Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in
Tokyo Electron Device Ltd banner

Tokyo Electron Device Ltd
TSE:2760

Watchlist Manager
Tokyo Electron Device Ltd Logo
Tokyo Electron Device Ltd
TSE:2760
Watchlist
Price: 3 115 JPY -0.48% Market Closed
Market Cap: ¥97.6B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-12%
5Y
+48%
10Y
+71%
Operating Income
+
3Y
-28%
5Y
+140%
10Y
+371%
Net Income
+
3Y
+17%
5Y
+200%
10Y
+829%

Earnings Waterfall
Tokyo Electron Device Ltd

Income Statement
Tokyo Electron Device Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
27
0
0
22
0
0
15
0
0
21
0
0
20
0
0
6
0
0
6
12
21
34
35
35
33
29
0
0
0
0
0
0
0
0
13
0
0
0
18
34
52
81
57
64
76
111
120
131
137
148
168
178
185
182
160
143
123
103
89
81
79
81
0
0
0
0
0
0
0
0
0
0
0
228
0
138
0
274
0
0
0
Revenue
63 793
N/A
67 030
+5%
65 067
-3%
62 638
-4%
61 670
-2%
63 186
+2%
65 575
+4%
66 190
+1%
70 488
+6%
74 636
+6%
78 652
+5%
82 984
+6%
82 599
0%
81 626
-1%
75 375
-8%
68 811
-9%
63 867
-7%
62 124
-3%
65 127
+5%
66 736
+2%
68 004
+2%
91 316
+34%
89 837
-2%
87 567
-3%
86 200
-2%
86 300
+0%
87 106
+1%
87 379
+0%
85 557
-2%
85 478
0%
86 269
+1%
89 819
+4%
96 888
+8%
101 801
+5%
106 130
+4%
108 545
+2%
108 602
+0%
111 664
+3%
114 131
+2%
114 855
+1%
117 603
+2%
117 831
+0%
118 802
+1%
120 929
+2%
125 353
+4%
131 855
+5%
137 857
+5%
148 045
+7%
157 464
+6%
159 841
+2%
157 991
-1%
152 175
-4%
144 409
-5%
141 000
-2%
140 090
-1%
137 448
-2%
135 467
-1%
135 394
0%
131 223
-3%
132 082
+1%
136 038
+3%
143 268
+5%
155 819
+9%
164 147
+5%
172 054
+5%
179 907
+5%
189 575
+5%
208 896
+10%
227 911
+9%
240 350
+5%
248 685
+3%
248 279
0%
244 202
-2%
242 888
-1%
240 483
-1%
234 902
-2%
225 236
-4%
216 379
-4%
204 908
-5%
200 911
-2%
200 999
+0%
Gross Profit
Cost of Revenue
(55 447)
(58 354)
(56 605)
(54 549)
(53 744)
(55 076)
(57 380)
(57 758)
(61 050)
(63 784)
(66 940)
(70 623)
(70 204)
(69 104)
(64 017)
(58 465)
(54 551)
(52 286)
(54 446)
(55 465)
(56 309)
(75 147)
(73 791)
(71 804)
(70 720)
(70 946)
(71 870)
(72 062)
(70 398)
(70 236)
(71 102)
(74 676)
(81 806)
(86 865)
(91 285)
(93 451)
(92 588)
(95 104)
(96 900)
(98 035)
(101 629)
(102 852)
(104 670)
(107 170)
(111 224)
(116 709)
(121 967)
(131 005)
(139 565)
(142 160)
(139 860)
(133 390)
(125 582)
(121 295)
(120 110)
(117 738)
(115 838)
(115 491)
(111 670)
(112 793)
(116 206)
(122 666)
(133 923)
(141 057)
(147 820)
(154 268)
(162 138)
(178 457)
(195 172)
(206 106)
(212 950)
(212 086)
(207 726)
(205 720)
(203 040)
(199 322)
(190 404)
(182 646)
(173 916)
(169 756)
(170 016)
Gross Profit
8 346
N/A
8 676
+4%
8 462
-2%
8 089
-4%
7 926
-2%
8 109
+2%
8 194
+1%
8 431
+3%
9 438
+12%
10 852
+15%
11 712
+8%
12 361
+6%
12 395
+0%
12 522
+1%
11 357
-9%
10 345
-9%
9 314
-10%
9 837
+6%
10 680
+9%
11 271
+6%
11 696
+4%
16 168
+38%
16 047
-1%
15 765
-2%
15 480
-2%
15 354
-1%
15 237
-1%
15 318
+1%
15 161
-1%
15 241
+1%
15 168
0%
15 143
0%
15 082
0%
14 936
-1%
14 845
-1%
15 094
+2%
16 014
+6%
16 560
+3%
17 231
+4%
16 820
-2%
15 974
-5%
14 979
-6%
14 132
-6%
13 759
-3%
14 129
+3%
15 146
+7%
15 890
+5%
17 040
+7%
17 899
+5%
17 681
-1%
18 131
+3%
18 785
+4%
18 827
+0%
19 705
+5%
19 980
+1%
19 710
-1%
19 629
0%
19 903
+1%
19 553
-2%
19 289
-1%
19 832
+3%
20 602
+4%
21 896
+6%
23 090
+5%
24 234
+5%
25 639
+6%
27 437
+7%
30 439
+11%
32 739
+8%
34 244
+5%
35 735
+4%
36 193
+1%
36 476
+1%
37 168
+2%
37 443
+1%
35 580
-5%
34 832
-2%
33 733
-3%
30 992
-8%
31 155
+1%
30 983
-1%
Operating Income
Operating Expenses
(6 208)
(6 305)
(6 333)
(6 243)
(6 118)
(6 230)
(6 210)
(6 439)
(7 238)
(8 240)
(9 226)
(9 582)
(9 828)
(9 985)
(9 945)
(9 351)
(8 881)
(8 747)
(9 305)
(9 644)
(9 855)
(13 423)
(13 318)
(13 347)
(13 383)
(13 343)
(13 462)
(13 440)
(13 347)
(13 451)
(13 379)
(13 573)
(13 709)
(13 446)
(13 515)
(13 499)
(13 548)
(13 966)
(14 047)
(14 011)
(13 873)
(13 489)
(13 401)
(13 185)
(13 269)
(13 481)
(13 738)
(14 241)
(14 558)
(14 926)
(15 051)
(15 335)
(15 573)
(16 180)
(16 489)
(16 519)
(16 542)
(16 093)
(15 852)
(15 724)
(15 697)
(15 982)
(16 424)
(16 835)
(17 371)
(17 508)
(17 808)
(18 492)
(18 932)
(20 017)
(20 837)
(21 386)
(21 798)
(21 740)
(21 391)
(21 013)
(21 406)
(21 276)
(21 332)
(21 429)
(21 078)
Selling, General & Administrative
(6 208)
(6 305)
(6 333)
(6 243)
(6 117)
(6 229)
(6 209)
(6 439)
(7 238)
(8 239)
(9 225)
(9 582)
(9 830)
(9 987)
(9 946)
(9 351)
(8 880)
(8 746)
(9 304)
(9 645)
(9 856)
(13 108)
(13 319)
(13 347)
(13 382)
(13 343)
(13 461)
(13 440)
(13 348)
(13 451)
(13 379)
(13 572)
(13 708)
(13 444)
(13 513)
(13 498)
(13 545)
(13 965)
(14 046)
(14 008)
(13 874)
(13 488)
(13 401)
(13 187)
(13 267)
(13 481)
(13 738)
(14 239)
(14 558)
(14 592)
(15 048)
(15 333)
(15 571)
(15 684)
(16 488)
(16 518)
(16 541)
(15 534)
(15 851)
(15 723)
(15 694)
(15 516)
(16 423)
(16 833)
(17 371)
(16 974)
(17 805)
(18 490)
(18 931)
(19 504)
(20 836)
(21 385)
(21 796)
(21 356)
(21 389)
(21 012)
(21 405)
(20 865)
(21 331)
(21 426)
(21 076)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(314)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(332)
0
0
0
(495)
0
0
0
(557)
0
0
0
(465)
0
0
0
(532)
0
0
0
(512)
0
0
0
(383)
0
0
0
(409)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
(2)
(2)
(1)
(3)
(2)
(1)
(3)
0
(1)
(2)
0
(2)
0
0
(2)
0
(2)
(3)
0
(2)
(1)
(1)
0
(1)
(2)
0
0
(3)
(1)
0
(2)
0
(2)
(3)
(2)
(1)
(1)
(1)
(1)
0
(1)
(2)
(1)
0
(2)
(1)
(3)
(2)
Operating Income
2 138
N/A
2 371
+11%
2 129
-10%
1 846
-13%
1 809
-2%
1 880
+4%
1 985
+6%
1 991
+0%
2 199
+10%
2 611
+19%
2 486
-5%
2 779
+12%
2 567
-8%
2 537
-1%
1 412
-44%
994
-30%
433
-56%
1 090
+152%
1 375
+26%
1 626
+18%
1 840
+13%
2 745
+49%
2 727
-1%
2 416
-11%
2 096
-13%
2 011
-4%
1 774
-12%
1 877
+6%
1 812
-3%
1 791
-1%
1 788
0%
1 570
-12%
1 373
-13%
1 490
+9%
1 330
-11%
1 595
+20%
2 466
+55%
2 594
+5%
3 184
+23%
2 809
-12%
2 101
-25%
1 490
-29%
731
-51%
574
-21%
860
+50%
1 665
+94%
2 152
+29%
2 799
+30%
3 341
+19%
2 755
-18%
3 080
+12%
3 450
+12%
3 254
-6%
3 525
+8%
3 491
-1%
3 191
-9%
3 087
-3%
3 810
+23%
3 701
-3%
3 565
-4%
4 135
+16%
4 620
+12%
5 472
+18%
6 255
+14%
6 863
+10%
8 131
+18%
9 629
+18%
11 947
+24%
13 807
+16%
14 227
+3%
14 898
+5%
14 807
-1%
14 678
-1%
15 428
+5%
16 052
+4%
14 567
-9%
13 426
-8%
12 457
-7%
9 660
-22%
9 726
+1%
9 905
+2%
Pre-Tax Income
Interest Income Expense
(129)
(220)
(157)
(97)
(114)
(387)
(311)
(263)
(72)
(135)
51
167
244
60
352
276
415
174
121
257
197
298
328
104
11
60
(211)
(151)
(263)
(473)
(709)
(703)
(710)
(401)
(154)
(313)
(1 031)
(1 123)
(1 302)
(1 198)
(404)
128
83
354
0
(294)
(451)
(799)
(620)
(112)
(334)
(435)
(201)
(249)
(187)
18
(144)
(279)
(160)
(163)
(43)
(44)
(337)
(404)
(559)
(699)
(1 303)
(1 818)
(2 094)
(1 559)
(1 201)
(1 059)
(894)
(1 566)
(1 556)
(796)
(1 052)
(1 000)
(253)
(787)
436
Non-Reccuring Items
(1)
0
(1)
1
0
(1)
1
2
3
4
(1)
(1)
(12)
(133)
(678)
(673)
(619)
(73)
(70)
64
17
(105)
(36)
(112)
(69)
(21)
(22)
(16)
(12)
(10)
(12)
(7)
(8)
(317)
(314)
(313)
(313)
(4)
(6)
(7)
(7)
(6)
(13)
(12)
50
57
56
100
38
(153)
(151)
(215)
(216)
(24)
(31)
(11)
(9)
(346)
(340)
(366)
(366)
(37)
1 853
1 767
1 764
561
(1 328)
(1 216)
(1 213)
(8)
(8)
(7)
(40)
(38)
(38)
(38)
(6)
(7)
(7)
(7)
(7)
Gain/Loss on Disposition of Assets
(30)
(61)
(89)
(82)
(77)
(78)
(104)
(118)
(127)
(118)
(124)
(134)
(132)
(127)
(113)
(87)
(60)
(38)
(35)
(29)
(25)
(33)
(31)
(30)
(31)
(32)
(25)
(33)
(24)
0
(15)
0
0
0
0
0
0
1
9
9
9
(25)
0
0
0
(25)
0
0
0
(25)
0
0
0
(3)
(3)
(3)
(3)
0
0
1
1
1
2
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(109)
18
11
14
8
7
5
11
11
11
5
3
4
31
34
32
7
9
9
7
2
2
243
469
511
293
261
62
20
(24)
8
(29)
(32)
(50)
(41)
(34)
(60)
(114)
(43)
(57)
(35)
26
321
368
369
32
31
46
40
20
41
30
52
8
54
25
27
42
48
92
98
49
48
26
0
(84)
(45)
(86)
(163)
(191)
(233)
(222)
(79)
63
(104)
44
(236)
(42)
109
(5)
234
Pre-Tax Income
1 869
N/A
2 108
+13%
1 893
-10%
1 683
-11%
1 627
-3%
1 422
-13%
1 577
+11%
1 624
+3%
2 015
+24%
2 374
+18%
2 418
+2%
2 815
+16%
2 670
-5%
2 367
-11%
1 006
-57%
542
-46%
177
-67%
1 163
+557%
1 401
+20%
1 926
+37%
2 031
+5%
2 907
+43%
3 230
+11%
2 845
-12%
2 517
-12%
2 311
-8%
1 779
-23%
1 741
-2%
1 533
-12%
1 283
-16%
1 061
-17%
832
-22%
623
-25%
722
+16%
821
+14%
935
+14%
1 062
+14%
1 354
+27%
1 842
+36%
1 556
-16%
1 664
+7%
1 613
-3%
1 122
-30%
1 284
+14%
1 279
0%
1 435
+12%
1 788
+25%
2 146
+20%
2 799
+30%
2 485
-11%
2 636
+6%
2 830
+7%
2 889
+2%
3 257
+13%
3 324
+2%
3 220
-3%
2 958
-8%
3 227
+9%
3 249
+1%
3 129
-4%
3 825
+22%
4 589
+20%
7 038
+53%
7 645
+9%
8 069
+6%
7 910
-2%
6 953
-12%
8 827
+27%
10 337
+17%
12 469
+21%
13 456
+8%
13 519
+0%
13 665
+1%
13 887
+2%
14 354
+3%
13 777
-4%
12 132
-12%
11 408
-6%
9 509
-17%
8 927
-6%
10 568
+18%
Net Income
Tax Provision
(795)
(888)
(797)
(710)
(680)
(596)
(658)
(674)
(817)
(975)
(1 000)
(1 180)
(1 131)
(1 061)
(521)
(315)
(115)
(467)
(528)
(677)
(684)
(989)
(1 157)
(1 089)
(1 282)
(1 351)
(1 120)
(1 071)
(814)
(625)
(523)
(365)
(164)
(334)
(375)
(474)
(522)
(637)
(817)
(710)
(767)
(688)
(502)
(543)
(545)
(463)
(587)
(692)
(883)
(829)
(891)
(967)
(970)
(853)
(883)
(833)
(754)
(856)
(855)
(810)
(979)
(1 371)
(2 086)
(2 297)
(2 454)
(2 421)
(2 140)
(2 672)
(3 113)
(3 590)
(3 867)
(3 688)
(3 615)
(3 806)
(3 977)
(3 978)
(3 600)
(2 504)
(1 872)
(1 733)
(2 201)
Income from Continuing Operations
1 074
1 220
1 096
973
947
827
920
951
1 198
1 399
1 418
1 635
1 539
1 306
485
227
62
696
873
1 248
1 346
1 918
2 072
1 756
1 235
961
657
668
717
659
538
467
459
388
446
461
540
717
1 025
846
897
925
620
741
734
972
1 201
1 454
1 916
1 656
1 745
1 863
1 919
2 404
2 441
2 387
2 204
2 371
2 394
2 319
2 846
3 218
4 952
5 348
5 615
5 489
4 813
6 155
7 224
8 879
9 589
9 831
10 050
10 081
10 377
9 799
8 532
8 904
7 637
7 194
8 367
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
(34)
(56)
(73)
(68)
(63)
(61)
(61)
(74)
(91)
(81)
(72)
(71)
(66)
(74)
(391)
(380)
(362)
(404)
(100)
(131)
(132)
(100)
(103)
(87)
(102)
(94)
(82)
(57)
(43)
(29)
(39)
(44)
(34)
Net Income (Common)
1 074
N/A
1 220
+14%
1 096
-10%
973
-11%
947
-3%
827
-13%
920
+11%
951
+3%
1 198
+26%
1 399
+17%
1 418
+1%
1 635
+15%
1 539
-6%
1 306
-15%
485
-63%
227
-53%
62
-73%
696
+1 023%
873
+25%
1 248
+43%
1 346
+8%
1 918
+42%
2 072
+8%
1 756
-15%
1 235
-30%
961
-22%
657
-32%
668
+2%
717
+7%
659
-8%
538
-18%
466
-13%
459
-2%
388
-15%
445
+15%
461
+4%
540
+17%
717
+33%
1 025
+43%
846
-17%
897
+6%
925
+3%
620
-33%
742
+20%
733
-1%
972
+33%
1 201
+24%
1 438
+20%
1 882
+31%
1 598
-15%
1 671
+5%
1 793
+7%
1 854
+3%
2 341
+26%
2 376
+1%
2 311
-3%
2 111
-9%
2 288
+8%
2 320
+1%
2 247
-3%
2 778
+24%
3 143
+13%
4 561
+45%
4 966
+9%
5 252
+6%
5 085
-3%
4 713
-7%
6 023
+28%
7 091
+18%
8 778
+24%
9 485
+8%
9 745
+3%
9 947
+2%
9 986
+0%
10 294
+3%
9 740
-5%
8 490
-13%
8 874
+5%
7 597
-14%
7 149
-6%
8 330
+17%
EPS (Diluted)
119.33
N/A
135.55
+14%
121.77
-10%
108.11
-11%
105.22
-3%
91.88
-13%
102.22
+11%
105.66
+3%
108.9
+3%
127.18
+17%
128.9
+1%
148.63
+15%
139.9
-6%
118.72
-15%
44.09
-63%
20.63
-53%
5.63
-73%
63.27
+1 024%
79.36
+25%
113.45
+43%
122.36
+8%
174.36
+42%
188.36
+8%
159.63
-15%
112.27
-30%
87.36
-22%
59.72
-32%
60.72
+2%
65.18
+7%
59.9
-8%
48.9
-18%
42.36
-13%
41.72
-2%
35.27
-15%
44.5
+26%
46.1
+4%
54
+17%
71.95
+33%
102.5
+42%
84.6
-17%
89.7
+6%
92.51
+3%
62
-33%
74.2
+20%
73.3
-1%
96.7
+32%
120.1
+24%
143.8
+20%
188.2
+31%
158.17
-16%
167.1
+6%
179.3
+7%
182.54
+2%
230.63
+26%
233.32
+1%
226.39
-3%
206.56
-9%
224.35
+9%
231.19
+3%
223.39
-3%
275.91
+24%
104.12
-62%
451.9
+334%
498.9
+10%
531.42
+7%
170.24
-68%
475.89
+180%
607.13
+28%
238.05
-61%
294.81
+24%
317.59
+8%
325.34
+2%
331.88
+2%
333.44
+0%
342.88
+3%
323.54
-6%
281.79
-13%
295.7
+5%
257.22
-13%
241.5
-6%
283.36
+17%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 325,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett