Arata Corp
TSE:2733
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Arata Corp
TSE:2733
|
JP |
|
N
|
Ningbo Ocean Shipping Co Ltd
SSE:601022
|
CN |
|
Shanghai Jinjiang Shipping Group Co Ltd
SSE:601083
|
CN |
|
G
|
Great Southern Copper PLC
LSE:GSCU
|
UK |
|
Hoshino Resorts REIT Inc
TSE:3287
|
JP |
|
S
|
Sunwels Co Ltd
TSE:9229
|
JP |
|
Dallah Healthcare Company SJSC
SAU:4004
|
SA |
|
G
|
Greatland Resources Ltd
SWB:U0Y
|
AU |
|
M
|
Maharashtra Scooters Ltd
NSE:MAHSCOOTER
|
IN |
|
N
|
Nafco Co Ltd
TSE:2790
|
JP |
Balance Sheet
Balance Sheet Decomposition
Arata Corp
Arata Corp
Balance Sheet
Arata Corp
| Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
5 842
|
6 937
|
7 036
|
5 338
|
4 740
|
9 344
|
9 049
|
8 242
|
9 640
|
9 985
|
8 108
|
10 965
|
11 800
|
14 119
|
13 693
|
17 826
|
19 798
|
18 547
|
21 784
|
20 472
|
23 886
|
27 923
|
23 430
|
|
| Cash Equivalents |
5 842
|
6 937
|
7 036
|
5 338
|
4 740
|
9 344
|
9 049
|
8 242
|
9 640
|
9 985
|
8 108
|
10 965
|
11 800
|
14 119
|
13 693
|
17 826
|
19 798
|
18 547
|
21 784
|
20 472
|
23 886
|
27 923
|
23 430
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
62 668
|
62 466
|
65 272
|
75 499
|
87 975
|
77 424
|
82 647
|
83 460
|
87 659
|
96 933
|
100 458
|
109 711
|
100 157
|
105 855
|
106 011
|
120 145
|
121 583
|
127 809
|
127 922
|
136 588
|
147 757
|
164 833
|
158 390
|
|
| Accounts Receivables |
55 853
|
55 128
|
57 146
|
65 185
|
76 673
|
66 307
|
70 127
|
67 788
|
70 707
|
78 214
|
82 505
|
89 489
|
82 507
|
85 978
|
82 072
|
97 318
|
98 758
|
102 227
|
101 707
|
107 196
|
114 498
|
133 118
|
123 941
|
|
| Other Receivables |
6 815
|
7 338
|
8 126
|
10 314
|
11 302
|
11 117
|
12 520
|
15 672
|
16 952
|
18 719
|
17 953
|
20 222
|
17 650
|
19 877
|
23 939
|
22 827
|
22 825
|
25 582
|
26 215
|
29 392
|
33 259
|
31 715
|
34 449
|
|
| Inventory |
18 973
|
17 762
|
20 384
|
24 149
|
26 493
|
26 106
|
26 429
|
27 046
|
30 203
|
30 907
|
31 009
|
30 981
|
28 072
|
27 971
|
29 556
|
29 997
|
30 804
|
31 617
|
31 580
|
35 976
|
40 135
|
44 168
|
46 604
|
|
| Other Current Assets |
2 391
|
2 106
|
1 635
|
1 740
|
4 076
|
5 903
|
6 226
|
6 060
|
5 408
|
5 195
|
6 231
|
6 358
|
3 877
|
3 928
|
4 195
|
3 288
|
2 971
|
3 771
|
3 414
|
5 757
|
5 903
|
5 821
|
5 281
|
|
| Total Current Assets |
89 874
|
89 271
|
94 327
|
106 726
|
123 284
|
118 777
|
124 361
|
124 808
|
132 910
|
143 020
|
145 806
|
158 015
|
143 906
|
151 873
|
153 455
|
171 256
|
175 156
|
181 744
|
184 700
|
198 793
|
217 681
|
242 745
|
233 705
|
|
| PP&E Net |
38 334
|
39 713
|
39 142
|
39 009
|
42 335
|
42 700
|
43 606
|
42 791
|
44 033
|
44 897
|
45 980
|
48 772
|
51 896
|
50 841
|
50 248
|
51 041
|
49 022
|
48 940
|
49 827
|
50 925
|
51 455
|
50 361
|
52 939
|
|
| PP&E Gross |
38 334
|
39 713
|
39 142
|
39 009
|
42 335
|
42 700
|
43 606
|
42 791
|
44 033
|
44 897
|
45 980
|
48 772
|
51 896
|
50 841
|
50 248
|
51 041
|
49 022
|
48 940
|
49 827
|
50 925
|
51 455
|
50 361
|
52 939
|
|
| Accumulated Depreciation |
20 391
|
20 716
|
22 560
|
24 304
|
25 771
|
25 506
|
26 121
|
27 516
|
29 480
|
31 331
|
33 447
|
33 942
|
36 502
|
38 852
|
41 348
|
43 492
|
45 889
|
47 492
|
49 844
|
51 380
|
53 561
|
55 179
|
57 459
|
|
| Intangible Assets |
1 243
|
1 378
|
1 682
|
2 142
|
2 090
|
1 993
|
2 079
|
2 090
|
2 217
|
2 381
|
2 584
|
3 196
|
3 486
|
3 551
|
3 569
|
3 495
|
3 645
|
3 699
|
3 779
|
4 387
|
5 010
|
5 606
|
5 684
|
|
| Goodwill |
237
|
0
|
990
|
2 150
|
5 638
|
4 695
|
3 752
|
2 918
|
2 294
|
1 874
|
1 524
|
1 093
|
1 093
|
230
|
7
|
0
|
14
|
7
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
970
|
837
|
376
|
336
|
273
|
327
|
344
|
239
|
229
|
196
|
74
|
55
|
512
|
0
|
8
|
45
|
32
|
37
|
35
|
32
|
30
|
37
|
37
|
|
| Long-Term Investments |
3 585
|
4 822
|
5 162
|
5 709
|
5 414
|
4 491
|
4 053
|
4 677
|
4 513
|
5 301
|
6 314
|
6 631
|
8 426
|
9 732
|
11 713
|
13 539
|
11 153
|
10 960
|
12 943
|
12 135
|
11 557
|
12 875
|
12 659
|
|
| Other Long-Term Assets |
5 235
|
4 118
|
3 493
|
4 283
|
4 868
|
5 378
|
5 558
|
5 705
|
5 337
|
4 837
|
4 417
|
3 440
|
2 953
|
2 996
|
3 974
|
4 322
|
4 592
|
4 325
|
4 171
|
5 043
|
5 124
|
5 352
|
6 704
|
|
| Other Assets |
237
|
0
|
990
|
2 150
|
5 638
|
4 695
|
3 752
|
2 918
|
2 294
|
1 874
|
1 524
|
1 093
|
1 093
|
230
|
7
|
0
|
14
|
7
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
139 478
N/A
|
140 139
+0%
|
145 172
+4%
|
160 355
+10%
|
183 902
+15%
|
178 361
-3%
|
183 753
+3%
|
183 228
0%
|
191 533
+5%
|
202 506
+6%
|
206 699
+2%
|
221 202
+7%
|
211 840
-4%
|
219 689
+4%
|
222 974
+1%
|
243 698
+9%
|
243 614
0%
|
249 712
+3%
|
255 455
+2%
|
271 315
+6%
|
290 857
+7%
|
316 976
+9%
|
311 728
-2%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
33 821
|
31 963
|
33 885
|
43 879
|
50 471
|
47 930
|
50 363
|
53 465
|
56 843
|
58 081
|
65 031
|
69 039
|
68 989
|
72 135
|
76 579
|
89 112
|
90 031
|
90 153
|
89 132
|
93 714
|
99 383
|
120 748
|
110 949
|
|
| Accrued Liabilities |
2 214
|
2 504
|
2 023
|
2 456
|
2 984
|
3 024
|
2 856
|
2 987
|
3 009
|
3 261
|
3 309
|
3 250
|
3 120
|
3 478
|
3 324
|
3 647
|
3 424
|
3 409
|
3 759
|
3 708
|
3 773
|
3 975
|
3 886
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23 541
|
24 041
|
20 641
|
25 041
|
19 701
|
21 614
|
11 114
|
12 154
|
9 942
|
13 834
|
13 394
|
6 228
|
4 242
|
|
| Current Portion of Long-Term Debt |
44 356
|
46 030
|
48 808
|
46 325
|
51 840
|
49 031
|
52 198
|
42 574
|
41 315
|
42 934
|
11 839
|
13 028
|
14 630
|
12 976
|
8 946
|
11 039
|
6 831
|
10 546
|
8 918
|
6 053
|
12 433
|
8 421
|
8 912
|
|
| Other Current Liabilities |
4 722
|
5 701
|
4 691
|
6 056
|
7 652
|
8 389
|
8 449
|
10 049
|
10 058
|
11 522
|
12 795
|
13 552
|
15 034
|
16 126
|
15 453
|
20 419
|
18 429
|
19 977
|
22 003
|
26 972
|
29 777
|
31 275
|
30 972
|
|
| Total Current Liabilities |
85 113
|
86 198
|
89 407
|
98 716
|
112 947
|
108 374
|
113 866
|
109 075
|
111 225
|
115 798
|
116 515
|
122 910
|
122 414
|
129 756
|
124 003
|
145 831
|
129 829
|
136 239
|
133 754
|
144 281
|
158 760
|
170 647
|
158 961
|
|
| Long-Term Debt |
10 358
|
9 062
|
7 768
|
11 235
|
14 060
|
16 470
|
16 786
|
19 303
|
24 331
|
29 042
|
30 904
|
38 048
|
27 157
|
24 215
|
27 930
|
14 648
|
21 861
|
18 981
|
18 803
|
19 266
|
17 453
|
23 757
|
22 879
|
|
| Deferred Income Tax |
1 836
|
1 862
|
1 568
|
1 515
|
1 457
|
1 073
|
1 063
|
1 063
|
1 063
|
860
|
0
|
0
|
648
|
517
|
1 052
|
944
|
442
|
222
|
365
|
16
|
37
|
49
|
809
|
|
| Minority Interest |
0
|
9
|
13
|
0
|
0
|
0
|
0
|
0
|
19
|
18
|
21
|
24
|
14
|
18
|
8
|
10
|
16
|
11
|
0
|
7
|
0
|
15
|
32
|
|
| Other Liabilities |
11 437
|
6 353
|
6 895
|
7 892
|
8 586
|
8 645
|
8 655
|
9 036
|
9 248
|
9 482
|
10 236
|
9 203
|
7 710
|
9 260
|
10 376
|
10 803
|
10 967
|
11 369
|
11 516
|
11 580
|
12 541
|
12 804
|
12 522
|
|
| Total Liabilities |
108 744
N/A
|
103 484
-5%
|
105 651
+2%
|
119 358
+13%
|
137 050
+15%
|
134 562
-2%
|
140 370
+4%
|
138 477
-1%
|
145 886
+5%
|
155 200
+6%
|
157 676
+2%
|
170 185
+8%
|
157 943
-7%
|
163 766
+4%
|
163 369
0%
|
172 236
+5%
|
163 115
-5%
|
166 822
+2%
|
164 438
-1%
|
175 150
+7%
|
188 791
+8%
|
207 272
+10%
|
195 203
-6%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 220
|
7 026
|
8 568
|
8 568
|
8 568
|
8 568
|
8 568
|
8 572
|
8 572
|
|
| Retained Earnings |
13 769
|
18 984
|
18 997
|
18 482
|
17 920
|
16 981
|
16 736
|
17 731
|
18 371
|
19 554
|
20 705
|
22 524
|
23 741
|
25 813
|
29 765
|
35 024
|
40 539
|
46 312
|
52 945
|
59 871
|
65 812
|
73 504
|
80 373
|
|
| Additional Paid In Capital |
11 940
|
11 940
|
14 687
|
16 449
|
23 314
|
23 314
|
23 314
|
23 314
|
23 083
|
23 083
|
23 083
|
23 083
|
23 101
|
23 101
|
23 322
|
25 353
|
27 779
|
27 887
|
27 887
|
27 882
|
27 872
|
27 876
|
28 413
|
|
| Unrealized Security Profit/Loss |
41
|
763
|
890
|
1 128
|
681
|
137
|
304
|
75
|
101
|
375
|
939
|
1 132
|
2 426
|
0
|
4 558
|
5 793
|
4 437
|
3 900
|
5 257
|
3 693
|
3 865
|
4 880
|
4 562
|
|
| Treasury Stock |
18
|
35
|
54
|
62
|
66
|
1 359
|
1 366
|
1 369
|
706
|
707
|
711
|
713
|
733
|
0
|
2 833
|
1 542
|
628
|
3 517
|
3 490
|
3 474
|
3 475
|
4 863
|
6 723
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
9
|
362
|
577
|
427
|
192
|
196
|
260
|
150
|
375
|
576
|
265
|
1 328
|
|
| Total Equity |
30 732
N/A
|
36 652
+19%
|
39 520
+8%
|
40 997
+4%
|
46 849
+14%
|
43 799
-7%
|
43 380
-1%
|
44 751
+3%
|
45 647
+2%
|
47 306
+4%
|
49 023
+4%
|
51 017
+4%
|
53 897
+6%
|
55 923
+4%
|
59 605
+7%
|
71 462
+20%
|
80 499
+13%
|
82 890
+3%
|
91 017
+10%
|
96 165
+6%
|
102 066
+6%
|
109 704
+7%
|
116 525
+6%
|
|
| Total Liabilities & Equity |
139 476
N/A
|
140 136
+0%
|
145 171
+4%
|
160 355
+10%
|
183 899
+15%
|
178 361
-3%
|
183 750
+3%
|
183 228
0%
|
191 533
+5%
|
202 506
+6%
|
206 699
+2%
|
221 202
+7%
|
211 840
-4%
|
219 689
+4%
|
222 974
+1%
|
243 698
+9%
|
243 614
0%
|
249 712
+3%
|
255 455
+2%
|
271 315
+6%
|
290 857
+7%
|
316 976
+9%
|
311 728
-2%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
11
|
11
|
12
|
13
|
16
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
17
|
18
|
17
|
34
|
34
|
34
|
34
|
33
|
|