Star Mica Holdings Co Ltd
TSE:2975
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Star Mica Holdings Co Ltd
TSE:2975
|
JP |
Income Statement
Earnings Waterfall
Star Mica Holdings Co Ltd
Income Statement
Star Mica Holdings Co Ltd
| May-2007 | Aug-2007 | Feb-2008 | May-2008 | Aug-2008 | Feb-2009 | May-2009 | Aug-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
113
|
0
|
0
|
103
|
0
|
0
|
75
|
0
|
164
|
334
|
274
|
366
|
373
|
383
|
397
|
414
|
422
|
426
|
427
|
434
|
446
|
459
|
478
|
493
|
512
|
535
|
547
|
563
|
571
|
572
|
579
|
578
|
571
|
561
|
535
|
505
|
480
|
459
|
449
|
444
|
446
|
454
|
468
|
482
|
499
|
516
|
538
|
571
|
590
|
592
|
582
|
558
|
541
|
540
|
546
|
563
|
588
|
615
|
640
|
661
|
674
|
685
|
697
|
732
|
793
|
877
|
961
|
0
|
0
|
1 234
|
0
|
|
| Revenue |
14 690
N/A
|
16 079
+9%
|
11 384
-29%
|
8 764
-23%
|
10 051
+15%
|
9 234
-8%
|
9 474
+3%
|
10 193
+8%
|
11 126
+9%
|
10 513
-6%
|
9 638
-8%
|
12 403
+29%
|
11 891
-4%
|
12 137
+2%
|
12 320
+2%
|
12 719
+3%
|
13 027
+2%
|
13 044
+0%
|
12 914
-1%
|
12 858
0%
|
12 289
-4%
|
12 485
+2%
|
13 283
+6%
|
13 544
+2%
|
14 060
+4%
|
13 710
-2%
|
13 227
-4%
|
13 901
+5%
|
15 495
+11%
|
17 285
+12%
|
17 754
+3%
|
19 333
+9%
|
19 355
+0%
|
19 922
+3%
|
20 853
+5%
|
20 974
+1%
|
22 175
+6%
|
22 975
+4%
|
24 766
+8%
|
23 075
-7%
|
27 287
+18%
|
28 323
+4%
|
27 609
-3%
|
30 282
+10%
|
29 909
-1%
|
30 082
+1%
|
31 124
+3%
|
32 164
+3%
|
30 806
-4%
|
31 982
+4%
|
38 676
+21%
|
39 568
+2%
|
40 731
+3%
|
44 027
+8%
|
38 740
-12%
|
36 897
-5%
|
39 631
+7%
|
42 866
+8%
|
44 135
+3%
|
48 212
+9%
|
46 961
-3%
|
45 496
-3%
|
48 002
+6%
|
48 878
+2%
|
48 899
+0%
|
51 249
+5%
|
52 396
+2%
|
55 850
+7%
|
60 857
+9%
|
62 315
+2%
|
63 760
+2%
|
69 158
+8%
|
74 369
+8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(11 658)
|
(12 968)
|
(9 192)
|
(6 534)
|
(7 679)
|
(7 180)
|
(7 637)
|
(8 393)
|
(9 149)
|
(8 638)
|
(7 659)
|
(9 772)
|
(9 162)
|
(9 189)
|
(9 353)
|
(9 691)
|
(10 067)
|
(10 159)
|
(10 032)
|
(10 087)
|
(9 543)
|
(9 597)
|
(10 193)
|
(10 304)
|
(10 621)
|
(10 287)
|
(9 832)
|
(10 370)
|
(11 770)
|
(13 280)
|
(13 549)
|
(14 733)
|
(14 467)
|
(14 801)
|
(15 672)
|
(15 454)
|
(16 209)
|
(16 717)
|
(18 012)
|
(16 915)
|
(20 530)
|
(21 211)
|
(20 913)
|
(23 358)
|
(23 449)
|
(24 051)
|
(24 818)
|
(25 867)
|
(24 746)
|
(26 248)
|
(32 729)
|
(33 597)
|
(34 680)
|
(37 274)
|
(31 746)
|
(29 446)
|
(31 106)
|
(33 620)
|
(34 709)
|
(38 452)
|
(37 890)
|
(36 734)
|
(39 299)
|
(40 456)
|
(40 531)
|
(42 348)
|
(42 969)
|
(46 033)
|
(49 940)
|
(51 381)
|
(52 455)
|
(56 883)
|
(60 470)
|
|
| Gross Profit |
3 033
N/A
|
3 112
+3%
|
2 193
-30%
|
2 229
+2%
|
2 372
+6%
|
2 054
-13%
|
1 838
-11%
|
1 800
-2%
|
1 977
+10%
|
1 875
-5%
|
1 979
+6%
|
2 631
+33%
|
2 729
+4%
|
2 948
+8%
|
2 967
+1%
|
3 028
+2%
|
2 960
-2%
|
2 884
-3%
|
2 881
0%
|
2 771
-4%
|
2 745
-1%
|
2 888
+5%
|
3 090
+7%
|
3 239
+5%
|
3 439
+6%
|
3 423
0%
|
3 395
-1%
|
3 531
+4%
|
3 725
+5%
|
4 005
+8%
|
4 205
+5%
|
4 600
+9%
|
4 888
+6%
|
5 121
+5%
|
5 180
+1%
|
5 520
+7%
|
5 965
+8%
|
6 256
+5%
|
6 754
+8%
|
6 160
-9%
|
6 758
+10%
|
7 114
+5%
|
6 697
-6%
|
6 924
+3%
|
6 460
-7%
|
6 031
-7%
|
6 305
+5%
|
6 297
0%
|
6 060
-4%
|
5 734
-5%
|
5 947
+4%
|
5 971
+0%
|
6 051
+1%
|
6 753
+12%
|
6 994
+4%
|
7 451
+7%
|
8 525
+14%
|
9 246
+8%
|
9 425
+2%
|
9 760
+4%
|
9 071
-7%
|
8 762
-3%
|
8 703
-1%
|
8 422
-3%
|
8 368
-1%
|
8 901
+6%
|
9 427
+6%
|
9 817
+4%
|
10 916
+11%
|
10 934
+0%
|
11 304
+3%
|
12 275
+9%
|
13 898
+13%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(749)
|
(802)
|
(637)
|
(675)
|
(741)
|
(728)
|
(678)
|
(638)
|
(638)
|
(672)
|
(753)
|
(1 021)
|
(1 041)
|
(1 083)
|
(1 112)
|
(1 171)
|
(1 200)
|
(1 222)
|
(1 209)
|
(1 229)
|
(1 244)
|
(1 330)
|
(1 352)
|
(1 436)
|
(1 435)
|
(1 471)
|
(1 569)
|
(1 628)
|
(1 723)
|
(1 837)
|
(1 877)
|
(2 135)
|
(2 248)
|
(2 347)
|
(2 398)
|
(2 261)
|
(2 264)
|
(2 332)
|
(2 467)
|
(2 585)
|
(2 722)
|
(2 829)
|
(2 902)
|
(3 085)
|
(3 080)
|
(3 079)
|
(2 848)
|
(2 670)
|
(2 660)
|
(2 558)
|
(2 643)
|
(2 690)
|
(2 715)
|
(2 878)
|
(3 032)
|
(3 164)
|
(3 254)
|
(3 423)
|
(3 479)
|
(3 661)
|
(3 657)
|
(3 589)
|
(3 610)
|
(3 576)
|
(3 644)
|
(3 990)
|
(4 124)
|
(4 292)
|
(4 323)
|
(4 263)
|
(4 461)
|
(4 961)
|
(5 397)
|
|
| Selling, General & Administrative |
(750)
|
(804)
|
(639)
|
(676)
|
(741)
|
(728)
|
(678)
|
(637)
|
(638)
|
(672)
|
(754)
|
(1 021)
|
(1 040)
|
(1 082)
|
(1 111)
|
(1 171)
|
(1 200)
|
(1 222)
|
(1 210)
|
(1 229)
|
(1 245)
|
(1 330)
|
(1 351)
|
(1 436)
|
(1 435)
|
(1 472)
|
(1 570)
|
(1 628)
|
(1 722)
|
(1 837)
|
(1 877)
|
(2 135)
|
(2 249)
|
(2 346)
|
(2 397)
|
(2 261)
|
(2 263)
|
(2 332)
|
(2 467)
|
(2 585)
|
(2 721)
|
(2 829)
|
(2 902)
|
(3 085)
|
(3 080)
|
(3 079)
|
(2 848)
|
(2 670)
|
(2 660)
|
(2 558)
|
(2 643)
|
(2 690)
|
(2 715)
|
(2 878)
|
(3 032)
|
(3 164)
|
(3 254)
|
(3 423)
|
(3 479)
|
(3 661)
|
(3 711)
|
(3 631)
|
(3 671)
|
(3 576)
|
(3 644)
|
(3 990)
|
(4 124)
|
(4 292)
|
(4 323)
|
(4 263)
|
(4 461)
|
(4 961)
|
(5 397)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
54
|
43
|
61
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Operating Income |
2 283
N/A
|
2 309
+1%
|
1 555
-33%
|
1 555
N/A
|
1 631
+5%
|
1 326
-19%
|
1 159
-13%
|
1 163
+0%
|
1 339
+15%
|
1 203
-10%
|
1 225
+2%
|
1 611
+32%
|
1 688
+5%
|
1 865
+10%
|
1 855
-1%
|
1 858
+0%
|
1 760
-5%
|
1 663
-6%
|
1 672
+1%
|
1 542
-8%
|
1 501
-3%
|
1 557
+4%
|
1 738
+12%
|
1 804
+4%
|
2 003
+11%
|
1 951
-3%
|
1 825
-6%
|
1 903
+4%
|
2 003
+5%
|
2 168
+8%
|
2 328
+7%
|
2 465
+6%
|
2 640
+7%
|
2 776
+5%
|
2 784
+0%
|
3 259
+17%
|
3 702
+14%
|
3 925
+6%
|
4 288
+9%
|
3 575
-17%
|
4 037
+13%
|
4 286
+6%
|
3 796
-11%
|
3 839
+1%
|
3 380
-12%
|
2 952
-13%
|
3 457
+17%
|
3 627
+5%
|
3 400
-6%
|
3 176
-7%
|
3 304
+4%
|
3 281
-1%
|
3 336
+2%
|
3 875
+16%
|
3 961
+2%
|
4 287
+8%
|
5 271
+23%
|
5 823
+10%
|
5 946
+2%
|
6 098
+3%
|
5 413
-11%
|
5 173
-4%
|
5 093
-2%
|
4 846
-5%
|
4 724
-3%
|
4 911
+4%
|
5 302
+8%
|
5 525
+4%
|
6 594
+19%
|
6 671
+1%
|
6 843
+3%
|
7 314
+7%
|
8 501
+16%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(295)
|
(400)
|
(333)
|
(330)
|
(332)
|
(322)
|
(311)
|
(292)
|
(265)
|
(241)
|
(242)
|
(333)
|
(352)
|
(365)
|
(372)
|
(383)
|
(397)
|
(414)
|
(422)
|
(425)
|
(426)
|
(433)
|
(445)
|
(459)
|
(478)
|
(493)
|
(513)
|
(535)
|
(548)
|
(563)
|
(571)
|
(572)
|
(578)
|
(577)
|
(571)
|
(561)
|
(535)
|
(505)
|
(479)
|
(459)
|
(449)
|
(444)
|
(446)
|
(453)
|
(468)
|
(482)
|
(499)
|
(514)
|
(536)
|
(569)
|
(588)
|
(590)
|
(580)
|
(555)
|
(537)
|
(536)
|
(541)
|
(559)
|
(584)
|
(612)
|
(637)
|
(660)
|
(673)
|
(685)
|
(697)
|
(729)
|
(779)
|
(860)
|
(938)
|
(1 038)
|
(1 134)
|
(1 203)
|
(1 277)
|
|
| Non-Reccuring Items |
0
|
(4)
|
(4)
|
(5)
|
7
|
(172)
|
(171)
|
(182)
|
(1)
|
0
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(153)
|
0
|
0
|
0
|
171
|
11
|
48
|
(76)
|
(56)
|
(37)
|
(93)
|
92
|
0
|
0
|
0
|
0
|
0
|
26
|
4
|
112
|
209
|
293
|
335
|
308
|
562
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
39
|
39
|
37
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(938)
|
(969)
|
(148)
|
(95)
|
(85)
|
(75)
|
(112)
|
(113)
|
(108)
|
(98)
|
(86)
|
(120)
|
(125)
|
(148)
|
(153)
|
(157)
|
(160)
|
(141)
|
(136)
|
(128)
|
(118)
|
(119)
|
(120)
|
(115)
|
(111)
|
(90)
|
(83)
|
(82)
|
(81)
|
(94)
|
(91)
|
(96)
|
(96)
|
(100)
|
(101)
|
(118)
|
(140)
|
(155)
|
(157)
|
(134)
|
(134)
|
(139)
|
(133)
|
(140)
|
(134)
|
(159)
|
(232)
|
(187)
|
(184)
|
(173)
|
(114)
|
(195)
|
(188)
|
(168)
|
(167)
|
(141)
|
(148)
|
(153)
|
(158)
|
(160)
|
(169)
|
(244)
|
(235)
|
(243)
|
(251)
|
(180)
|
(160)
|
(170)
|
(170)
|
(183)
|
(248)
|
(262)
|
(264)
|
|
| Pre-Tax Income |
1 050
N/A
|
936
-11%
|
1 070
+14%
|
1 125
+5%
|
1 221
+9%
|
756
-38%
|
564
-25%
|
574
+2%
|
964
+68%
|
863
-10%
|
900
+4%
|
1 159
+29%
|
1 212
+5%
|
1 351
+11%
|
1 329
-2%
|
1 318
-1%
|
1 203
-9%
|
1 109
-8%
|
1 116
+1%
|
989
-11%
|
956
-3%
|
1 005
+5%
|
1 172
+17%
|
1 230
+5%
|
1 415
+15%
|
1 369
-3%
|
1 230
-10%
|
1 286
+5%
|
1 374
+7%
|
1 510
+10%
|
1 665
+10%
|
1 797
+8%
|
1 965
+9%
|
2 097
+7%
|
2 113
+1%
|
2 581
+22%
|
3 066
+19%
|
3 305
+8%
|
3 688
+12%
|
3 019
-18%
|
3 453
+14%
|
3 703
+7%
|
3 215
-13%
|
3 245
+1%
|
2 778
-14%
|
2 312
-17%
|
2 727
+18%
|
2 926
+7%
|
2 526
-14%
|
2 434
-4%
|
2 603
+7%
|
2 497
-4%
|
2 739
+10%
|
3 162
+15%
|
3 305
+5%
|
3 535
+7%
|
4 526
+28%
|
5 074
+12%
|
5 111
+1%
|
5 419
+6%
|
4 609
-15%
|
4 272
-7%
|
4 186
-2%
|
3 921
-6%
|
3 776
-4%
|
4 030
+7%
|
4 368
+8%
|
4 607
+5%
|
5 695
+24%
|
5 743
+1%
|
5 797
+1%
|
6 157
+6%
|
7 522
+22%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(432)
|
(389)
|
(445)
|
(468)
|
(499)
|
(310)
|
(215)
|
(225)
|
(382)
|
(343)
|
(357)
|
(453)
|
(478)
|
(537)
|
(529)
|
(525)
|
(483)
|
(447)
|
(449)
|
(397)
|
(377)
|
(377)
|
(444)
|
(473)
|
(539)
|
(549)
|
(488)
|
(513)
|
(538)
|
(583)
|
(632)
|
(683)
|
(727)
|
(766)
|
(760)
|
(903)
|
(1 040)
|
(1 090)
|
(1 204)
|
(951)
|
(1 089)
|
(1 170)
|
(1 031)
|
(1 091)
|
(948)
|
(772)
|
(886)
|
(903)
|
(752)
|
(738)
|
(773)
|
(768)
|
(844)
|
(973)
|
(1 018)
|
(1 133)
|
(1 456)
|
(1 625)
|
(1 640)
|
(1 709)
|
(1 449)
|
(1 350)
|
(1 324)
|
(1 257)
|
(1 207)
|
(1 293)
|
(1 394)
|
(1 501)
|
(1 867)
|
(1 872)
|
(1 897)
|
(1 972)
|
(2 337)
|
|
| Income from Continuing Operations |
618
|
547
|
625
|
657
|
722
|
446
|
349
|
350
|
584
|
522
|
545
|
707
|
735
|
815
|
799
|
794
|
720
|
662
|
667
|
592
|
580
|
629
|
730
|
758
|
876
|
820
|
742
|
773
|
837
|
928
|
1 033
|
1 114
|
1 237
|
1 330
|
1 353
|
1 678
|
2 025
|
2 214
|
2 483
|
2 069
|
2 365
|
2 534
|
2 185
|
2 155
|
1 831
|
1 540
|
1 841
|
2 023
|
1 774
|
1 697
|
1 829
|
1 729
|
1 896
|
2 189
|
2 287
|
2 402
|
3 071
|
3 449
|
3 471
|
3 709
|
3 160
|
2 921
|
2 862
|
2 664
|
2 569
|
2 737
|
2 973
|
3 107
|
3 828
|
3 871
|
3 900
|
4 185
|
5 185
|
|
| Income to Minority Interest |
0
|
0
|
2
|
4
|
5
|
4
|
(34)
|
(34)
|
(34)
|
(28)
|
(28)
|
(56)
|
(57)
|
(55)
|
(55)
|
(53)
|
(53)
|
(53)
|
(53)
|
(54)
|
(54)
|
(66)
|
(41)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
618
N/A
|
547
-11%
|
627
+15%
|
661
+5%
|
728
+10%
|
452
-38%
|
317
-30%
|
317
N/A
|
550
+74%
|
494
-10%
|
517
+5%
|
651
+26%
|
680
+4%
|
762
+12%
|
747
-2%
|
741
-1%
|
669
-10%
|
611
-9%
|
615
+1%
|
539
-12%
|
525
-3%
|
562
+7%
|
688
+22%
|
744
+8%
|
862
+16%
|
846
-2%
|
742
-12%
|
773
+4%
|
837
+8%
|
928
+11%
|
1 033
+11%
|
1 114
+8%
|
1 237
+11%
|
1 330
+8%
|
1 353
+2%
|
1 678
+24%
|
2 025
+21%
|
2 214
+9%
|
2 483
+12%
|
2 069
-17%
|
2 365
+14%
|
2 534
+7%
|
2 185
-14%
|
2 155
-1%
|
1 831
-15%
|
1 540
-16%
|
1 841
+20%
|
2 023
+10%
|
1 774
-12%
|
1 697
-4%
|
1 829
+8%
|
1 729
-5%
|
1 896
+10%
|
2 189
+15%
|
2 287
+5%
|
2 402
+5%
|
3 071
+28%
|
3 449
+12%
|
3 471
+1%
|
3 709
+7%
|
3 160
-15%
|
2 921
-8%
|
2 862
-2%
|
2 664
-7%
|
2 569
-4%
|
2 737
+7%
|
2 973
+9%
|
3 107
+4%
|
3 828
+23%
|
3 871
+1%
|
3 900
+1%
|
4 185
+7%
|
5 185
+24%
|
|
| EPS (Diluted) |
41.2
N/A
|
36.46
-12%
|
34.83
-4%
|
36.72
+5%
|
40.44
+10%
|
28.25
-30%
|
18.64
-34%
|
18.64
N/A
|
32.35
+74%
|
27.44
-15%
|
28.72
+5%
|
36.16
+26%
|
37.77
+4%
|
40.1
+6%
|
35.57
-11%
|
39
+10%
|
33.45
-14%
|
33.94
+1%
|
32.36
-5%
|
29.94
-7%
|
29.16
-3%
|
31.22
+7%
|
38.22
+22%
|
41.33
+8%
|
45.36
+10%
|
44.52
-2%
|
39.05
-12%
|
40.68
+4%
|
44.05
+8%
|
48.84
+11%
|
54.36
+11%
|
59.63
+10%
|
65.1
+9%
|
70
+8%
|
71.21
+2%
|
44.71
-37%
|
106.57
+138%
|
116.52
+9%
|
137.94
+18%
|
54.72
-60%
|
124.47
+127%
|
133.36
+7%
|
115
-14%
|
56.71
-51%
|
96.53
+70%
|
81.25
-16%
|
96.94
+19%
|
53.31
-45%
|
93.48
+75%
|
89.46
-4%
|
96.55
+8%
|
45.6
-53%
|
100.21
+120%
|
115.12
+15%
|
60.28
-48%
|
63.58
+5%
|
82.84
+30%
|
98.52
+19%
|
102.9
+4%
|
106.33
+3%
|
93.72
-12%
|
86.32
-8%
|
84.82
-2%
|
78.92
-7%
|
76.61
-3%
|
80.99
+6%
|
87.82
+8%
|
92.2
+5%
|
114.59
+24%
|
114.61
+0%
|
113.72
-1%
|
123.37
+8%
|
151.52
+23%
|
|