Activia Properties Inc
TSE:3279
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (22.3), the stock would be worth ¥113 813.08 (20% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 27.7 | ¥141 400 |
0%
|
| 3-Year Average | 22.3 | ¥113 813.08 |
-20%
|
| 5-Year Average | 23.2 | ¥118 100.84 |
-16%
|
| Industry Average | 18.8 | ¥96 005.74 |
-32%
|
| Country Average | 8.7 | ¥44 197.38 |
-69%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥573.2B
|
/ |
Dec 2025
¥19.8B
|
= |
|
|
¥573.2B
|
/ |
Dec 2026
¥21.9B
|
= |
|
|
¥573.2B
|
/ |
Dec 2027
¥22.5B
|
= |
|
|
¥573.2B
|
/ |
Dec 2028
¥21.9B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Activia Properties Inc
TSE:3279
|
336B JPY | 27.7 | 23.5 | |
| ZA |
G
|
Growthpoint Properties Ltd
JSE:GRT
|
57.9B ZAR | 14.1 | 11.2 | |
| ZA |
R
|
Redefine Properties Ltd
JSE:RDF
|
45B ZAR | 13.9 | 10.8 | |
| US |
|
WP Carey Inc
NYSE:WPC
|
16.2B USD | 17.6 | 34.7 | |
| ZA |
F
|
Fairvest Ltd
JSE:FTA
|
13.7B ZAR | 14.2 | 9.2 | |
| ZA |
A
|
Attacq Ltd
JSE:ATT
|
12.2B ZAR | 11.9 | 8.4 | |
| ES |
|
MERLIN Properties SOCIMI SA
MAD:MRL
|
8.5B EUR | 31.2 | 11.1 | |
| ZA |
S
|
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
|
10B ZAR | 12.9 | 17.4 | |
| JP |
|
KDX Realty Investment Corp
OTC:KDXRF
|
9.5B USD | 38.9 | 44.3 | |
| AU |
|
Stockland Corporation Ltd
ASX:SGP
|
10.3B AUD | 18.2 | 11.7 | |
| ZA |
H
|
Heriot REIT Ltd
JSE:HET
|
7.3B ZAR | 12.3 | 5.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Activia Properties Inc
Glance View
Activia Properties Inc. operates at the intersection of precision and perception, thriving in the fast-paced world of real estate investment in Japan. As a Real Estate Investment Trust (REIT), Activia meticulously curates a portfolio of prime commercial and retail properties, primarily situated in major urban centers like Tokyo and Osaka. The company capitalizes on the robust demand for high-quality urban spaces, leasing these meticulously chosen properties to a diverse array of tenants ranging from corporate offices to retail chains. This strategic placement not only ensures a steady stream of rental income but also optimizes returns through the appreciation of property values in competitive real estate markets. Underpinning their business model is the judicious allocation of capital. By maintaining a careful balance between occupancy rates and rental pricing, Activia Properties adeptly manages its cash flow while systematically pursuing opportunities to enhance and expand its property portfolio. Regular dividends, fueled by the generated rental income, keep investors engaged, a hallmark feature of REITs that appeals to income-focused stakeholders. Furthermore, Activia's commitment to sustainable practices in property management adds an additional layer of value, aligning investor interests with the growing demands for corporate responsibility and environmental consciousness. Through these orchestrated efforts, Activia Properties secures its position as a pivotal player within Japan's real estate landscape.