Kura Sushi Inc
TSE:2695
Kura Sushi Inc
TSE:2695
Price:
3 585
JPY
-1.51%
Market Closed
Market Cap:
¥148.4B
Balance Sheet
Balance Sheet Decomposition
Kura Sushi Inc
Kura Sushi Inc
Balance Sheet Decomposition is not available for
Kura Sushi Inc
Kura Sushi Inc
Balance Sheet
Kura Sushi Inc
Kura Sushi Inc
Currency: JPY
| Oct-2002 | Oct-2003 | Oct-2004 | Oct-2005 | Oct-2006 | Oct-2007 | Oct-2008 | Oct-2009 | Oct-2010 | Oct-2011 | Oct-2012 | Oct-2013 | Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | Oct-2024 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
232
|
112
|
861
|
534
|
1 348
|
2 005
|
594
|
2 655
|
4 271
|
4 145
|
4 972
|
5 847
|
7 168
|
9 240
|
10 293
|
12 840
|
16 451
|
20 965
|
20 611
|
18 748
|
13 169
|
18 940
|
23 043
|
24 172
|
|
| Cash Equivalents |
232
|
112
|
861
|
534
|
1 348
|
2 005
|
594
|
2 655
|
4 271
|
4 145
|
4 972
|
5 847
|
7 168
|
9 240
|
10 293
|
12 840
|
16 451
|
20 965
|
20 611
|
18 748
|
13 169
|
18 940
|
23 043
|
24 172
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 248
|
0
|
2 198
|
|
| Total Receivables |
64
|
0
|
0
|
0
|
0
|
0
|
189
|
143
|
141
|
103
|
41
|
0
|
0
|
0
|
0
|
796
|
1 140
|
1 883
|
3 854
|
3 554
|
4 642
|
5 162
|
5 672
|
6 296
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
796
|
1 140
|
1 883
|
3 854
|
3 554
|
4 642
|
5 162
|
5 672
|
6 296
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
109
|
147
|
112
|
181
|
123
|
119
|
243
|
288
|
326
|
348
|
319
|
467
|
639
|
649
|
629
|
722
|
994
|
1 342
|
1 715
|
1 798
|
2 410
|
2 522
|
3 016
|
2 706
|
|
| Other Current Assets |
185
|
238
|
323
|
393
|
481
|
584
|
638
|
709
|
727
|
653
|
1 062
|
821
|
981
|
1 322
|
1 125
|
1 313
|
1 255
|
1 375
|
1 978
|
5 364
|
2 897
|
2 889
|
2 576
|
2 628
|
|
| Total Current Assets |
590
|
497
|
1 295
|
1 109
|
1 953
|
2 708
|
1 665
|
3 795
|
5 465
|
5 248
|
6 395
|
7 135
|
8 788
|
11 211
|
12 047
|
15 672
|
19 840
|
25 565
|
28 158
|
29 464
|
23 118
|
30 761
|
34 307
|
38 000
|
|
| PP&E Net |
3 639
|
5 023
|
6 187
|
7 602
|
7 898
|
8 264
|
10 046
|
12 144
|
14 401
|
16 386
|
17 468
|
19 629
|
19 625
|
21 281
|
23 825
|
27 160
|
28 831
|
31 380
|
45 293
|
56 744
|
72 269
|
84 392
|
89 370
|
96 380
|
|
| PP&E Gross |
3 639
|
5 023
|
6 187
|
7 602
|
7 898
|
8 264
|
10 046
|
12 144
|
14 401
|
16 386
|
17 468
|
19 629
|
19 625
|
21 281
|
23 825
|
27 160
|
28 831
|
31 380
|
45 293
|
56 744
|
72 269
|
84 392
|
89 370
|
96 380
|
|
| Accumulated Depreciation |
1 011
|
1 567
|
2 335
|
3 312
|
4 304
|
5 198
|
6 138
|
7 113
|
8 490
|
10 666
|
12 857
|
14 001
|
16 748
|
17 968
|
18 375
|
20 328
|
21 694
|
24 131
|
27 109
|
32 130
|
37 997
|
44 173
|
50 902
|
64 246
|
|
| Intangible Assets |
11
|
14
|
16
|
16
|
60
|
96
|
109
|
337
|
639
|
902
|
1 041
|
1 258
|
921
|
557
|
378
|
355
|
397
|
688
|
705
|
899
|
1 251
|
1 572
|
1 573
|
2 027
|
|
| Note Receivable |
598
|
920
|
1 247
|
1 536
|
1 781
|
2 143
|
2 630
|
2 940
|
2 979
|
3 230
|
3 302
|
3 400
|
3 408
|
3 480
|
3 679
|
3 752
|
3 967
|
4 302
|
4 428
|
4 380
|
4 687
|
4 925
|
5 103
|
5 097
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
154
|
0
|
98
|
98
|
407
|
407
|
0
|
286
|
0
|
1 149
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 340
|
|
| Other Long-Term Assets |
1 593
|
1 878
|
2 199
|
2 567
|
2 663
|
2 989
|
4 014
|
3 985
|
3 984
|
4 457
|
4 731
|
5 057
|
5 111
|
5 528
|
5 449
|
5 806
|
6 033
|
6 281
|
6 518
|
7 502
|
8 296
|
8 469
|
9 093
|
10 171
|
|
| Total Assets |
6 431
N/A
|
8 332
+30%
|
10 944
+31%
|
12 830
+17%
|
14 354
+12%
|
16 355
+14%
|
18 463
+13%
|
23 299
+26%
|
27 566
+18%
|
30 631
+11%
|
33 345
+9%
|
36 479
+9%
|
38 140
+5%
|
42 058
+10%
|
46 527
+11%
|
52 745
+13%
|
59 068
+12%
|
68 216
+15%
|
85 102
+25%
|
98 989
+16%
|
109 621
+11%
|
130 119
+19%
|
139 446
+7%
|
156 015
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
661
|
989
|
1 217
|
1 576
|
1 787
|
2 110
|
2 674
|
2 894
|
3 111
|
3 035
|
2 903
|
3 218
|
3 751
|
4 247
|
4 436
|
4 536
|
4 944
|
5 123
|
6 509
|
6 086
|
6 609
|
7 065
|
8 150
|
8 450
|
|
| Accrued Liabilities |
39
|
142
|
191
|
133
|
266
|
236
|
80
|
390
|
335
|
179
|
369
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
710
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
117
|
76
|
36
|
0
|
805
|
0
|
927
|
1 130
|
1 172
|
|
| Current Portion of Long-Term Debt |
170
|
0
|
175
|
165
|
205
|
205
|
281
|
451
|
790
|
1 305
|
1 622
|
1 874
|
1 916
|
1 623
|
1 312
|
1 431
|
1 495
|
1 577
|
2 688
|
2 996
|
4 316
|
4 843
|
4 992
|
5 098
|
|
| Other Current Liabilities |
772
|
1 156
|
1 498
|
2 102
|
2 051
|
2 401
|
2 641
|
3 535
|
3 710
|
3 208
|
3 916
|
4 595
|
5 952
|
6 088
|
6 421
|
6 792
|
7 710
|
8 573
|
13 387
|
13 308
|
11 636
|
13 336
|
16 706
|
15 448
|
|
| Total Current Liabilities |
1 642
|
2 997
|
3 081
|
3 977
|
4 309
|
4 952
|
5 676
|
7 270
|
7 947
|
7 727
|
8 810
|
9 687
|
11 618
|
11 957
|
12 169
|
12 877
|
14 225
|
15 309
|
22 584
|
23 195
|
22 561
|
26 171
|
30 978
|
30 168
|
|
| Long-Term Debt |
59
|
0
|
455
|
371
|
336
|
131
|
850
|
1 748
|
2 644
|
3 751
|
3 494
|
3 535
|
2 744
|
2 180
|
2 390
|
2 998
|
3 155
|
3 057
|
12 356
|
18 149
|
24 196
|
29 230
|
31 338
|
34 704
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 058
|
3 239
|
6 065
|
7 921
|
15 024
|
14 589
|
21 286
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
6
|
182
|
248
|
348
|
1 263
|
1 332
|
1 437
|
1 484
|
1 598
|
1 760
|
2 145
|
2 413
|
2 639
|
2 593
|
2 988
|
3 897
|
4 152
|
4 184
|
4 885
|
|
| Total Liabilities |
1 701
N/A
|
2 997
+76%
|
3 536
+18%
|
4 348
+23%
|
4 645
+7%
|
5 089
+10%
|
6 708
+32%
|
9 266
+38%
|
10 939
+18%
|
12 742
+16%
|
13 636
+7%
|
14 659
+8%
|
15 846
+8%
|
15 735
-1%
|
16 319
+4%
|
18 020
+10%
|
19 793
+10%
|
24 063
+22%
|
40 772
+69%
|
50 397
+24%
|
58 575
+16%
|
74 577
+27%
|
81 089
+9%
|
91 043
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 312
|
1 312
|
1 964
|
1 968
|
1 989
|
2 005
|
2 005
|
2 005
|
2 005
|
2 005
|
2 005
|
2 005
|
2 005
|
2 005
|
2 005
|
2 005
|
2 005
|
2 005
|
2 005
|
2 005
|
2 005
|
2 005
|
2 005
|
2 005
|
|
| Retained Earnings |
1 777
|
2 383
|
3 152
|
4 217
|
5 402
|
6 927
|
7 416
|
9 693
|
12 288
|
13 550
|
15 369
|
17 441
|
20 233
|
24 146
|
28 181
|
32 633
|
37 178
|
40 422
|
39 393
|
40 667
|
41 052
|
41 648
|
44 658
|
47 376
|
|
| Additional Paid In Capital |
1 641
|
1 641
|
2 293
|
2 297
|
2 318
|
2 334
|
2 334
|
2 334
|
2 334
|
2 334
|
2 334
|
2 334
|
2 334
|
2 334
|
2 334
|
2 334
|
2 334
|
4 146
|
5 183
|
7 622
|
7 814
|
10 900
|
10 900
|
14 489
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 353
|
2 353
|
2 353
|
2 353
|
2 353
|
2 354
|
2 280
|
2 139
|
2 020
|
2 003
|
2 003
|
1 996
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
74
|
191
|
40
|
106
|
111
|
66
|
29
|
437
|
2 195
|
2 990
|
2 797
|
3 099
|
|
| Total Equity |
4 730
N/A
|
5 335
+13%
|
7 408
+39%
|
8 482
+14%
|
9 709
+14%
|
11 266
+16%
|
11 755
+4%
|
14 032
+19%
|
16 627
+18%
|
17 889
+8%
|
19 709
+10%
|
21 820
+11%
|
22 293
+2%
|
26 323
+18%
|
30 207
+15%
|
34 725
+15%
|
39 275
+13%
|
44 153
+12%
|
44 330
+0%
|
48 592
+10%
|
51 046
+5%
|
55 542
+9%
|
58 357
+5%
|
64 972
+11%
|
|
| Total Liabilities & Equity |
6 431
N/A
|
8 332
+30%
|
10 944
+31%
|
12 830
+17%
|
14 354
+12%
|
16 355
+14%
|
18 463
+13%
|
23 299
+26%
|
27 566
+18%
|
30 631
+11%
|
33 345
+9%
|
36 479
+9%
|
38 140
+5%
|
42 058
+10%
|
46 527
+11%
|
52 745
+13%
|
59 068
+12%
|
68 216
+15%
|
85 102
+25%
|
98 989
+16%
|
109 621
+11%
|
130 119
+19%
|
139 446
+7%
|
156 015
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
19
|
19
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
20
|
20
|
39
|
39
|
39
|
39
|
40
|
40
|
40
|
40
|
40
|
40
|
|
Switch to:
Switch to:
See Also
Discover More
