Ai Robotics Inc
TSE:247A
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (13.6), the stock would be worth ¥2 121.72 (59% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.6 | ¥1 338 |
0%
|
| 3-Year Average | 13.6 | ¥2 121.72 |
+59%
|
| 5-Year Average | 13.6 | ¥2 121.72 |
+59%
|
| Industry Average | 2 | ¥313.75 |
-77%
|
| Country Average | 1 | ¥149.44 |
-89%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
A
|
Ai Robotics Inc
TSE:247A
|
84.5B JPY | 8.6 | 36.9 | |
| US |
|
Omnicom Group Inc
NYSE:OMC
|
24B USD | 0.8 | -444.4 | |
| FR |
|
Publicis Groupe SA
PAR:PUB
|
19.9B EUR | 1.3 | 12 | |
| UK |
|
Informa PLC
LSE:INF
|
10.2B GBP | 1.1 | 937 | |
| CN |
F
|
Focus Media Information Technology Co Ltd
SZSE:002027
|
90.8B CNY | 5.4 | 16.9 | |
| US |
|
Interpublic Group of Companies Inc
NYSE:IPG
|
9.2B USD | 1.3 | 16.8 | |
| CN |
|
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
|
61.5B CNY | 9.7 | 273.6 | |
| HK |
|
QMMM Holdings Ltd
NASDAQ:QMMM
|
6.8B USD | 1 591.7 | -2 306.1 | |
| CN |
|
Leo Group Co Ltd
SZSE:002131
|
43.7B CNY | 3.1 | 89.3 | |
| FR |
|
JCDecaux SA
OTC:JCDXF
|
4.9B USD | 1.1 | 16.1 | |
| JP |
|
Dentsu Group Inc
TSE:4324
|
770.2B JPY | 0.8 | -2.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1 |
| 70th Percentile | 1.5 |
| Max | 23 050 349 |
Other Multiples
Ai Robotics Inc
Glance View
Ai Robotics, Inc. engages in the sale of hair dressing equipment through online. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 27 full-time employees. The company went IPO on 2024-09-27. The firm has two business segments. The Direct To Consumer (D2C) Brand Business segment develops products mainly in the areas of cosmetics and beauty appliances, striving to continuously produce hit products. The Other Business segment focuses on performance-based marketing in addition to the operational marketing that it has traditionally done. The company mainly provides clients, such as major consumer goods manufacturers and advertising agencies, with total marketing solutions, from new customer development to customer analysis, using SELL.
