A
Aeon Kyushu Co Ltd
TSE:2653
Aeon Kyushu Co Ltd
TSE:2653
Price:
2 776
JPY
-0.36%
Market Closed
Market Cap:
¥96.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
A
|
Aeon Kyushu Co Ltd
TSE:2653
|
JP |
Balance Sheet
Balance Sheet Decomposition
Aeon Kyushu Co Ltd
Aeon Kyushu Co Ltd
Balance Sheet Decomposition is not available for
Aeon Kyushu Co Ltd
Aeon Kyushu Co Ltd
Balance Sheet
Aeon Kyushu Co Ltd
Aeon Kyushu Co Ltd
Currency: JPY
| Feb-2003 | Feb-2004 | Feb-2005 | Feb-2006 | Feb-2007 | Feb-2008 | Feb-2009 | Feb-2010 | Feb-2011 | Feb-2012 | Feb-2013 | Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 705
|
2 536
|
4 387
|
3 846
|
3 516
|
3 864
|
3 397
|
4 228
|
4 735
|
4 294
|
2 446
|
4 178
|
3 377
|
3 598
|
2 781
|
2 736
|
2 438
|
3 150
|
10 511
|
5 866
|
5 502
|
5 500
|
7 638
|
|
| Cash Equivalents |
1 705
|
2 536
|
4 387
|
3 846
|
3 516
|
3 864
|
3 397
|
4 228
|
4 735
|
4 294
|
2 446
|
4 178
|
3 377
|
3 598
|
2 781
|
2 736
|
2 438
|
3 150
|
10 511
|
5 866
|
5 502
|
5 500
|
7 638
|
|
| Total Receivables |
2 256
|
3 207
|
4 177
|
4 104
|
4 320
|
5 618
|
6 238
|
4 843
|
7 308
|
6 310
|
6 314
|
4 130
|
4 280
|
4 523
|
3 964
|
4 197
|
3 705
|
5 079
|
10 484
|
12 207
|
13 458
|
14 305
|
14 751
|
|
| Accounts Receivables |
374
|
476
|
653
|
636
|
477
|
615
|
600
|
1 032
|
1 104
|
1 122
|
866
|
993
|
1 069
|
1 151
|
1 167
|
1 288
|
1 325
|
1 606
|
2 407
|
2 476
|
2 932
|
3 230
|
3 384
|
|
| Other Receivables |
1 882
|
2 731
|
3 524
|
3 468
|
3 843
|
5 003
|
5 638
|
3 811
|
6 204
|
5 188
|
5 448
|
3 137
|
3 211
|
3 372
|
2 797
|
2 909
|
2 380
|
3 473
|
8 077
|
9 731
|
10 526
|
11 075
|
11 367
|
|
| Inventory |
10 932
|
20 130
|
20 920
|
21 240
|
21 827
|
27 118
|
28 558
|
26 534
|
23 262
|
24 645
|
24 297
|
26 952
|
26 452
|
24 232
|
21 930
|
21 494
|
20 890
|
20 238
|
27 409
|
26 486
|
27 197
|
27 959
|
28 685
|
|
| Other Current Assets |
368
|
724
|
1 979
|
1 549
|
1 317
|
1 670
|
1 535
|
1 647
|
1 912
|
1 502
|
2 571
|
1 949
|
1 768
|
2 352
|
2 194
|
1 948
|
1 285
|
1 351
|
1 998
|
1 662
|
1 649
|
1 988
|
2 138
|
|
| Total Current Assets |
15 262
|
26 597
|
31 463
|
30 739
|
30 980
|
38 270
|
39 728
|
37 252
|
37 217
|
36 751
|
35 628
|
37 209
|
35 877
|
34 705
|
30 869
|
30 375
|
28 318
|
29 818
|
50 402
|
46 221
|
47 806
|
49 752
|
53 212
|
|
| PP&E Net |
25 563
|
44 144
|
46 962
|
50 552
|
54 500
|
52 943
|
54 635
|
51 247
|
48 153
|
47 487
|
52 387
|
56 354
|
52 246
|
52 688
|
52 585
|
51 832
|
61 221
|
56 064
|
91 470
|
85 833
|
84 663
|
94 360
|
100 897
|
|
| PP&E Gross |
25 563
|
44 144
|
46 962
|
50 552
|
54 500
|
52 943
|
54 635
|
51 247
|
48 153
|
47 487
|
52 387
|
56 354
|
52 246
|
52 688
|
52 585
|
51 832
|
61 221
|
56 064
|
91 470
|
85 833
|
84 663
|
94 360
|
100 897
|
|
| Accumulated Depreciation |
13 722
|
21 233
|
23 781
|
27 322
|
30 694
|
36 449
|
40 984
|
44 806
|
48 683
|
53 156
|
56 414
|
60 440
|
64 289
|
66 859
|
70 115
|
73 870
|
75 560
|
73 304
|
116 805
|
119 246
|
123 037
|
127 216
|
130 122
|
|
| Intangible Assets |
73
|
90
|
110
|
107
|
111
|
243
|
188
|
148
|
143
|
125
|
104
|
100
|
165
|
130
|
106
|
114
|
93
|
127
|
335
|
342
|
258
|
187
|
130
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
13
|
0
|
0
|
0
|
0
|
0
|
52
|
23
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 204
|
1 678
|
2 720
|
3 827
|
4 317
|
2 902
|
1 643
|
1 923
|
2 386
|
2 123
|
2 566
|
2 659
|
697
|
491
|
555
|
136
|
115
|
80
|
275
|
237
|
776
|
368
|
399
|
|
| Other Long-Term Assets |
20 051
|
23 967
|
21 544
|
22 921
|
23 161
|
24 272
|
24 555
|
22 165
|
20 848
|
20 286
|
19 137
|
16 648
|
16 096
|
15 509
|
14 544
|
13 919
|
13 179
|
12 822
|
25 746
|
25 263
|
24 686
|
26 847
|
25 616
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
62 154
N/A
|
96 488
+55%
|
102 800
+7%
|
108 146
+5%
|
113 069
+5%
|
118 633
+5%
|
120 750
+2%
|
112 787
-7%
|
108 770
-4%
|
106 778
-2%
|
109 822
+3%
|
112 970
+3%
|
105 081
-7%
|
103 523
-1%
|
98 659
-5%
|
96 376
-2%
|
102 926
+7%
|
98 911
-4%
|
168 228
+70%
|
157 896
-6%
|
158 189
+0%
|
171 514
+8%
|
180 254
+5%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
15 045
|
22 745
|
23 910
|
22 984
|
24 916
|
29 957
|
28 197
|
28 593
|
26 616
|
18 191
|
24 399
|
25 454
|
25 468
|
23 397
|
21 459
|
21 287
|
20 515
|
21 482
|
44 457
|
40 094
|
42 272
|
43 056
|
44 498
|
|
| Accrued Liabilities |
2 061
|
2 453
|
2 992
|
2 962
|
3 141
|
4 199
|
4 225
|
4 826
|
4 847
|
3 904
|
3 495
|
4 210
|
4 879
|
4 125
|
4 157
|
4 471
|
3 080
|
5 167
|
9 230
|
8 926
|
8 690
|
2 771
|
1 521
|
|
| Short-Term Debt |
6 570
|
14 980
|
16 600
|
24 190
|
22 900
|
18 000
|
24 700
|
17 300
|
10 900
|
8 400
|
7 048
|
4 800
|
1 070
|
7 934
|
3 100
|
1 639
|
9 034
|
4 203
|
3 000
|
8 600
|
2 886
|
2 200
|
400
|
|
| Current Portion of Long-Term Debt |
2 587
|
3 148
|
4 679
|
5 107
|
5 645
|
5 466
|
5 039
|
5 258
|
4 968
|
10 220
|
10 105
|
8 330
|
9 890
|
10 075
|
10 231
|
10 678
|
10 726
|
10 294
|
10 503
|
8 861
|
8 023
|
7 532
|
13 841
|
|
| Other Current Liabilities |
11 062
|
13 564
|
13 445
|
8 472
|
11 970
|
11 964
|
11 529
|
12 233
|
13 185
|
17 059
|
13 931
|
17 963
|
15 501
|
12 943
|
13 733
|
12 427
|
14 814
|
16 906
|
23 241
|
15 351
|
16 514
|
28 786
|
27 229
|
|
| Total Current Liabilities |
37 325
|
56 889
|
61 626
|
63 715
|
68 572
|
69 586
|
73 690
|
68 210
|
60 516
|
57 774
|
58 978
|
60 757
|
56 808
|
58 474
|
52 680
|
50 502
|
58 169
|
58 052
|
90 431
|
81 832
|
78 385
|
84 345
|
87 489
|
|
| Long-Term Debt |
7 117
|
8 456
|
10 677
|
15 276
|
14 430
|
17 801
|
16 927
|
14 868
|
17 585
|
16 925
|
18 060
|
18 820
|
20 160
|
19 635
|
20 544
|
21 020
|
19 843
|
15 817
|
22 844
|
19 583
|
19 315
|
20 061
|
22 289
|
|
| Deferred Income Tax |
0
|
409
|
346
|
227
|
136
|
123
|
206
|
148
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
111
|
56
|
|
| Other Liabilities |
10 455
|
11 655
|
10 548
|
10 254
|
10 872
|
12 559
|
12 294
|
10 911
|
10 671
|
11 627
|
11 528
|
12 013
|
11 724
|
11 430
|
11 158
|
10 784
|
10 869
|
10 895
|
15 145
|
14 438
|
14 198
|
16 820
|
15 229
|
|
| Total Liabilities |
54 897
N/A
|
77 408
+41%
|
83 197
+7%
|
89 472
+8%
|
94 010
+5%
|
100 069
+6%
|
103 117
+3%
|
94 137
-9%
|
88 772
-6%
|
86 326
-3%
|
88 566
+3%
|
91 590
+3%
|
88 692
-3%
|
89 539
+1%
|
84 382
-6%
|
82 306
-2%
|
88 881
+8%
|
84 764
-5%
|
128 420
+52%
|
115 853
-10%
|
111 898
-3%
|
121 337
+8%
|
125 063
+3%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
2 079
|
2 244
|
2 244
|
2 244
|
2 244
|
3 144
|
3 144
|
3 144
|
3 144
|
3 144
|
3 144
|
3 144
|
3 145
|
3 148
|
3 155
|
3 156
|
3 159
|
3 161
|
4 815
|
4 815
|
4 915
|
4 915
|
4 915
|
|
| Retained Earnings |
2 861
|
7 214
|
7 106
|
5 520
|
5 573
|
5 031
|
4 856
|
5 690
|
6 754
|
7 234
|
7 744
|
7 776
|
3 927
|
1 587
|
1 783
|
1 704
|
1 686
|
1 801
|
24 295
|
26 531
|
30 480
|
36 013
|
40 143
|
|
| Additional Paid In Capital |
2 084
|
9 193
|
9 193
|
9 193
|
9 192
|
9 192
|
9 192
|
9 192
|
9 192
|
9 192
|
9 192
|
9 192
|
9 193
|
9 196
|
9 203
|
9 205
|
9 208
|
9 209
|
10 711
|
10 732
|
10 868
|
10 871
|
10 873
|
|
| Unrealized Security Profit/Loss |
234
|
452
|
1 090
|
1 751
|
2 087
|
1 237
|
486
|
663
|
942
|
915
|
1 206
|
1 298
|
151
|
64
|
138
|
9
|
3
|
18
|
31
|
5
|
60
|
96
|
117
|
|
| Treasury Stock |
0
|
24
|
30
|
34
|
37
|
40
|
42
|
39
|
36
|
34
|
31
|
31
|
28
|
12
|
4
|
5
|
5
|
6
|
45
|
42
|
32
|
1 965
|
1 689
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
1
|
2
|
0
|
247
|
832
|
|
| Total Equity |
7 257
N/A
|
19 080
+163%
|
19 603
+3%
|
18 674
-5%
|
19 059
+2%
|
18 564
-3%
|
17 636
-5%
|
18 650
+6%
|
19 996
+7%
|
20 451
+2%
|
21 256
+4%
|
21 380
+1%
|
16 389
-23%
|
13 984
-15%
|
14 277
+2%
|
14 070
-1%
|
14 045
0%
|
14 147
+1%
|
39 808
+181%
|
42 043
+6%
|
46 291
+10%
|
50 177
+8%
|
55 191
+10%
|
|
| Total Liabilities & Equity |
62 154
N/A
|
96 488
+55%
|
102 800
+7%
|
108 146
+5%
|
113 069
+5%
|
118 633
+5%
|
120 753
+2%
|
112 787
-7%
|
108 768
-4%
|
106 777
-2%
|
109 822
+3%
|
112 970
+3%
|
105 081
-7%
|
103 523
-1%
|
98 659
-5%
|
96 376
-2%
|
102 926
+7%
|
98 911
-4%
|
168 228
+70%
|
157 896
-6%
|
158 189
+0%
|
171 514
+8%
|
180 254
+5%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
13
|
16
|
16
|
16
|
16
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
35
|
35
|
35
|
34
|
34
|
|
Switch to:
Switch to:
See Also
Discover More
