Watchlist Manager

Watchlist

Price: 5 230 JPY 1.55%

Market Cap: ¥125.4B

	Jins Holdings Inc TSE:3046	JP
	Serica Energy PLC LSE:SQZ	UK

Income Statement

Currency: JPY

	May-2007	Nov-2007	Feb-2008	May-2008	Nov-2008	Feb-2009	May-2009	Nov-2009	Feb-2010	May-2010	Aug-2010	Nov-2010	Feb-2011	May-2011	Aug-2011	Nov-2011	Feb-2012	May-2012	Aug-2012	Nov-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Feb-2016	May-2016	Aug-2016	Nov-2016	Feb-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Feb-2021	May-2021	Aug-2021	Nov-2021	Feb-2022	May-2022	Aug-2022	Nov-2022	Feb-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025
Revenue
Interest Expense	0	0	0	0	3	0	0	7	0	0	24	10	16	22	25	19	24	27	37	41	42	45	47	46	44	41	37	39	41	47	56	67	76	83	86	94	130	148	142	147	134	132	152	146	137	151	155	166	177	168	178	176	173	171	162	161	157	154	149	144	143	141	141	140	134	130	129	131	158	0	0	0
Revenue	3 666 N/A	3 966 +8%	4 358 +10%	4 613 +6%	4 753 +3%	5 153 +8%	5 377 +4%	6 044 +12%	6 838 +13%	7 805 +14%	10 604 +36%	11 400 +8%	12 357 +8%	13 301 +8%	14 575 +10%	15 803 +8%	17 311 +10%	19 173 +11%	22 614 +18%	26 204 +16%	30 788 +17%	34 356 +12%	36 554 +6%	36 923 +1%	36 525 -1%	36 966 +1%	36 150 -2%	36 127 0%	36 263 +0%	38 004 +5%	40 699 +7%	42 503 +4%	44 481 +5%	45 209 +2%	46 189 +2%	47 374 +3%	48 482 +2%	49 706 +3%	50 451 +1%	51 011 +1%	51 925 +2%	53 167 +2%	54 872 +3%	56 683 +3%	58 033 +2%	60 040 +3%	61 893 +3%	63 315 +2%	64 951 +3%	58 689 -10%	60 258 +3%	60 143 0%	60 388 +0%	66 183 +10%	63 898 -3%	64 360 +1%	64 959 +1%	66 073 +2%	66 901 +1%	68 677 +3%	68 753 +0%	70 547 +3%	73 264 +4%	74 379 +2%	76 726 +3%	78 865 +3%	82 999 +5%	85 889 +3%	89 813 +5%	93 651 +4%	97 215 +4%	100 146 +3%
Gross Profit
Cost of Revenue	(1 152)	(1 204)	(1 295)	(1 337)	(1 378)	(1 497)	(1 489)	(1 637)	(1 876)	(2 184)	(3 082)	(3 276)	(3 504)	(3 676)	(3 886)	(4 080)	(4 374)	(4 736)	(5 598)	(6 501)	(7 521)	(8 482)	(9 109)	(9 471)	(9 782)	(10 051)	(9 956)	(9 653)	(9 584)	(9 814)	(10 375)	(10 892)	(11 299)	(11 506)	(11 661)	(11 858)	(11 989)	(12 213)	(12 508)	(12 631)	(12 827)	(13 039)	(13 416)	(13 757)	(14 041)	(14 410)	(14 550)	(14 702)	(14 861)	(13 278)	(13 560)	(13 330)	(13 066)	(14 164)	(13 487)	(13 781)	(14 050)	(14 427)	(14 770)	(14 982)	(15 221)	(15 731)	(17 001)	(17 267)	(17 796)	(18 211)	(18 554)	(19 184)	(19 897)	(20 570)	(21 400)	(21 851)
Gross Profit	2 515 N/A	2 762 +10%	3 063 +11%	3 275 +7%	3 374 +3%	3 655 +8%	3 887 +6%	4 406 +13%	4 961 +13%	5 621 +13%	7 522 +34%	8 123 +8%	8 851 +9%	9 623 +9%	10 688 +11%	11 723 +10%	12 939 +10%	14 439 +12%	17 015 +18%	19 703 +16%	23 267 +18%	25 874 +11%	27 445 +6%	27 453 +0%	26 744 -3%	26 916 +1%	26 194 -3%	26 474 +1%	26 679 +1%	28 190 +6%	30 324 +8%	31 612 +4%	33 182 +5%	33 703 +2%	34 528 +2%	35 516 +3%	36 493 +3%	37 493 +3%	37 943 +1%	38 380 +1%	39 098 +2%	40 128 +3%	41 456 +3%	42 926 +4%	43 992 +2%	45 630 +4%	47 343 +4%	48 613 +3%	50 090 +3%	45 411 -9%	46 698 +3%	46 813 +0%	47 322 +1%	52 019 +10%	50 411 -3%	50 579 +0%	50 909 +1%	51 646 +1%	52 131 +1%	53 695 +3%	53 532 0%	54 816 +2%	56 263 +3%	57 112 +2%	58 930 +3%	60 654 +3%	64 445 +6%	66 705 +4%	69 916 +5%	73 081 +5%	75 815 +4%	78 295 +3%
Operating Income
Operating Expenses	(2 043)	(2 343)	(2 659)	(2 980)	(3 320)	(3 605)	(3 819)	(4 271)	(4 599)	(5 163)	(6 901)	(7 588)	(8 134)	(8 775)	(9 605)	(10 253)	(11 183)	(12 451)	(14 382)	(15 873)	(17 702)	(19 789)	(21 222)	(22 357)	(23 512)	(23 554)	(23 221)	(23 511)	(23 786)	(24 944)	(26 740)	(27 958)	(29 303)	(30 398)	(30 845)	(31 363)	(31 979)	(32 077)	(32 541)	(33 209)	(33 538)	(34 432)	(35 385)	(36 398)	(37 425)	(38 530)	(39 884)	(40 814)	(42 019)	(40 484)	(41 081)	(41 760)	(42 328)	(45 109)	(45 362)	(45 734)	(46 620)	(47 829)	(48 816)	(50 177)	(50 610)	(50 580)	(51 416)	(51 956)	(53 029)	(54 426)	(56 609)	(57 955)	(59 488)	(61 413)	(63 722)	(66 182)
Selling, General & Administrative	(2 043)	(2 342)	(2 658)	(2 980)	(3 320)	(3 605)	(3 818)	(4 270)	(4 597)	(5 162)	(6 626)	(7 586)	(8 133)	(8 775)	(9 171)	(9 821)	(10 751)	(12 017)	(13 648)	(15 873)	(17 703)	(19 792)	(20 084)	(22 359)	(23 514)	(23 555)	(21 719)	(23 512)	(23 786)	(24 945)	(24 895)	(27 957)	(29 303)	(30 397)	(28 684)	(31 362)	(31 977)	(32 075)	(30 323)	(33 209)	(33 538)	(34 431)	(33 015)	(36 395)	(37 424)	(38 529)	(37 267)	(40 749)	(41 885)	(40 275)	(38 033)	(41 334)	(41 911)	(44 713)	(42 293)	(45 464)	(46 353)	(47 572)	(45 698)	(50 054)	(50 530)	(50 525)	(48 438)	(51 891)	(52 950)	(54 363)	(53 588)	(57 845)	(59 404)	(61 333)	(60 739)	(66 180)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(88)	(66)	(133)	(210)	(332)	(426)	0	(338)	(373)	(212)	(267)	(256)	(167)	(123)	(80)	(54)	(60)	(64)	(77)	(64)	(124)	0	0	0	(57)	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	(276)	0	0	0	(429)	0	0	0	(732)	0	0	0	(1 138)	0	0	0	(1 501)	0	0	0	(1 845)	0	0	0	(2 160)	0	0	0	(2 217)	0	0	0	(2 369)	0	0	0	(2 529)	0	0	0	(2 715)	0	0	0	(2 695)	0	0	0	(2 950)	0	0	0	(2 918)	0	0	0	(2 896)	0	0	0	(2 924)	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(432)	(432)	(434)	0	0	0	3	0	0	0	0	0	0	0	0	(0)	(1)	0	0	(1)	(1)	(2)	(2)	(1)	0	0	(1)	(1)	(3)	(1)	(1)	0	1	(1)	1	(1)	0	(417)	(58)	(1)	(58)	0	0	(1)	0	0	(1)	0	(1)	(2)	1	(1)	(110)	(84)	(80)	(2)	(2)
Operating Income	472 N/A	420 -11%	405 -4%	296 -27%	55 -81%	50 -9%	68 +36%	135 +99%	363 +169%	458 +26%	620 +35%	536 -14%	719 +34%	850 +18%	1 084 +28%	1 471 +36%	1 756 +19%	1 988 +13%	2 634 +32%	3 830 +45%	5 564 +45%	6 084 +9%	6 223 +2%	5 096 -18%	3 233 -37%	3 363 +4%	2 973 -12%	2 963 0%	2 893 -2%	3 246 +12%	3 585 +10%	3 654 +2%	3 879 +6%	3 305 -15%	3 683 +11%	4 153 +13%	4 514 +9%	5 416 +20%	5 402 0%	5 171 -4%	5 560 +8%	5 696 +2%	6 071 +7%	6 528 +8%	6 567 +1%	7 100 +8%	7 459 +5%	7 799 +5%	8 071 +3%	4 927 -39%	5 617 +14%	5 053 -10%	4 994 -1%	6 910 +38%	5 049 -27%	4 845 -4%	4 289 -11%	3 817 -11%	3 315 -13%	3 518 +6%	2 922 -17%	4 236 +45%	4 847 +14%	5 156 +6%	5 901 +14%	6 228 +6%	7 836 +26%	8 750 +12%	10 428 +19%	11 668 +12%	12 093 +4%	12 113 +0%
Pre-Tax Income
Interest Income Expense	(8)	(4)	0	1	6	(3)	(12)	(21)	(21)	(18)	(18)	(20)	(20)	(19)	(23)	(30)	(62)	(47)	(51)	(96)	(249)	(430)	(357)	(337)	(184)	(13)	(82)	(86)	(59)	(74)	(75)	(54)	(53)	(51)	(25)	(75)	(118)	(135)	(120)	(120)	(121)	(109)	(199)	(174)	(141)	(256)	(280)	(229)	(253)	(163)	(106)	(129)	(10)	157	145	254	213	233	390	130	137	(97)	(1 213)	(1 085)	(1 069)	(1 001)	355	386	784	760	435	489
Non-Reccuring Items	(2)	(10)	(18)	(19)	(13)	(19)	(26)	(21)	(18)	(32)	(84)	(178)	(201)	(194)	(191)	(109)	(261)	(403)	(396)	(414)	(294)	(200)	(221)	(218)	(240)	(125)	(636)	(624)	(614)	(704)	(192)	(231)	(222)	(235)	(310)	(319)	(542)	(587)	(796)	(805)	(623)	(591)	(753)	(700)	(679)	(634)	(811)	(863)	(835)	(2 575)	(2 172)	(2 137)	(2 261)	(622)	(647)	(643)	(761)	(1 342)	(1 683)	(1 694)	(1 480)	(862)	(854)	(842)	(791)	(778)	(1 049)	(1 068)	(1 080)	(1 127)	(936)	(987)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	(2)	(2)	(2)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(1)	(1)	(2)	(3)	(3)	(5)	(4)	(5)	4	9	(2)	0	(2)	(13)	(7)	(6)	(4)	1	(32)	(50)	(44)	(43)	3	28	35	53	38	26	16	(12)	(19)	(29)	(37)	(25)	(17)	(9)	1	9	(21)	(68)	(148)	(213)	(210)	(218)	(217)	(251)	(130)	(53)	133	126	342	258	66	103	(175)	(94)	105	134	83	114	62	95	104	59	0	39	60	61	104	44	36	57
Pre-Tax Income	462 N/A	405 -12%	384 -5%	273 -29%	43 -84%	23 -47%	28 +22%	88 +214%	326 +270%	414 +27%	515 +24%	337 -35%	496 +47%	623 +26%	862 +38%	1 324 +54%	1 427 +8%	1 538 +8%	2 156 +40%	3 269 +52%	4 976 +52%	5 410 +9%	5 648 +4%	4 569 -19%	2 844 -38%	3 278 +15%	2 293 -30%	2 280 -1%	2 237 -2%	2 457 +10%	3 298 +34%	3 340 +1%	3 567 +7%	2 994 -16%	3 331 +11%	3 750 +13%	3 855 +3%	4 703 +22%	4 465 -5%	4 178 -6%	4 668 +12%	4 783 +2%	4 909 +3%	5 436 +11%	5 530 +2%	5 959 +8%	6 238 +5%	6 654 +7%	7 116 +7%	2 315 -67%	3 681 +59%	3 045 -17%	2 789 -8%	6 548 +135%	4 372 -33%	4 362 0%	3 846 -12%	2 842 -26%	2 105 -26%	2 068 -2%	1 641 -21%	3 372 +105%	2 884 -14%	3 288 +14%	4 041 +23%	4 488 +11%	7 202 +60%	8 129 +13%	10 236 +26%	11 345 +11%	11 628 +2%	11 672 +0%
Net Income
Tax Provision	(199)	(175)	(173)	(132)	(40)	(34)	(42)	(69)	(164)	(200)	(283)	(245)	(309)	(369)	(478)	(647)	(704)	(769)	(1 066)	(1 482)	(2 153)	(2 288)	(2 228)	(1 846)	(1 193)	(1 370)	(1 048)	(1 057)	(1 032)	(1 115)	(1 396)	(1 459)	(1 553)	(1 216)	(1 350)	(1 422)	(1 438)	(1 742)	(1 697)	(1 618)	(1 760)	(1 877)	(1 812)	(2 004)	(2 023)	(2 094)	(2 369)	(2 452)	(2 628)	(1 466)	(1 994)	(1 823)	(1 251)	(2 100)	(1 079)	(1 004)	(1 297)	(1 268)	(1 354)	(1 375)	(1 287)	(1 495)	(1 122)	(1 322)	(1 495)	(1 704)	(2 530)	(2 720)	(3 336)	(3 562)	(3 297)	(3 194)
Income from Continuing Operations	263	230	212	143	5	(10)	(14)	19	163	214	233	92	186	255	384	678	724	770	1 090	1 788	2 824	3 122	3 419	2 724	1 652	1 909	1 245	1 223	1 205	1 342	1 902	1 881	2 014	1 778	1 981	2 328	2 417	2 961	2 768	2 560	2 908	2 906	3 097	3 432	3 507	3 865	3 869	4 202	4 488	849	1 687	1 222	1 538	4 448	3 293	3 358	2 549	1 574	751	693	354	1 877	1 762	1 966	2 546	2 784	4 672	5 409	6 900	7 783	8 331	8 478
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	263 N/A	230 -13%	212 -8%	143 -33%	5 -97%	(10) N/A	(14) -40%	19 N/A	163 +758%	214 +31%	233 +9%	92 -61%	186 +102%	255 +37%	384 +51%	678 +77%	724 +7%	770 +6%	1 090 +42%	1 788 +64%	2 824 +58%	3 122 +11%	3 419 +10%	2 724 -20%	1 652 -39%	1 909 +16%	1 245 -35%	1 223 -2%	1 205 -1%	1 342 +11%	1 902 +42%	1 880 -1%	2 013 +7%	1 778 -12%	1 980 +11%	2 328 +18%	2 417 +4%	2 959 +22%	2 767 -6%	2 559 -8%	2 907 +14%	2 905 0%	3 097 +7%	3 432 +11%	3 506 +2%	3 866 +10%	3 869 +0%	4 201 +9%	4 489 +7%	850 -81%	1 687 +98%	1 223 -28%	1 537 +26%	4 446 +189%	3 292 -26%	3 356 +2%	2 549 -24%	1 574 -38%	750 -52%	693 -8%	352 -49%	1 875 +433%	1 762 -6%	1 965 +12%	2 546 +30%	2 784 +9%	4 671 +68%	5 409 +16%	6 900 +28%	7 783 +13%	8 330 +7%	8 476 +2%
EPS (Diluted)	13.15 N/A	11.5 -13%	10.09 -12%	7.15 -29%	0.25 -97%	-0.47 N/A	-0.7 -49%	0.95 N/A	7.76 +717%	10.7 +38%	11.65 +9%	4.59 -61%	9.3 +103%	12.75 +37%	19.2 +51%	33.9 +77%	36.2 +7%	38.5 +6%	51.9 +35%	74.5 +44%	117.66 +58%	130.08 +11%	142.45 +10%	113.5 -20%	68.83 -39%	79.54 +16%	51.87 -35%	50.95 -2%	50.2 -1%	55.91 +11%	79.35 +42%	78.33 -1%	83.87 +7%	74.08 -12%	82.58 +11%	97 +17%	100.7 +4%	123.29 +22%	115.4 -6%	106.62 -8%	121.12 +14%	121.04 0%	129.17 +7%	143.14 +11%	146.22 +2%	161.24 +10%	161.37 +0%	175.21 +9%	188.54 +8%	36.41 -81%	68.46 +88%	48.18 -30%	60.56 +26%	174.43 +188%	129.42 -26%	131.62 +2%	99.97 -24%	67.43 -33%	29.41 -56%	27.17 -8%	13.81 -49%	76.83 +456%	70.61 -8%	80.44 +14%	104.22 +30%	113.97 +9%	191.21 +68%	221.16 +16%	295.61 +34%	333.44 +13%	356.88 +7%	363.08 +2%

Income Statement Balance Sheet Cash Flow Statement

Jins Holdings Inc
TSE:3046

Income Statement

Earnings Waterfall
Jins Holdings Inc

Income Statement
Jins Holdings Inc

See Also

Company

Help

Tools

Stocks

Jins Holdings Inc TSE:3046

Income Statement

Earnings Waterfall Jins Holdings Inc

Income Statement Jins Holdings Inc

See Also

Company

Help

Tools

Stocks

Jins Holdings Inc
TSE:3046

Earnings Waterfall
Jins Holdings Inc

Income Statement
Jins Holdings Inc