Asahi Kasei Corp
TSE:3407
Balance Sheet
Balance Sheet Decomposition
Asahi Kasei Corp
Asahi Kasei Corp
Balance Sheet
Asahi Kasei Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
84 909
|
79 591
|
70 725
|
68 279
|
86 422
|
101 514
|
82 903
|
97 969
|
93 928
|
140 319
|
102 875
|
109 513
|
151 474
|
123 821
|
146 054
|
145 289
|
156 318
|
193 893
|
207 957
|
221 779
|
244 641
|
251 181
|
338 108
|
393 467
|
|
| Cash Equivalents |
84 909
|
79 591
|
70 725
|
68 279
|
86 422
|
101 514
|
82 903
|
97 969
|
93 928
|
140 319
|
102 875
|
109 513
|
151 474
|
123 821
|
146 054
|
145 289
|
156 318
|
193 893
|
207 957
|
221 779
|
244 641
|
251 181
|
338 108
|
393 467
|
|
| Short-Term Investments |
277
|
325
|
399
|
307
|
446
|
400
|
303
|
406
|
985
|
371
|
360
|
124
|
0
|
0
|
1 534
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
240 031
|
227 548
|
232 031
|
250 733
|
268 049
|
298 595
|
297 128
|
206 220
|
237 277
|
272 342
|
265 039
|
304 591
|
314 811
|
324 051
|
278 230
|
300 479
|
338 985
|
347 255
|
329 480
|
336 415
|
432 124
|
440 125
|
483 064
|
487 609
|
|
| Accounts Receivables |
240 031
|
227 548
|
232 031
|
250 733
|
268 049
|
298 595
|
297 128
|
206 220
|
237 277
|
272 342
|
265 039
|
304 591
|
314 811
|
324 051
|
278 230
|
300 479
|
338 985
|
347 255
|
329 480
|
336 415
|
432 124
|
440 125
|
462 402
|
467 821
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20 662
|
19 788
|
|
| Inventory |
180 825
|
176 788
|
181 609
|
202 521
|
214 062
|
240 006
|
272 371
|
273 539
|
251 085
|
256 248
|
279 206
|
309 678
|
328 540
|
339 678
|
336 743
|
346 682
|
359 687
|
427 346
|
477 840
|
481 451
|
540 249
|
642 553
|
678 836
|
719 330
|
|
| Other Current Assets |
58 609
|
64 623
|
69 640
|
67 877
|
75 213
|
82 481
|
87 369
|
104 070
|
77 133
|
86 371
|
74 290
|
95 563
|
95 576
|
102 227
|
93 457
|
102 095
|
83 957
|
82 899
|
92 153
|
97 131
|
117 195
|
154 336
|
150 029
|
169 042
|
|
| Total Current Assets |
564 651
|
548 875
|
554 404
|
589 717
|
644 192
|
722 996
|
740 074
|
682 204
|
660 408
|
755 651
|
721 770
|
819 469
|
890 401
|
891 579
|
856 018
|
894 545
|
938 947
|
1 051 393
|
1 107 430
|
1 136 776
|
1 334 209
|
1 488 195
|
1 650 037
|
1 769 448
|
|
| PP&E Net |
415 191
|
427 188
|
428 302
|
419 969
|
414 368
|
426 959
|
424 193
|
441 271
|
447 495
|
418 354
|
416 119
|
461 581
|
480 535
|
502 507
|
555 989
|
556 881
|
562 048
|
621 366
|
653 686
|
717 262
|
805 215
|
871 701
|
853 289
|
920 611
|
|
| PP&E Gross |
415 191
|
427 188
|
428 302
|
419 969
|
414 368
|
426 959
|
424 193
|
441 271
|
447 495
|
418 354
|
416 119
|
461 581
|
480 535
|
502 507
|
555 989
|
556 881
|
562 048
|
621 366
|
653 686
|
717 262
|
805 215
|
871 701
|
853 289
|
920 611
|
|
| Accumulated Depreciation |
1 179 417
|
1 117 125
|
1 134 184
|
1 157 744
|
1 184 317
|
1 234 530
|
1 263 913
|
1 288 738
|
1 330 701
|
1 387 756
|
1 425 416
|
1 446 500
|
1 508 236
|
1 567 816
|
1 558 434
|
1 598 649
|
1 632 736
|
1 664 090
|
1 701 213
|
1 762 808
|
1 750 719
|
1 793 978
|
1 867 663
|
1 900 163
|
|
| Intangible Assets |
24 000
|
30 649
|
33 178
|
30 437
|
27 394
|
22 421
|
20 519
|
29 935
|
28 729
|
26 015
|
36 687
|
121 114
|
120 740
|
132 241
|
189 470
|
177 150
|
161 897
|
210 080
|
349 566
|
342 453
|
405 508
|
387 597
|
394 052
|
540 913
|
|
| Goodwill |
7 547
|
6 962
|
6 497
|
5 974
|
5 700
|
6 045
|
5 707
|
7 449
|
5 927
|
5 087
|
8 502
|
134 303
|
137 679
|
153 835
|
305 112
|
285 622
|
252 724
|
319 898
|
365 680
|
351 921
|
431 335
|
348 561
|
360 676
|
389 640
|
|
| Note Receivable |
3 269
|
2 728
|
2 703
|
2 992
|
3 043
|
4 636
|
4 703
|
2 670
|
6 074
|
5 181
|
5 559
|
5 248
|
9 173
|
9 952
|
0
|
18 918
|
27 793
|
19 993
|
7 951
|
1 241
|
6 227
|
8 466
|
17 198
|
9 561
|
|
| Long-Term Investments |
147 812
|
136 324
|
177 359
|
189 894
|
248 617
|
241 696
|
190 991
|
157 091
|
175 059
|
166 317
|
177 513
|
224 903
|
238 419
|
289 393
|
244 598
|
284 137
|
314 830
|
296 330
|
244 581
|
286 517
|
246 701
|
212 611
|
188 288
|
168 371
|
|
| Other Long-Term Assets |
30 531
|
59 642
|
46 763
|
31 072
|
32 731
|
35 169
|
39 178
|
58 716
|
45 202
|
49 271
|
44 418
|
33 552
|
38 142
|
35 024
|
44 189
|
37 247
|
48 915
|
56 143
|
93 383
|
82 771
|
119 880
|
136 769
|
199 190
|
216 670
|
|
| Other Assets |
7 547
|
6 962
|
6 497
|
5 974
|
5 700
|
6 045
|
5 707
|
7 449
|
5 927
|
5 087
|
8 502
|
134 303
|
137 679
|
153 835
|
305 112
|
285 622
|
252 724
|
319 898
|
365 680
|
351 921
|
431 335
|
348 561
|
360 676
|
389 640
|
|
| Total Assets |
1 193 001
N/A
|
1 212 368
+2%
|
1 249 206
+3%
|
1 270 055
+2%
|
1 376 045
+8%
|
1 459 922
+6%
|
1 425 365
-2%
|
1 379 336
-3%
|
1 368 894
-1%
|
1 425 876
+4%
|
1 410 568
-1%
|
1 800 170
+28%
|
1 915 089
+6%
|
2 014 531
+5%
|
2 211 729
+10%
|
2 254 500
+2%
|
2 307 154
+2%
|
2 575 203
+12%
|
2 822 277
+10%
|
2 918 941
+3%
|
3 349 075
+15%
|
3 453 900
+3%
|
3 662 730
+6%
|
4 015 214
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
118 348
|
114 038
|
119 926
|
133 917
|
132 980
|
186 900
|
155 120
|
113 378
|
121 409
|
136 407
|
143 194
|
172 630
|
159 925
|
151 867
|
126 653
|
147 543
|
171 413
|
180 429
|
131 207
|
142 087
|
178 092
|
180 560
|
213 252
|
193 583
|
|
| Accrued Liabilities |
80 635
|
83 573
|
79 516
|
98 759
|
110 231
|
111 027
|
108 947
|
86 947
|
91 371
|
97 745
|
92 663
|
91 646
|
93 313
|
101 164
|
98 717
|
100 419
|
105 787
|
113 221
|
121 520
|
126 705
|
146 275
|
147 163
|
151 577
|
180 644
|
|
| Short-Term Debt |
10 000
|
10 000
|
0
|
0
|
0
|
0
|
55 000
|
55 000
|
19 000
|
23 000
|
15 000
|
148 725
|
94 776
|
62 648
|
273 418
|
144 965
|
20 000
|
152 484
|
390 063
|
173 278
|
279 306
|
124 000
|
207 714
|
226 431
|
|
| Current Portion of Long-Term Debt |
88 956
|
71 152
|
59 704
|
62 360
|
79 222
|
87 828
|
68 220
|
121 275
|
95 085
|
110 411
|
76 697
|
41 733
|
20 613
|
34 750
|
41 088
|
44 815
|
118 217
|
42 259
|
25 614
|
56 173
|
75 409
|
242 798
|
91 192
|
91 867
|
|
| Other Current Liabilities |
85 481
|
106 548
|
131 282
|
107 985
|
117 291
|
117 815
|
126 125
|
111 321
|
107 962
|
122 315
|
122 046
|
148 130
|
208 155
|
157 020
|
185 786
|
157 138
|
173 729
|
193 460
|
174 127
|
204 920
|
244 768
|
217 642
|
250 837
|
272 083
|
|
| Total Current Liabilities |
383 420
|
385 311
|
390 428
|
403 021
|
439 724
|
503 570
|
513 412
|
487 921
|
434 827
|
489 878
|
449 600
|
602 864
|
576 782
|
507 449
|
725 662
|
594 880
|
589 146
|
681 853
|
842 531
|
703 163
|
923 850
|
912 163
|
914 572
|
964 608
|
|
| Long-Term Debt |
219 936
|
242 095
|
218 266
|
186 246
|
156 300
|
129 074
|
88 187
|
139 319
|
150 514
|
120 524
|
92 417
|
190 980
|
188 482
|
171 619
|
135 169
|
213 051
|
163 528
|
230 131
|
292 678
|
434 325
|
422 500
|
607 950
|
656 655
|
876 747
|
|
| Deferred Income Tax |
19 035
|
1 500
|
7 283
|
8 964
|
27 781
|
26 210
|
9 155
|
4 257
|
7 597
|
6 374
|
11 402
|
39 985
|
43 441
|
57 943
|
64 930
|
59 759
|
36 639
|
48 299
|
70 600
|
58 669
|
52 017
|
27 767
|
20 184
|
55 608
|
|
| Minority Interest |
11 869
|
10 888
|
5 977
|
6 352
|
6 917
|
7 855
|
7 912
|
7 504
|
11 346
|
12 036
|
12 439
|
12 371
|
13 067
|
15 068
|
15 498
|
16 771
|
17 827
|
21 225
|
24 145
|
27 058
|
31 405
|
35 087
|
35 234
|
54 523
|
|
| Other Liabilities |
61 918
|
164 933
|
176 801
|
153 747
|
151 112
|
147 558
|
140 457
|
136 489
|
131 266
|
133 499
|
137 864
|
141 890
|
180 618
|
179 798
|
228 569
|
218 695
|
212 627
|
212 210
|
233 008
|
228 249
|
231 893
|
210 638
|
222 694
|
204 307
|
|
| Total Liabilities |
696 178
N/A
|
804 727
+16%
|
798 755
-1%
|
758 330
-5%
|
781 834
+3%
|
814 267
+4%
|
759 123
-7%
|
775 490
+2%
|
735 550
-5%
|
762 311
+4%
|
703 722
-8%
|
988 090
+40%
|
1 002 390
+1%
|
931 877
-7%
|
1 169 828
+26%
|
1 103 156
-6%
|
1 019 767
-8%
|
1 193 718
+17%
|
1 462 962
+23%
|
1 451 464
-1%
|
1 661 665
+14%
|
1 793 605
+8%
|
1 849 339
+3%
|
2 155 793
+17%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
103 388
|
103 388
|
103 389
|
103 389
|
103 389
|
103 389
|
103 389
|
103 389
|
103 389
|
103 389
|
103 389
|
103 389
|
103 389
|
103 389
|
103 389
|
103 389
|
103 389
|
103 389
|
103 389
|
103 389
|
103 389
|
103 389
|
103 389
|
103 389
|
|
| Retained Earnings |
305 514
|
230 291
|
249 820
|
295 594
|
342 450
|
380 515
|
432 246
|
418 292
|
432 114
|
478 681
|
516 401
|
553 557
|
635 403
|
699 259
|
763 076
|
850 532
|
981 934
|
1 077 586
|
1 125 738
|
1 158 792
|
1 282 325
|
1 141 690
|
1 135 533
|
1 191 076
|
|
| Additional Paid In Capital |
79 396
|
79 396
|
79 396
|
79 423
|
79 433
|
79 396
|
79 427
|
79 404
|
79 403
|
79 402
|
79 404
|
79 403
|
79 404
|
79 408
|
79 410
|
79 443
|
79 440
|
79 708
|
79 641
|
79 641
|
79 887
|
79 841
|
80 272
|
80 319
|
|
| Unrealized Security Profit/Loss |
27 202
|
17 427
|
44 479
|
55 670
|
86 350
|
80 929
|
51 964
|
23 301
|
36 692
|
29 647
|
40 148
|
62 622
|
75 626
|
113 562
|
0
|
113 475
|
121 128
|
101 971
|
67 027
|
91 887
|
66 287
|
52 310
|
51 269
|
35 996
|
|
| Treasury Stock |
14 081
|
16 498
|
16 660
|
16 969
|
17 311
|
1 544
|
2 019
|
1 946
|
2 017
|
2 115
|
2 388
|
2 431
|
2 591
|
3 041
|
0
|
3 242
|
3 930
|
3 936
|
5 990
|
5 932
|
6 219
|
7 426
|
7 316
|
8 015
|
|
| Other Equity |
4 596
|
6 366
|
9 973
|
5 379
|
99
|
2 971
|
1 237
|
18 594
|
16 237
|
25 439
|
30 108
|
15 540
|
21 468
|
90 077
|
6 896
|
7 747
|
5 426
|
22 767
|
10 490
|
39 700
|
161 741
|
290 491
|
450 244
|
456 656
|
|
| Total Equity |
496 823
N/A
|
407 638
-18%
|
450 451
+11%
|
511 728
+14%
|
594 212
+16%
|
645 656
+9%
|
666 244
+3%
|
603 846
-9%
|
633 344
+5%
|
663 565
+5%
|
706 846
+7%
|
812 080
+15%
|
912 699
+12%
|
1 082 654
+19%
|
1 041 901
-4%
|
1 151 344
+11%
|
1 287 387
+12%
|
1 381 485
+7%
|
1 359 315
-2%
|
1 467 477
+8%
|
1 687 410
+15%
|
1 660 295
-2%
|
1 813 391
+9%
|
1 859 421
+3%
|
|
| Total Liabilities & Equity |
1 193 001
N/A
|
1 212 365
+2%
|
1 249 206
+3%
|
1 270 058
+2%
|
1 376 046
+8%
|
1 459 923
+6%
|
1 425 367
-2%
|
1 379 336
-3%
|
1 368 894
-1%
|
1 425 876
+4%
|
1 410 568
-1%
|
1 800 170
+28%
|
1 915 089
+6%
|
2 014 531
+5%
|
2 211 729
+10%
|
2 254 500
+2%
|
2 307 154
+2%
|
2 575 203
+12%
|
2 822 277
+10%
|
2 918 941
+3%
|
3 349 075
+15%
|
3 453 900
+3%
|
3 662 730
+6%
|
4 015 214
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 443
|
1 400
|
1 401
|
1 400
|
1 400
|
1 399
|
1 399
|
1 399
|
1 398
|
1 398
|
1 398
|
1 398
|
1 397
|
1 397
|
1 397
|
1 397
|
1 396
|
1 396
|
1 387
|
1 388
|
1 387
|
1 386
|
1 386
|
1 358
|
|