Edion Corp banner

Edion Corp
TSE:2730

Watchlist Manager
Edion Corp Logo
Edion Corp
TSE:2730
Watchlist
Price: 2 150 JPY -1.78% Market Closed
Market Cap: ¥225.9B

Relative Value

The Relative Value of one Edion Corp stock under the Base Case scenario is 2 830.54 JPY. Compared to the current market price of 2 150 JPY, Edion Corp is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 830.54 JPY
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Edion Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Edion Corp
TSE:2730
227.3B JPY 0.3 15.9 7.9 11.9
US
Best Buy Co Inc
NYSE:BBY
13.3B USD 0.3 12.4 4.9 7.3
JP
Hikari Tsushin Inc
TSE:9435
1.9T JPY 2.6 14.7 18.3 21.1
US
GameStop Corp
NYSE:GME
10.3B USD 2.7 24.4 23.2 25.4
AU
JB Hi-Fi Ltd
ASX:JBH
8.2B AUD 0.8 17 11.2 11.2
VN
Mobile World Investment Corp
VN:MWG
120.1T VND 0.8 17.1 12.4 15.7
JP
Yamada Holdings Co Ltd
TSE:9831
453.3B JPY 0.3 19.1 10.5 18
DE
Ceconomy AG
XETRA:CEC
2.1B EUR 0.1 -1 060.2 1.3 4.1
UK
Currys PLC
LSE:CURY
1.6B GBP 0.2 11.7 4 9
CN
Suning.Com Co Ltd
SZSE:002024
14B CNY 0.2 165.1 63.6 63.6
JP
Nojima Corp
TSE:7419
313.2B JPY 0.3 8.2 3.6 5.1
P/E Multiple
Earnings Growth PEG
JP
Edion Corp
TSE:2730
Average P/E: 30.6
15.9
10%
1.6
US
Best Buy Co Inc
NYSE:BBY
12.4
21%
0.6
JP
Hikari Tsushin Inc
TSE:9435
14.7
3%
4.9
US
GameStop Corp
NYSE:GME
24.4
41%
0.6
AU
JB Hi-Fi Ltd
ASX:JBH
17
7%
2.4
VN
M
Mobile World Investment Corp
VN:MWG
17.1
17%
1
JP
Yamada Holdings Co Ltd
TSE:9831
19.1
20%
1
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -1 060.2 N/A N/A
UK
Currys PLC
LSE:CURY
11.7
16%
0.7
CN
Suning.Com Co Ltd
SZSE:002024
165.1
34%
4.9
JP
Nojima Corp
TSE:7419
8.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Edion Corp
TSE:2730
Average EV/EBITDA: 14.6
7.9
6%
1.3
US
Best Buy Co Inc
NYSE:BBY
4.9
6%
0.8
JP
Hikari Tsushin Inc
TSE:9435
18.3
10%
1.8
US
GameStop Corp
NYSE:GME
23.2
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
11.2
17%
0.7
VN
M
Mobile World Investment Corp
VN:MWG
12.4
19%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
10.5
4%
2.6
DE
Ceconomy AG
XETRA:CEC
1.3
9%
0.1
UK
Currys PLC
LSE:CURY
4
3%
1.3
CN
Suning.Com Co Ltd
SZSE:002024
63.6
54%
1.2
JP
Nojima Corp
TSE:7419
3.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Edion Corp
TSE:2730
Average EV/EBIT: 17.5
11.9
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
7.3
10%
0.7
JP
Hikari Tsushin Inc
TSE:9435
21.1
N/A N/A
US
GameStop Corp
NYSE:GME
25.4
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
11.2
6%
1.9
VN
M
Mobile World Investment Corp
VN:MWG
15.7
18%
0.9
JP
Yamada Holdings Co Ltd
TSE:9831
18
N/A N/A
DE
Ceconomy AG
XETRA:CEC
4.1
30%
0.1
UK
Currys PLC
LSE:CURY
9
7%
1.3
CN
Suning.Com Co Ltd
SZSE:002024
63.6
41%
1.6
JP
Nojima Corp
TSE:7419
5.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett