Next Generation Technology Group Inc
TSE:319A
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Next Generation Technology Group Inc
TSE:319A
|
JP |
|
P
|
Proto Corp
TSE:4298
|
JP |
Income Statement
Earnings Waterfall
Next Generation Technology Group Inc
Income Statement
Next Generation Technology Group Inc
| Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
61
|
0
|
0
|
0
|
|
| Revenue |
13 710
N/A
|
11 297
-18%
|
11 977
+6%
|
14 961
+25%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(9 883)
|
(8 229)
|
(8 742)
|
(10 722)
|
|
| Gross Profit |
3 827
N/A
|
3 068
-20%
|
3 235
+5%
|
4 239
+31%
|
|
| Operating Income | |||||
| Operating Expenses |
(2 020)
|
(1 819)
|
(2 061)
|
(2 807)
|
|
| Selling, General & Administrative |
(2 021)
|
(1 819)
|
(2 061)
|
(2 806)
|
|
| Other Operating Expenses |
1
|
0
|
0
|
(1)
|
|
| Operating Income |
1 807
N/A
|
1 249
-31%
|
1 174
-6%
|
1 432
+22%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(10)
|
(8)
|
0
|
(76)
|
|
| Non-Reccuring Items |
(102)
|
(226)
|
336
|
2 357
|
|
| Gain/Loss on Disposition of Assets |
7
|
8
|
0
|
0
|
|
| Total Other Income |
18
|
35
|
21
|
60
|
|
| Pre-Tax Income |
1 720
N/A
|
1 058
-38%
|
1 531
+45%
|
3 773
+146%
|
|
| Net Income | |||||
| Tax Provision |
(636)
|
(508)
|
(445)
|
(639)
|
|
| Income from Continuing Operations |
1 084
|
550
|
1 086
|
3 134
|
|
| Net Income (Common) |
1 084
N/A
|
549
-49%
|
1 085
+98%
|
3 134
+189%
|
|
| EPS (Diluted) |
129.05
N/A
|
62.04
-52%
|
122.62
+98%
|
358.75
+193%
|
|