Digital Holdings Inc
TSE:2389
Digital Holdings Inc
TSE:2389
Price:
999 999.9999
JPY
49 900%
Market Closed
Market Cap:
¥32.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Digital Holdings Inc
TSE:2389
|
JP |
|
Pacific Textiles Holdings Ltd
HKEX:1382
|
HK |
Income Statement
Earnings Waterfall
Digital Holdings Inc
Digital Holdings Inc
Income Statement
Digital Holdings Inc
Digital Holdings Inc
Currency: JPY
| Mar-2005 | Jun-2005 | Sep-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
3
|
1
|
2
|
1
|
1
|
1
|
2
|
4
|
7
|
10
|
13
|
15
|
14
|
13
|
14
|
18
|
22
|
26
|
28
|
28
|
27
|
25
|
25
|
26
|
30
|
35
|
39
|
40
|
39
|
38
|
37
|
35
|
32
|
29
|
27
|
25
|
24
|
23
|
23
|
25
|
26
|
27
|
26
|
24
|
21
|
19
|
18
|
15
|
14
|
12
|
11
|
11
|
11
|
11
|
11
|
12
|
14
|
17
|
0
|
0
|
0
|
|
| Revenue |
7 944
N/A
|
9 781
+23%
|
12 168
+24%
|
15 502
+27%
|
18 579
+20%
|
21 367
+15%
|
22 955
+7%
|
24 637
+7%
|
26 060
+6%
|
28 197
+8%
|
32 523
+15%
|
38 852
+19%
|
42 591
+10%
|
42 101
-1%
|
41 053
-2%
|
41 946
+2%
|
42 385
+1%
|
41 965
-1%
|
58 133
+39%
|
59 134
+2%
|
59 396
+0%
|
60 749
+2%
|
62 261
+2%
|
65 177
+5%
|
70 370
+8%
|
75 092
+7%
|
78 909
+5%
|
82 236
+4%
|
79 637
-3%
|
75 043
-6%
|
67 624
-10%
|
64 896
-4%
|
64 140
-1%
|
64 983
+1%
|
66 984
+3%
|
63 779
-5%
|
64 898
+2%
|
64 500
-1%
|
64 052
-1%
|
66 207
+3%
|
66 731
+1%
|
68 000
+2%
|
69 816
+3%
|
72 151
+3%
|
74 462
+3%
|
77 724
+4%
|
82 602
+6%
|
84 488
+2%
|
86 357
+2%
|
86 392
+0%
|
87 217
+1%
|
85 998
-1%
|
85 157
-1%
|
85 720
+1%
|
89 953
+5%
|
91 803
+2%
|
89 584
-2%
|
92 010
+3%
|
88 768
-4%
|
101 148
+14%
|
102 469
+1%
|
98 875
-4%
|
98 515
0%
|
67 377
-32%
|
51 365
-24%
|
36 663
-29%
|
16 924
-54%
|
15 632
-8%
|
15 817
+1%
|
15 708
-1%
|
16 264
+4%
|
17 172
+6%
|
16 966
-1%
|
17 151
+1%
|
16 155
-6%
|
15 531
-4%
|
15 218
-2%
|
13 361
-12%
|
13 102
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 271)
|
(7 554)
|
(9 306)
|
(11 886)
|
(14 519)
|
(16 887)
|
(18 191)
|
(19 401)
|
(20 513)
|
(22 392)
|
(26 768)
|
(32 788)
|
(36 793)
|
(36 697)
|
(36 103)
|
(36 756)
|
(36 862)
|
(36 192)
|
(50 224)
|
(51 150)
|
(51 334)
|
(52 599)
|
(53 934)
|
(56 364)
|
(60 972)
|
(64 916)
|
(67 941)
|
(70 747)
|
(67 558)
|
(62 932)
|
(55 687)
|
(48 723)
|
(48 151)
|
(48 615)
|
(50 447)
|
(51 354)
|
(51 927)
|
(51 574)
|
(50 704)
|
(52 245)
|
(52 802)
|
(53 849)
|
(55 410)
|
(57 202)
|
(59 018)
|
(61 633)
|
(66 198)
|
(67 799)
|
(69 411)
|
(69 470)
|
(69 870)
|
(69 113)
|
(68 948)
|
(70 391)
|
(72 238)
|
(74 245)
|
(72 658)
|
(71 581)
|
(70 975)
|
(73 177)
|
(74 426)
|
(73 761)
|
(73 286)
|
(52 893)
|
(37 564)
|
(22 997)
|
(5 716)
|
(5 578)
|
(5 593)
|
(5 559)
|
(5 316)
|
(5 560)
|
(5 545)
|
(5 840)
|
(6 140)
|
(5 807)
|
(5 569)
|
(4 715)
|
(3 583)
|
|
| Gross Profit |
1 673
N/A
|
2 227
+33%
|
2 862
+29%
|
3 616
+26%
|
4 060
+12%
|
4 481
+10%
|
4 764
+6%
|
5 236
+10%
|
5 546
+6%
|
5 805
+5%
|
5 754
-1%
|
6 062
+5%
|
5 796
-4%
|
5 403
-7%
|
4 950
-8%
|
5 190
+5%
|
5 524
+6%
|
5 774
+5%
|
7 908
+37%
|
7 984
+1%
|
8 061
+1%
|
8 149
+1%
|
8 327
+2%
|
8 813
+6%
|
9 398
+7%
|
10 175
+8%
|
10 968
+8%
|
11 488
+5%
|
12 078
+5%
|
12 112
+0%
|
11 937
-1%
|
16 174
+35%
|
15 989
-1%
|
16 367
+2%
|
16 537
+1%
|
12 424
-25%
|
12 971
+4%
|
12 925
0%
|
13 348
+3%
|
13 961
+5%
|
13 929
0%
|
14 152
+2%
|
14 405
+2%
|
14 949
+4%
|
15 442
+3%
|
16 089
+4%
|
16 404
+2%
|
16 689
+2%
|
16 948
+2%
|
16 924
0%
|
17 347
+3%
|
16 886
-3%
|
16 209
-4%
|
15 329
-5%
|
17 715
+16%
|
17 558
-1%
|
16 926
-4%
|
20 429
+21%
|
17 793
-13%
|
27 971
+57%
|
28 043
+0%
|
25 114
-10%
|
25 229
+0%
|
14 484
-43%
|
13 801
-5%
|
13 666
-1%
|
11 208
-18%
|
10 054
-10%
|
10 224
+2%
|
10 149
-1%
|
10 948
+8%
|
11 612
+6%
|
11 421
-2%
|
11 311
-1%
|
10 015
-11%
|
9 724
-3%
|
9 649
-1%
|
8 646
-10%
|
9 519
+10%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 342)
|
(4 313)
|
(2 246)
|
(2 828)
|
(767)
|
(3 893)
|
(4 155)
|
(4 441)
|
(4 569)
|
(4 878)
|
(4 987)
|
(5 175)
|
(4 892)
|
(4 653)
|
(4 257)
|
(4 404)
|
(4 577)
|
(4 767)
|
(6 517)
|
(6 586)
|
(6 814)
|
(7 065)
|
(7 219)
|
(7 789)
|
(8 279)
|
(8 886)
|
(9 462)
|
(9 826)
|
(10 135)
|
(10 448)
|
(10 637)
|
(10 957)
|
(11 365)
|
(11 724)
|
(12 065)
|
(11 980)
|
(11 949)
|
(11 805)
|
(11 727)
|
(11 816)
|
(11 963)
|
(12 196)
|
(12 486)
|
(12 825)
|
(13 248)
|
(13 617)
|
(14 180)
|
(14 552)
|
(15 074)
|
(15 402)
|
(15 579)
|
(15 720)
|
(15 652)
|
(15 327)
|
(15 082)
|
(14 858)
|
(14 467)
|
(14 536)
|
(14 553)
|
(14 633)
|
(14 534)
|
(14 470)
|
(14 307)
|
(14 319)
|
(13 441)
|
(12 365)
|
(11 655)
|
(10 665)
|
(10 644)
|
(10 709)
|
(10 332)
|
(10 122)
|
(9 908)
|
(9 477)
|
(9 031)
|
(8 688)
|
(8 467)
|
(8 573)
|
(8 716)
|
|
| Selling, General & Administrative |
(1 341)
|
(1 759)
|
(2 192)
|
(2 756)
|
(3 347)
|
(3 866)
|
(4 110)
|
(4 339)
|
(4 533)
|
(4 804)
|
(4 948)
|
(5 115)
|
(4 906)
|
(4 589)
|
(4 256)
|
(4 403)
|
(4 577)
|
(4 767)
|
(6 299)
|
(6 586)
|
(6 815)
|
(7 066)
|
(6 976)
|
(7 790)
|
(8 279)
|
(8 885)
|
(8 967)
|
(9 824)
|
(10 132)
|
(10 446)
|
(10 191)
|
(10 956)
|
(11 365)
|
(11 724)
|
(11 429)
|
(11 978)
|
(11 947)
|
(11 802)
|
(11 010)
|
(11 816)
|
(11 964)
|
(12 197)
|
(11 851)
|
(12 824)
|
(13 246)
|
(13 615)
|
(13 547)
|
(14 550)
|
(15 072)
|
(15 401)
|
(15 047)
|
(15 649)
|
(15 583)
|
(15 258)
|
(14 778)
|
(14 858)
|
(14 467)
|
(14 535)
|
(14 078)
|
(14 631)
|
(14 532)
|
(14 467)
|
(13 442)
|
(14 319)
|
(13 441)
|
(12 365)
|
(10 830)
|
(10 667)
|
(10 644)
|
(10 710)
|
(9 773)
|
(10 122)
|
(9 907)
|
(9 477)
|
(8 648)
|
(8 686)
|
(8 467)
|
(8 571)
|
(8 715)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(344)
|
0
|
0
|
0
|
(480)
|
0
|
0
|
0
|
(205)
|
0
|
0
|
0
|
(117)
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(206)
|
0
|
0
|
0
|
(244)
|
0
|
0
|
0
|
(475)
|
0
|
0
|
0
|
(446)
|
0
|
0
|
0
|
(637)
|
0
|
0
|
0
|
(717)
|
0
|
0
|
0
|
(626)
|
0
|
0
|
0
|
(629)
|
0
|
0
|
0
|
(532)
|
(69)
|
0
|
0
|
(303)
|
0
|
0
|
0
|
(474)
|
0
|
0
|
0
|
(520)
|
0
|
0
|
0
|
(346)
|
0
|
0
|
0
|
(354)
|
0
|
0
|
0
|
(265)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(2 554)
|
(54)
|
(72)
|
2 580
|
(27)
|
(46)
|
(102)
|
(35)
|
(74)
|
(39)
|
(61)
|
14
|
(64)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(3)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(2)
|
(69)
|
(69)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
(1)
|
0
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
|
| Operating Income |
331
N/A
|
(2 086)
N/A
|
616
N/A
|
788
+28%
|
3 293
+318%
|
587
-82%
|
608
+4%
|
794
+31%
|
977
+23%
|
927
-5%
|
768
-17%
|
889
+16%
|
906
+2%
|
751
-17%
|
693
-8%
|
786
+13%
|
946
+20%
|
1 006
+6%
|
1 391
+38%
|
1 397
+0%
|
1 247
-11%
|
1 084
-13%
|
1 107
+2%
|
1 024
-7%
|
1 119
+9%
|
1 290
+15%
|
1 507
+17%
|
1 663
+10%
|
1 945
+17%
|
1 664
-14%
|
1 300
-22%
|
5 217
+301%
|
4 624
-11%
|
4 644
+0%
|
4 471
-4%
|
447
-90%
|
1 024
+129%
|
1 123
+10%
|
1 621
+44%
|
2 145
+32%
|
1 965
-8%
|
1 954
-1%
|
1 919
-2%
|
2 124
+11%
|
2 195
+3%
|
2 474
+13%
|
2 224
-10%
|
2 137
-4%
|
1 874
-12%
|
1 521
-19%
|
1 768
+16%
|
1 166
-34%
|
557
-52%
|
2
-100%
|
2 633
+116 045%
|
2 700
+3%
|
2 459
-9%
|
5 893
+140%
|
3 240
-45%
|
13 338
+312%
|
13 509
+1%
|
10 644
-21%
|
10 922
+3%
|
165
-98%
|
360
+118%
|
1 301
+261%
|
(447)
N/A
|
(611)
-37%
|
(420)
+31%
|
(560)
-33%
|
616
N/A
|
1 490
+142%
|
1 513
+2%
|
1 834
+21%
|
984
-46%
|
1 036
+5%
|
1 182
+14%
|
73
-94%
|
803
+1 000%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
114
|
141
|
156
|
91
|
118
|
83
|
211
|
246
|
554
|
537
|
472
|
274
|
(42)
|
208
|
176
|
312
|
251
|
834
|
812
|
744
|
739
|
(333)
|
255
|
235
|
69
|
724
|
141
|
216
|
1 067
|
609
|
498
|
338
|
(432)
|
(229)
|
(225)
|
995
|
1 169
|
1 598
|
1 560
|
596
|
1 018
|
710
|
1 239
|
1 516
|
2 872
|
2 921
|
3 163
|
5 579
|
4 654
|
4 437
|
3 674
|
9 923
|
9 041
|
9 060
|
9 043
|
34
|
66
|
6
|
842
|
1 316
|
1 182
|
754
|
2 834
|
2 237
|
2 290
|
2 600
|
|
| Non-Reccuring Items |
(18)
|
(19)
|
(2 511)
|
(2 511)
|
(2 519)
|
14
|
12
|
2
|
216
|
(115)
|
(300)
|
(533)
|
(249)
|
(344)
|
(440)
|
(447)
|
(224)
|
(139)
|
(231)
|
(283)
|
(218)
|
(280)
|
(363)
|
(257)
|
(292)
|
(257)
|
(156)
|
(203)
|
(220)
|
(231)
|
(364)
|
(466)
|
(759)
|
(811)
|
(1 067)
|
(1 332)
|
(1 139)
|
(954)
|
(1 175)
|
(1 057)
|
(916)
|
(1 129)
|
(650)
|
(129)
|
251
|
127
|
166
|
(62)
|
(426)
|
(622)
|
(562)
|
(630)
|
(889)
|
(563)
|
(684)
|
(631)
|
(441)
|
(327)
|
(132)
|
(167)
|
(91)
|
(193)
|
(166)
|
(402)
|
(361)
|
(254)
|
(294)
|
(67)
|
(111)
|
(124)
|
(261)
|
(276)
|
(277)
|
(284)
|
(164)
|
(148)
|
(144)
|
(130)
|
(43)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
84
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
507
|
527
|
0
|
0
|
0
|
0
|
18
|
18
|
18
|
115
|
9
|
9
|
97
|
97
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
31
|
31
|
31
|
2
|
77
|
77
|
77
|
77
|
|
| Total Other Income |
(2)
|
(55)
|
(99)
|
(134)
|
(16)
|
(123)
|
(103)
|
14
|
(45)
|
(44)
|
(190)
|
(17)
|
0
|
(36)
|
6
|
3
|
12
|
9
|
3
|
(14)
|
(37)
|
(33)
|
(19)
|
(9)
|
12
|
(24)
|
0
|
(17)
|
(47)
|
(18)
|
(115)
|
(165)
|
(115)
|
(100)
|
(0)
|
42
|
26
|
17
|
4
|
27
|
4
|
7
|
1
|
(10)
|
(44)
|
(39)
|
(103)
|
(86)
|
(41)
|
198
|
(91)
|
695
|
679
|
(76)
|
(14)
|
(36)
|
(50)
|
(42)
|
6
|
117
|
134
|
104
|
(10)
|
78
|
56
|
(36)
|
(9)
|
(55)
|
(1)
|
23
|
0
|
(69)
|
(77)
|
(66)
|
21
|
33
|
19
|
10
|
14
|
|
| Pre-Tax Income |
310
N/A
|
(2 160)
N/A
|
(1 995)
+8%
|
(1 857)
+7%
|
758
N/A
|
478
-37%
|
518
+8%
|
810
+56%
|
1 148
+42%
|
767
-33%
|
278
-64%
|
338
+22%
|
680
+101%
|
485
-29%
|
398
-18%
|
497
+25%
|
824
+66%
|
994
+21%
|
1 247
+25%
|
1 311
+5%
|
1 238
-6%
|
1 325
+7%
|
1 259
-5%
|
1 230
-2%
|
1 112
-10%
|
966
-13%
|
1 557
+61%
|
1 619
+4%
|
1 991
+23%
|
1 667
-16%
|
1 628
-2%
|
5 398
+232%
|
4 494
-17%
|
4 472
0%
|
3 071
-31%
|
(589)
N/A
|
146
N/A
|
255
+75%
|
1 258
+393%
|
1 257
0%
|
1 268
+1%
|
1 898
+50%
|
1 882
-1%
|
2 481
+32%
|
2 739
+10%
|
2 128
-22%
|
2 058
-3%
|
1 763
-14%
|
2 401
+36%
|
2 773
+15%
|
3 239
+17%
|
2 791
-14%
|
943
-66%
|
381
-60%
|
2 645
+595%
|
3 290
+24%
|
3 502
+6%
|
8 414
+140%
|
6 150
-27%
|
16 460
+168%
|
19 140
+16%
|
15 306
-20%
|
15 280
0%
|
3 515
-77%
|
9 978
+184%
|
10 052
+1%
|
8 310
-17%
|
8 310
N/A
|
(498)
N/A
|
(595)
-19%
|
390
N/A
|
2 018
+417%
|
2 506
+24%
|
2 697
+8%
|
1 597
-41%
|
3 832
+140%
|
3 371
-12%
|
2 320
-31%
|
3 451
+49%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(120)
|
800
|
702
|
664
|
(357)
|
(204)
|
(246)
|
(334)
|
(496)
|
(491)
|
(468)
|
(550)
|
(554)
|
(82)
|
(14)
|
(70)
|
(403)
|
(456)
|
(568)
|
(500)
|
(457)
|
(480)
|
(527)
|
(431)
|
(428)
|
(368)
|
(557)
|
(760)
|
(933)
|
(829)
|
(839)
|
(2 319)
|
(2 118)
|
(2 145)
|
(1 913)
|
(626)
|
(766)
|
(713)
|
(908)
|
(841)
|
(796)
|
(988)
|
(931)
|
(1 018)
|
(1 170)
|
(1 098)
|
(906)
|
(715)
|
(881)
|
(1 140)
|
(1 199)
|
(1 160)
|
(696)
|
(624)
|
(1 280)
|
(1 423)
|
(1 105)
|
(1 848)
|
(1 448)
|
(4 688)
|
(5 862)
|
(4 948)
|
(5 169)
|
(1 562)
|
(3 398)
|
(3 378)
|
(2 776)
|
(2 742)
|
(132)
|
(206)
|
(512)
|
(664)
|
(147)
|
(275)
|
14
|
(1 163)
|
(1 564)
|
(1 514)
|
(1 648)
|
|
| Income from Continuing Operations |
190
|
(1 361)
|
(1 294)
|
(1 194)
|
401
|
273
|
271
|
476
|
653
|
277
|
(189)
|
(211)
|
128
|
404
|
385
|
428
|
422
|
539
|
679
|
812
|
782
|
846
|
731
|
801
|
686
|
599
|
1 001
|
858
|
1 057
|
839
|
789
|
3 080
|
2 377
|
2 327
|
1 158
|
(1 215)
|
(620)
|
(458)
|
350
|
416
|
472
|
910
|
951
|
1 463
|
1 569
|
1 031
|
1 152
|
1 049
|
1 521
|
1 633
|
2 040
|
1 630
|
246
|
(244)
|
1 365
|
1 867
|
2 397
|
6 566
|
4 702
|
11 772
|
13 278
|
10 358
|
10 111
|
1 953
|
6 580
|
6 674
|
5 534
|
5 568
|
(630)
|
(801)
|
(122)
|
1 354
|
2 359
|
2 422
|
1 611
|
2 669
|
1 807
|
806
|
1 803
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(12)
|
(15)
|
(23)
|
(26)
|
(43)
|
(45)
|
(43)
|
(35)
|
(19)
|
7
|
35
|
32
|
(4)
|
(54)
|
(93)
|
(83)
|
(93)
|
(82)
|
(88)
|
(130)
|
(132)
|
(128)
|
(111)
|
(170)
|
(189)
|
(227)
|
(238)
|
(179)
|
(165)
|
(129)
|
(143)
|
(65)
|
(70)
|
(62)
|
(46)
|
(82)
|
(89)
|
(103)
|
(122)
|
(206)
|
(231)
|
(285)
|
(282)
|
(141)
|
(190)
|
(145)
|
(151)
|
(117)
|
19
|
143
|
560
|
563
|
502
|
479
|
(800)
|
(951)
|
(861)
|
(733)
|
(278)
|
120
|
188
|
57
|
(322)
|
186
|
180
|
176
|
978
|
359
|
(194)
|
(267)
|
(769)
|
(269)
|
(30)
|
8
|
575
|
14
|
|
| Net Income (Common) |
190
N/A
|
(1 361)
N/A
|
(1 294)
+5%
|
(1 206)
+7%
|
386
N/A
|
250
-35%
|
245
-2%
|
433
+77%
|
608
+40%
|
233
-62%
|
(226)
N/A
|
(232)
-3%
|
134
N/A
|
439
+228%
|
417
-5%
|
424
+2%
|
368
-13%
|
446
+21%
|
596
+34%
|
718
+20%
|
699
-3%
|
757
+8%
|
601
-21%
|
669
+11%
|
558
-17%
|
489
-12%
|
831
+70%
|
670
-19%
|
831
+24%
|
601
-28%
|
611
+2%
|
2 914
+377%
|
2 247
-23%
|
2 183
-3%
|
1 093
-50%
|
(1 285)
N/A
|
(682)
+47%
|
(504)
+26%
|
267
N/A
|
328
+23%
|
370
+13%
|
789
+113%
|
746
-5%
|
1 232
+65%
|
1 285
+4%
|
750
-42%
|
1 011
+35%
|
859
-15%
|
1 375
+60%
|
1 481
+8%
|
1 923
+30%
|
1 649
-14%
|
390
-76%
|
316
-19%
|
1 928
+509%
|
2 368
+23%
|
2 876
+21%
|
5 765
+100%
|
3 750
-35%
|
10 911
+191%
|
12 543
+15%
|
10 078
-20%
|
10 231
+2%
|
2 141
-79%
|
6 637
+210%
|
6 352
-4%
|
5 719
-10%
|
5 748
+1%
|
(454)
N/A
|
179
N/A
|
237
+32%
|
1 159
+389%
|
2 092
+81%
|
1 652
-21%
|
1 341
-19%
|
2 637
+97%
|
1 811
-31%
|
1 379
-24%
|
1 817
+32%
|
|
| EPS (Diluted) |
8.26
N/A
|
-61.86
N/A
|
-53.91
+13%
|
-46.38
+14%
|
14.84
N/A
|
9.61
-35%
|
9.42
-2%
|
16.65
+77%
|
23.38
+40%
|
8.03
-66%
|
-7.53
N/A
|
-7.73
-3%
|
4.46
N/A
|
14.63
+228%
|
13.9
-5%
|
14.13
+2%
|
12.26
-13%
|
14.86
+21%
|
19.86
+34%
|
23.93
+20%
|
23.3
-3%
|
25.23
+8%
|
20.03
-21%
|
22.3
+11%
|
19.24
-14%
|
16.86
-12%
|
28.65
+70%
|
23.1
-19%
|
27.7
+20%
|
20.72
-25%
|
20.36
-2%
|
97.13
+377%
|
86.42
-11%
|
83.96
-3%
|
40.41
-52%
|
-49.42
N/A
|
-26.23
+47%
|
-19.38
+26%
|
10.34
N/A
|
12.61
+22%
|
14.23
+13%
|
30.34
+113%
|
28.8
-5%
|
51.33
+78%
|
55.86
+9%
|
32.6
-42%
|
43.91
+35%
|
37.34
-15%
|
59.78
+60%
|
64.39
+8%
|
84.65
+31%
|
72.02
-15%
|
17.04
-76%
|
13.81
-19%
|
84.18
+510%
|
103.95
+23%
|
129.42
+25%
|
259.78
+101%
|
167.81
-35%
|
493.03
+194%
|
575.37
+17%
|
472.23
-18%
|
473.26
+0%
|
101.98
-78%
|
335.9
+229%
|
348.21
+4%
|
299.24
-14%
|
328.99
+10%
|
-25.98
N/A
|
10.24
N/A
|
13.57
+33%
|
66.37
+389%
|
119.81
+81%
|
94.62
-21%
|
76.74
-19%
|
148.6
+94%
|
103.72
-30%
|
78.44
-24%
|
101.42
+29%
|
|
Switch to:
Switch to:
See Also
Discover More
