Ichigo Hotel REIT Investment Corp
TSE:3463
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ichigo Hotel REIT Investment Corp
TSE:3463
|
JP |
Balance Sheet
Balance Sheet Decomposition
Ichigo Hotel REIT Investment Corp
Ichigo Hotel REIT Investment Corp
Balance Sheet
Ichigo Hotel REIT Investment Corp
| Jul-2016 | Jul-2017 | Jul-2018 | Jul-2019 | Jul-2020 | Jul-2021 | Jul-2022 | Jul-2023 | Jul-2024 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1 689
|
1 403
|
1 483
|
1 258
|
3 511
|
4 469
|
4 584
|
1 651
|
1 549
|
5 131
|
|
| Cash Equivalents |
1 689
|
1 403
|
1 483
|
1 258
|
3 511
|
4 469
|
4 584
|
1 651
|
1 549
|
5 131
|
|
| Total Receivables |
106
|
199
|
217
|
324
|
470
|
149
|
165
|
277
|
331
|
760
|
|
| Accounts Receivables |
106
|
199
|
217
|
216
|
183
|
149
|
165
|
277
|
331
|
419
|
|
| Other Receivables |
0
|
0
|
0
|
108
|
288
|
0
|
0
|
0
|
0
|
341
|
|
| Other Current Assets |
852
|
2 035
|
2 182
|
2 300
|
1 806
|
2 055
|
2 062
|
2 364
|
3 090
|
3 136
|
|
| Total Current Assets |
2 647
|
3 637
|
3 882
|
3 882
|
5 788
|
6 673
|
6 811
|
4 293
|
4 970
|
9 027
|
|
| PP&E Net |
14 541
|
34 791
|
35 974
|
38 182
|
36 231
|
36 284
|
36 763
|
38 429
|
49 706
|
49 946
|
|
| PP&E Gross |
14 541
|
34 791
|
35 974
|
38 182
|
36 231
|
36 284
|
36 763
|
38 429
|
49 706
|
49 946
|
|
| Accumulated Depreciation |
1
|
10
|
33
|
73
|
111
|
161
|
218
|
280
|
348
|
363
|
|
| Long-Term Investments |
6 070
|
14 858
|
15 476
|
16 805
|
16 069
|
15 787
|
15 691
|
16 284
|
19 619
|
19 701
|
|
| Other Long-Term Assets |
229
|
475
|
350
|
355
|
294
|
186
|
92
|
37
|
641
|
491
|
|
| Total Assets |
23 487
N/A
|
53 761
+129%
|
55 682
+4%
|
59 224
+6%
|
58 382
-1%
|
58 930
+1%
|
59 357
+1%
|
59 043
-1%
|
74 936
+27%
|
79 166
+6%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
43
|
127
|
112
|
191
|
56
|
176
|
138
|
92
|
138
|
343
|
|
| Accrued Liabilities |
45
|
74
|
83
|
12
|
42
|
28
|
26
|
76
|
187
|
110
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
1 750
|
7 000
|
7 450
|
13 750
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
3 250
|
4 200
|
5 250
|
450
|
6 300
|
6 720
|
3 000
|
2 000
|
|
| Other Current Liabilities |
110
|
276
|
582
|
393
|
195
|
141
|
181
|
345
|
492
|
661
|
|
| Total Current Liabilities |
198
|
476
|
4 027
|
4 795
|
7 293
|
7 796
|
14 095
|
20 982
|
3 817
|
3 114
|
|
| Long-Term Debt |
8 500
|
19 950
|
18 500
|
21 270
|
18 470
|
18 520
|
12 590
|
5 000
|
29 470
|
34 020
|
|
| Other Liabilities |
251
|
638
|
703
|
757
|
850
|
747
|
713
|
741
|
956
|
956
|
|
| Total Liabilities |
8 949
N/A
|
21 064
+135%
|
23 230
+10%
|
26 822
+15%
|
26 613
-1%
|
27 063
+2%
|
27 398
+1%
|
26 723
-2%
|
34 242
+28%
|
38 090
+11%
|
|
| Equity | |||||||||||
| Common Stock |
14 146
|
31 898
|
31 598
|
31 598
|
31 598
|
31 598
|
31 598
|
31 598
|
39 698
|
39 698
|
|
| Retained Earnings |
391
|
799
|
855
|
804
|
171
|
269
|
362
|
722
|
996
|
1 378
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
14 537
N/A
|
32 696
+125%
|
32 452
-1%
|
32 402
0%
|
31 768
-2%
|
31 867
+0%
|
31 959
+0%
|
32 320
+1%
|
40 693
+26%
|
41 076
+1%
|
|
| Total Liabilities & Equity |
23 487
N/A
|
53 761
+129%
|
55 682
+4%
|
59 224
+6%
|
58 382
-1%
|
58 930
+1%
|
59 357
+1%
|
59 043
-1%
|
74 936
+27%
|
79 166
+6%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|