Hoshino Resorts REIT Inc
TSE:3287
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hoshino Resorts REIT Inc
TSE:3287
|
JP |
|
S
|
Sunwels Co Ltd
TSE:9229
|
JP |
|
Dallah Healthcare Company SJSC
SAU:4004
|
SA |
|
G
|
Greatland Resources Ltd
SWB:U0Y
|
AU |
|
N
|
Ningbo Ocean Shipping Co Ltd
SSE:601022
|
CN |
|
M
|
Maharashtra Scooters Ltd
NSE:MAHSCOOTER
|
IN |
|
N
|
Nafco Co Ltd
TSE:2790
|
JP |
Balance Sheet
Balance Sheet Decomposition
Hoshino Resorts REIT Inc
Hoshino Resorts REIT Inc
Balance Sheet
Hoshino Resorts REIT Inc
| Oct-2013 | Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | Oct-2024 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
1 668
|
3 494
|
4 321
|
9 514
|
8 569
|
11 186
|
11 069
|
11 173
|
8 827
|
11 207
|
11 756
|
12 120
|
13 376
|
|
| Cash Equivalents |
1 668
|
3 494
|
4 321
|
9 514
|
8 569
|
11 186
|
11 069
|
11 173
|
8 827
|
11 207
|
11 756
|
12 120
|
13 376
|
|
| Total Receivables |
0
|
12
|
31
|
40
|
40
|
62
|
104
|
110
|
85
|
154
|
259
|
316
|
509
|
|
| Accounts Receivables |
0
|
12
|
31
|
40
|
40
|
62
|
104
|
110
|
85
|
154
|
259
|
316
|
507
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other Current Assets |
696
|
1 012
|
634
|
251
|
429
|
337
|
278
|
299
|
884
|
864
|
761
|
2 765
|
1 092
|
|
| Total Current Assets |
2 364
|
4 518
|
4 986
|
9 805
|
9 038
|
11 585
|
11 450
|
11 583
|
9 795
|
12 224
|
12 777
|
15 201
|
14 977
|
|
| PP&E Net |
15 172
|
33 857
|
43 061
|
94 138
|
115 056
|
147 376
|
156 442
|
162 004
|
156 554
|
174 618
|
176 353
|
178 418
|
181 283
|
|
| PP&E Gross |
15 172
|
33 857
|
43 061
|
94 138
|
115 056
|
147 376
|
156 442
|
162 004
|
156 554
|
174 618
|
176 353
|
178 418
|
181 283
|
|
| Accumulated Depreciation |
116
|
628
|
1 378
|
2 943
|
4 907
|
7 207
|
9 671
|
12 244
|
14 392
|
17 263
|
20 346
|
23 252
|
25 258
|
|
| Intangible Assets |
67
|
74
|
217
|
1 042
|
2 080
|
3 507
|
3 582
|
3 625
|
4 081
|
8 454
|
11 918
|
11 900
|
11 903
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
750
|
750
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
337
|
505
|
505
|
8 275
|
8 148
|
12 189
|
41 067
|
40 588
|
|
| Other Long-Term Assets |
76
|
81
|
149
|
726
|
824
|
900
|
985
|
1 097
|
1 010
|
1 769
|
2 061
|
2 269
|
2 164
|
|
| Total Assets |
17 678
N/A
|
38 531
+118%
|
48 412
+26%
|
105 710
+118%
|
126 998
+20%
|
163 705
+29%
|
172 965
+6%
|
178 814
+3%
|
179 716
+1%
|
205 963
+15%
|
216 047
+5%
|
248 856
+15%
|
250 915
+1%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
5
|
117
|
20
|
95
|
137
|
249
|
235
|
310
|
248
|
479
|
268
|
728
|
270
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
323
|
352
|
277
|
45
|
15
|
43
|
82
|
621
|
|
| Short-Term Debt |
718
|
1 000
|
1 400
|
0
|
1 500
|
0
|
0
|
2 649
|
450
|
0
|
950
|
480
|
300
|
|
| Current Portion of Long-Term Debt |
155
|
184
|
2 019
|
951
|
5 906
|
6 386
|
8 694
|
7 077
|
9 917
|
12 467
|
12 970
|
12 253
|
11 937
|
|
| Other Current Liabilities |
309
|
518
|
664
|
1 258
|
1 465
|
1 735
|
1 796
|
1 578
|
1 576
|
1 837
|
1 901
|
2 066
|
2 125
|
|
| Total Current Liabilities |
1 187
|
1 818
|
4 103
|
2 304
|
9 009
|
8 692
|
11 077
|
11 891
|
12 236
|
14 798
|
16 132
|
15 610
|
15 253
|
|
| Long-Term Debt |
5 799
|
7 601
|
5 582
|
26 209
|
35 503
|
46 305
|
53 061
|
58 123
|
58 116
|
62 119
|
70 379
|
83 205
|
86 818
|
|
| Other Liabilities |
725
|
1 389
|
1 705
|
2 789
|
2 890
|
3 130
|
3 166
|
3 208
|
3 206
|
3 206
|
3 279
|
5 101
|
2 959
|
|
| Total Liabilities |
7 712
N/A
|
10 809
+40%
|
11 390
+5%
|
31 302
+175%
|
47 402
+51%
|
58 128
+23%
|
67 304
+16%
|
73 222
+9%
|
73 558
+0%
|
80 122
+9%
|
89 789
+12%
|
103 916
+16%
|
105 030
+1%
|
|
| Equity | ||||||||||||||
| Common Stock |
9 918
|
27 006
|
36 113
|
72 592
|
77 532
|
102 738
|
102 738
|
102 738
|
104 702
|
123 843
|
123 843
|
141 951
|
141 951
|
|
| Retained Earnings |
49
|
715
|
909
|
1 816
|
2 065
|
2 839
|
2 923
|
2 853
|
1 456
|
1 997
|
2 414
|
2 988
|
3 934
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
9 967
N/A
|
27 722
+178%
|
37 022
+34%
|
74 407
+101%
|
79 597
+7%
|
105 577
+33%
|
105 661
+0%
|
105 591
0%
|
106 158
+1%
|
125 840
+19%
|
126 257
+0%
|
144 940
+15%
|
145 885
+1%
|
|
| Total Liabilities & Equity |
17 678
N/A
|
38 531
+118%
|
48 412
+26%
|
105 710
+118%
|
126 998
+20%
|
163 705
+29%
|
172 965
+6%
|
178 814
+3%
|
179 716
+1%
|
205 963
+15%
|
216 047
+5%
|
248 856
+15%
|
250 915
+1%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|