Nitto Boseki Co Ltd
TSE:3110
Balance Sheet
Balance Sheet Decomposition
Nitto Boseki Co Ltd
Nitto Boseki Co Ltd
Balance Sheet
Nitto Boseki Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
22 367
|
23 838
|
21 524
|
23 739
|
16 552
|
20 419
|
19 084
|
19 584
|
12 915
|
14 660
|
8 457
|
6 283
|
10 350
|
15 722
|
17 891
|
18 229
|
18 673
|
16 145
|
22 874
|
30 320
|
18 537
|
21 594
|
23 664
|
28 546
|
|
| Cash Equivalents |
22 367
|
23 838
|
21 524
|
23 739
|
16 552
|
20 419
|
19 084
|
19 584
|
12 915
|
14 660
|
8 457
|
6 283
|
10 350
|
15 722
|
17 891
|
18 229
|
18 673
|
16 145
|
22 874
|
30 320
|
18 537
|
21 594
|
23 664
|
28 546
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
44 484
|
42 032
|
40 825
|
40 193
|
42 920
|
46 597
|
40 275
|
29 525
|
25 272
|
24 190
|
26 976
|
27 897
|
25 466
|
26 371
|
23 871
|
24 071
|
25 887
|
25 349
|
25 163
|
23 984
|
25 956
|
21 952
|
32 524
|
32 731
|
|
| Accounts Receivables |
44 146
|
41 277
|
40 695
|
39 739
|
42 707
|
46 426
|
40 104
|
29 507
|
25 262
|
24 180
|
26 966
|
27 897
|
25 466
|
26 371
|
23 871
|
24 071
|
25 887
|
25 349
|
25 163
|
23 984
|
20 592
|
15 807
|
25 125
|
26 491
|
|
| Other Receivables |
338
|
755
|
130
|
454
|
213
|
171
|
171
|
18
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 364
|
6 145
|
7 399
|
6 240
|
|
| Inventory |
24 853
|
24 324
|
22 529
|
24 127
|
24 975
|
24 879
|
25 334
|
28 428
|
23 514
|
23 087
|
26 357
|
26 421
|
23 683
|
22 983
|
21 194
|
21 364
|
25 118
|
28 585
|
29 364
|
34 345
|
37 739
|
46 428
|
48 750
|
51 013
|
|
| Other Current Assets |
2 445
|
3 264
|
2 852
|
2 672
|
3 603
|
3 331
|
3 759
|
5 255
|
3 102
|
3 256
|
4 011
|
2 788
|
3 712
|
4 287
|
2 903
|
3 996
|
3 387
|
2 595
|
3 498
|
5 238
|
3 606
|
4 241
|
4 022
|
2 966
|
|
| Total Current Assets |
94 149
|
93 458
|
87 730
|
90 731
|
88 050
|
95 226
|
88 452
|
82 792
|
64 803
|
65 193
|
65 801
|
63 389
|
63 211
|
69 363
|
65 859
|
67 660
|
73 065
|
72 674
|
80 899
|
93 887
|
85 838
|
94 215
|
108 960
|
115 256
|
|
| PP&E Net |
68 259
|
62 714
|
53 547
|
54 722
|
50 677
|
50 154
|
49 291
|
46 505
|
44 900
|
41 941
|
42 094
|
42 119
|
42 152
|
47 601
|
45 072
|
42 053
|
42 693
|
47 523
|
63 292
|
65 506
|
77 270
|
68 609
|
70 839
|
77 398
|
|
| Intangible Assets |
1 957
|
1 728
|
1 564
|
1 472
|
1 530
|
1 636
|
1 751
|
2 045
|
2 039
|
1 810
|
1 639
|
1 473
|
2 134
|
2 112
|
1 891
|
1 687
|
1 510
|
1 680
|
2 705
|
2 595
|
3 082
|
3 133
|
3 066
|
3 069
|
|
| Goodwill |
324
|
238
|
159
|
77
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
596
|
541
|
476
|
404
|
245
|
52
|
34
|
26
|
23
|
20
|
17
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
14 055
|
11 494
|
13 630
|
10 872
|
14 244
|
12 295
|
11 109
|
8 021
|
8 179
|
9 535
|
12 500
|
16 873
|
20 179
|
23 282
|
26 599
|
25 443
|
25 698
|
24 757
|
21 404
|
17 282
|
15 771
|
14 094
|
23 049
|
21 020
|
|
| Other Long-Term Assets |
3 617
|
3 921
|
4 436
|
4 615
|
4 540
|
5 539
|
5 506
|
8 018
|
9 115
|
9 541
|
8 989
|
8 686
|
8 603
|
3 637
|
3 334
|
3 339
|
4 194
|
4 366
|
4 524
|
5 382
|
5 328
|
5 534
|
6 198
|
6 362
|
|
| Other Assets |
324
|
238
|
159
|
77
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
182 957
N/A
|
174 094
-5%
|
161 542
-7%
|
162 893
+1%
|
159 303
-2%
|
164 902
+4%
|
156 143
-5%
|
147 407
-6%
|
129 059
-12%
|
128 040
-1%
|
131 040
+2%
|
132 555
+1%
|
136 294
+3%
|
145 995
+7%
|
142 755
-2%
|
140 182
-2%
|
147 160
+5%
|
151 000
+3%
|
172 824
+14%
|
184 652
+7%
|
187 289
+1%
|
185 585
-1%
|
212 112
+14%
|
223 105
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
27 006
|
23 497
|
23 292
|
25 305
|
23 864
|
28 041
|
21 854
|
15 140
|
9 335
|
9 533
|
10 993
|
10 043
|
8 759
|
8 759
|
7 424
|
7 806
|
9 331
|
9 415
|
6 290
|
6 570
|
6 523
|
7 493
|
8 604
|
7 242
|
|
| Accrued Liabilities |
2 405
|
2 547
|
2 388
|
2 441
|
2 289
|
2 533
|
2 438
|
1 582
|
1 897
|
1 489
|
1 510
|
1 268
|
1 322
|
1 342
|
1 267
|
1 284
|
1 159
|
1 110
|
1 107
|
1 080
|
1 059
|
995
|
1 083
|
2 331
|
|
| Short-Term Debt |
28 921
|
22 612
|
16 650
|
13 960
|
6 515
|
6 127
|
4 680
|
17 356
|
16 935
|
6 540
|
6 395
|
6 785
|
4 255
|
4 953
|
4 636
|
4 827
|
4 887
|
7 708
|
7 562
|
7 252
|
14 354
|
12 770
|
12 626
|
9 922
|
|
| Current Portion of Long-Term Debt |
11 216
|
8 891
|
3 279
|
7 424
|
6 009
|
10 104
|
7 241
|
6 107
|
7 448
|
9 932
|
7 686
|
8 625
|
9 494
|
9 958
|
9 492
|
7 341
|
5 956
|
5 739
|
5 719
|
5 896
|
5 438
|
6 068
|
17 838
|
8 199
|
|
| Other Current Liabilities |
4 612
|
6 345
|
5 695
|
6 236
|
9 832
|
9 183
|
9 408
|
10 560
|
4 914
|
6 175
|
8 642
|
7 684
|
6 367
|
8 475
|
6 402
|
7 688
|
11 393
|
8 094
|
9 130
|
13 077
|
9 490
|
8 713
|
11 532
|
12 448
|
|
| Total Current Liabilities |
74 160
|
63 892
|
51 304
|
55 366
|
48 509
|
55 988
|
45 621
|
50 745
|
40 529
|
33 669
|
35 226
|
34 405
|
30 197
|
33 487
|
29 221
|
28 946
|
32 726
|
32 066
|
29 808
|
33 875
|
36 864
|
36 039
|
51 683
|
40 142
|
|
| Long-Term Debt |
18 138
|
19 567
|
23 583
|
18 513
|
22 516
|
17 696
|
14 403
|
18 149
|
15 826
|
19 674
|
21 014
|
20 566
|
21 657
|
19 103
|
18 543
|
15 189
|
9 382
|
12 141
|
27 033
|
31 012
|
26 419
|
27 222
|
22 673
|
34 625
|
|
| Deferred Income Tax |
1 699
|
653
|
1 756
|
885
|
79
|
41
|
169
|
116
|
116
|
87
|
77
|
65
|
63
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
1 417
|
1 417
|
1 485
|
1 591
|
1 741
|
1 892
|
2 069
|
1 654
|
1 435
|
1 471
|
775
|
811
|
812
|
843
|
856
|
890
|
919
|
1 027
|
5 049
|
5 257
|
4 815
|
5 155
|
5 516
|
6 095
|
|
| Other Liabilities |
26 531
|
28 735
|
22 344
|
24 413
|
19 255
|
19 153
|
20 020
|
21 957
|
18 020
|
18 826
|
18 911
|
17 384
|
21 006
|
20 177
|
19 536
|
17 766
|
17 504
|
16 053
|
17 279
|
15 376
|
13 368
|
13 376
|
14 049
|
12 509
|
|
| Total Liabilities |
121 945
N/A
|
114 264
-6%
|
100 472
-12%
|
100 768
+0%
|
92 100
-9%
|
94 770
+3%
|
82 282
-13%
|
92 621
+13%
|
75 926
-18%
|
73 727
-3%
|
76 003
+3%
|
73 231
-4%
|
73 735
+1%
|
73 610
0%
|
68 156
-7%
|
62 791
-8%
|
60 531
-4%
|
61 287
+1%
|
79 169
+29%
|
85 520
+8%
|
81 466
-5%
|
81 792
+0%
|
93 921
+15%
|
93 371
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
19 699
|
19 699
|
19 699
|
19 699
|
19 699
|
19 699
|
19 699
|
19 699
|
19 699
|
19 699
|
19 699
|
19 699
|
19 699
|
19 699
|
19 699
|
19 699
|
19 699
|
19 699
|
19 699
|
19 699
|
19 699
|
19 699
|
19 699
|
19 699
|
|
| Retained Earnings |
17 021
|
16 495
|
15 376
|
17 791
|
20 455
|
24 306
|
29 523
|
19 437
|
19 931
|
21 940
|
22 376
|
24 220
|
27 082
|
30 893
|
35 495
|
36 313
|
45 105
|
51 440
|
55 574
|
61 831
|
66 619
|
62 676
|
67 925
|
78 567
|
|
| Additional Paid In Capital |
23 058
|
23 058
|
23 058
|
23 062
|
23 062
|
23 062
|
23 062
|
23 062
|
23 062
|
23 062
|
23 062
|
23 062
|
23 107
|
23 107
|
23 107
|
19 037
|
19 037
|
19 037
|
19 037
|
19 037
|
19 373
|
19 373
|
19 373
|
19 373
|
|
| Unrealized Security Profit/Loss |
1 091
|
966
|
3 956
|
2 694
|
4 180
|
3 175
|
1 704
|
624
|
875
|
574
|
1 076
|
2 714
|
3 993
|
8 025
|
0
|
5 382
|
6 068
|
3 542
|
3 998
|
2 714
|
1 754
|
1 750
|
8 041
|
6 797
|
|
| Treasury Stock |
2
|
18
|
24
|
45
|
64
|
92
|
115
|
6 107
|
8 839
|
8 860
|
8 874
|
8 886
|
8 915
|
8 939
|
0
|
1 757
|
2 538
|
2 544
|
2 554
|
2 559
|
2 563
|
3 013
|
3 018
|
3 028
|
|
| Other Equity |
142
|
369
|
995
|
1 075
|
129
|
19
|
14
|
1 928
|
1 597
|
2 101
|
2 302
|
1 485
|
2 407
|
400
|
925
|
1 283
|
742
|
1 461
|
2 099
|
1 590
|
941
|
3 308
|
6 171
|
8 326
|
|
| Total Equity |
61 009
N/A
|
59 831
-2%
|
61 070
+2%
|
62 126
+2%
|
67 203
+8%
|
70 131
+4%
|
73 859
+5%
|
54 787
-26%
|
53 131
-3%
|
54 314
+2%
|
55 037
+1%
|
59 324
+8%
|
62 559
+5%
|
72 385
+16%
|
74 599
+3%
|
77 391
+4%
|
86 629
+12%
|
89 713
+4%
|
93 655
+4%
|
99 132
+6%
|
105 823
+7%
|
103 793
-2%
|
118 191
+14%
|
129 734
+10%
|
|
| Total Liabilities & Equity |
182 954
N/A
|
174 095
-5%
|
161 542
-7%
|
162 894
+1%
|
159 303
-2%
|
164 901
+4%
|
156 141
-5%
|
147 408
-6%
|
129 057
-12%
|
128 041
-1%
|
131 040
+2%
|
132 555
+1%
|
136 294
+3%
|
145 995
+7%
|
142 755
-2%
|
140 182
-2%
|
147 160
+5%
|
151 000
+3%
|
172 824
+14%
|
184 652
+7%
|
187 289
+1%
|
185 585
-1%
|
212 112
+14%
|
223 105
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
50
|
50
|
49
|
49
|
49
|
49
|
49
|
43
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
39
|
39
|
39
|
39
|
39
|
39
|
36
|
36
|
36
|
|