435)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
25 764
|
|
| Operating Income |
2 738
N/A
|
3 059
+12%
|
3 879
+27%
|
4 635
+19%
|
5 197
+12%
|
6 667
+28%
|
7 721
+16%
|
7 907
+2%
|
8 431
+7%
|
8 964
+6%
|
9 109
+2%
|
9 343
+3%
|
9 678
+4%
|
12 226
+26%
|
13 218
+8%
|
46 166
+249%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(68)
|
(77)
|
(104)
|
(128)
|
(151)
|
(211)
|
(303)
|
(356)
|
(409)
|
(486)
|
(569)
|
(640)
|
(760)
|
(993)
|
(1 416)
|
(1 915)
|
|
| Non-Recurring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(118)
|
(296)
|
25 586
|
0
|
|
| Total Other Income |
(39)
|
(15)
|
(51)
|
(65)
|
(72)
|
(141)
|
(129)
|
(100)
|
(114)
|
(106)
|
(73)
|
(35)
|
(32)
|
(42)
|
(10)
|
(6)
|
|
| Pre-Tax Income |
2 631
N/A
|
2 966
+13%
|
3 724
+26%
|
4 442
+19%
|
4 974
+12%
|
6 316
+27%
|
7 289
+15%
|
7 451
+2%
|
7 908
+6%
|
8 372
+6%
|
8 468
+1%
|
8 669
+2%
|
8 768
+1%
|
10 895
+24%
|
37 378
+243%
|
44 246
+18%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
|
| Income from Continuing Operations |
2 629
|
2 964
|
3 722
|
4 440
|
4 972
|
6 314
|
7 288
|
7 449
|
7 906
|
8 370
|
8 466
|
8 666
|
8 766
|
10 892
|
37 377
|
44 244
|
|
| Net Income |
2 629
N/A
|
2 964
+13%
|
3 722
+26%
|
4 440
+19%
|
4 972
+12%
|
6 314
+27%
|
7 288
+15%
|
7 449
+2%
|
7 906
+6%
|
8 370
+6%
|
8 466
+1%
|
8 666
+2%
|
8 766
+1%
|
10 892
+24%
|
37 377
+243%
|
44 244
+18%
|
|
| EPS (Diluted) |
10 801.37
N/A
|
11 280.54
+4%
|
11 614.19
+3%
|
11 715.89
+1%
|
12 143.2
+4%
|
12 478.93
+3%
|
13 908.01
+11%
|
13 743.62
-1%
|
3 536.51
-74%
|
14 531.92
+311%
|
3 674.3
-75%
|
3 572.32
-3%
|
3 608.72
+1%
|
4 478.71
+24%
|
13 226.79
+195%
|
13 741.7
+4%
|
|
Switch to:
Switch to:
See Also
Other Mitsui Fudosan Logistics Park Inc listings:
Discover More
