Income Statement

Revenue

+55%

+69%

10Y

Currency: JPY

	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	0	0	0	0	0	0	0	0	0	1	1	1	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	1	0	0	0	1	0	0	0	5	0	0	0	3	0	0	0	2	0	0	0	22	0	0	0	0	0	0	0
Revenue	2 355 N/A	2 488 +6%	2 403 -3%	2 970 +24%	3 418 +15%	3 825 +12%	4 192 +10%	4 893 +17%	5 591 +14%	6 190 +11%	6 924 +12%	7 884 +14%	8 507 +8%	9 432 +11%	10 374 +10%	11 098 +7%	12 188 +10%	16 803 +38%	16 704 -1%	17 410 +4%	17 623 +1%	20 087 +14%	20 161 +0%	21 176 +5%	22 492 +6%	23 277 +3%	24 771 +6%	26 316 +6%	27 863 +6%	29 814 +7%	31 194 +5%	32 956 +6%	34 513 +5%	35 787 +4%	37 148 +4%	38 478 +4%	39 819 +3%	41 275 +4%	42 137 +2%	42 888 +2%	43 425 +1%	43 464 +0%	43 926 +1%	44 311 +1%	45 044 +2%	46 782 +4%	48 644 +4%	50 758 +4%	53 169 +5%	54 832 +3%	56 543 +3%	58 716 +4%	60 204 +3%	60 978 +1%	56 256 -8%	53 194 -5%	53 490 +1%	51 077 -5%	53 596 +5%	53 214 -1%	51 244 -4%	51 723 +1%	53 717 +4%	56 081 +4%	58 349 +4%	60 820 +4%	62 167 +2%	64 015 +3%	64 938 +1%	66 928 +3%	69 279 +4%	71 856 +4%	74 936 +4%	78 435 +5%	82 680 +5%	86 933 +5%	90 639 +4%
Gross Profit
Cost of Revenue	(468)	(544)	(590)	(701)	(745)	(882)	(1 008)	(1 181)	(1 173)	(1 225)	(1 372)	(1 760)	(1 870)	(2 078)	(2 147)	(2 028)	(2 047)	(2 583)	(2 068)	(2 046)	(1 710)	(3 238)	(2 276)	(2 389)	(2 443)	(1 942)	(2 008)	(2 091)	(2 220)	(2 343)	(2 598)	(3 064)	(3 202)	0	(3 435)	(3 523)	(3 700)	(3 876)	0	0	(999)	0	0	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	(1)	(138)	(137)	(138)	(1)	(10 329)	(20 343)	0	1	(20 748)	(21 738)	(34 033)	(48 651)	(52 553)	(58 008)	(62 465)
Gross Profit	1 887 N/A	1 944 +3%	1 813 -7%	2 269 +25%	2 673 +18%	2 943 +10%	3 185 +8%	3 713 +17%	4 419 +19%	4 965 +12%	5 552 +12%	6 125 +10%	6 638 +8%	7 356 +11%	8 227 +12%	9 070 +10%	10 139 +12%	14 220 +40%	14 635 +3%	15 363 +5%	15 914 +4%	16 849 +6%	17 886 +6%	18 789 +5%	20 049 +7%	21 335 +6%	22 764 +7%	24 226 +6%	25 645 +6%	27 471 +7%	28 596 +4%	29 891 +5%	31 310 +5%	0 N/A	33 714 N/A	34 956 +4%	36 120 +3%	37 399 +4%	0 N/A	0 N/A	21 604 N/A	0 N/A	0 N/A	33 659 N/A	34 392 +2%	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	16 024 N/A	0 N/A	0 N/A	0 N/A	0 N/A	51 722 N/A	27 665 -47%	41 891 +51%	58 211 +39%	60 819 +4%	51 838 -15%	43 672 -16%	0 N/A	66 929 N/A	13 038 -81%	14 625 +12%	22 654 +55%	29 784 +31%	30 127 +1%	28 925 -4%	28 174 -3%
Operating Income
Operating Expenses	(1 141)	(1 260)	(1 205)	(1 496)	(1 733)	(1 998)	(2 297)	(2 581)	(2 704)	(2 746)	(2 926)	(3 190)	(3 403)	(3 605)	(3 855)	(4 136)	(4 527)	(6 367)	(6 676)	(7 020)	(7 456)	(7 839)	(8 387)	(8 760)	(9 098)	(9 718)	(10 239)	(11 092)	(11 874)	(12 790)	(13 716)	(14 486)	(15 149)	(18 993)	(16 153)	(16 715)	(17 359)	(17 864)	(21 968)	(21 894)	(20 994)	(22 017)	(22 288)	(22 501)	(23 043)	(23 906)	(25 309)	(26 692)	(28 290)	(29 762)	(30 585)	(31 760)	(32 446)	(33 761)	(33 279)	(32 671)	(33 691)	(32 601)	(33 807)	(33 675)	(32 454)	(32 575)	(32 930)	(33 871)	(34 919)	(36 820)	(28 286)	(19 525)	(40 811)	(41 026)	(20 967)	(20 892)	(10 646)	97	(493)	177	187
Selling, General & Administrative	(1 058)	(1 239)	(1 205)	(1 476)	(1 734)	(1 998)	(2 304)	(2 581)	(2 671)	(2 755)	(2 827)	(3 098)	(3 318)	(3 527)	(3 777)	(4 058)	(4 449)	(6 219)	(6 579)	(6 965)	(7 430)	(7 686)	(8 355)	(8 728)	(9 096)	(9 566)	(10 238)	(11 092)	(11 875)	(12 608)	(13 717)	(14 486)	(15 149)	(15 441)	(16 138)	(16 700)	(17 359)	(17 735)	(18 198)	(18 383)	(18 880)	(19 178)	(19 382)	(19 717)	(19 983)	(20 993)	(22 072)	(23 188)	(17 867)	(26 694)	(19 680)	(20 639)	(27 702)	(28 604)	(27 900)	(27 379)	(28 337)	(27 778)	(28 204)	(28 371)	(27 533)	(27 824)	(28 479)	(29 295)	(30 050)	(31 446)	0	0	(17 584)	(35 524)	0	0	0	(42 562)	0	0	0
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(104)	0	0	0	(139)	0	0	0	(139)	0	0	0	(139)	0	0	0	(137)	0	0	0	(136)	0	0	0	(136)	0	0	0	(136)	0	0	0	(34)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	(33)	(66)	(99)	(92)	(85)	(78)	(78)	(78)	(78)	(147)	0	0	0	(152)	0	0	0	(152)	0	0	0	(183)	0	0	0	0	0	0	0	(129)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	(83)	(21)	0	(20)	0	0	7	0	0	75	0	0	0	0	0	0	0	0	(97)	(55)	(26)	0	(32)	(32)	0	0	0	0	0	0	0	0	0	(3 553)	(15)	(15)	0	(0)	(3 770)	(3 511)	(2 114)	(2 735)	(2 906)	(2 784)	(3 060)	(2 774)	(3 235)	(3 503)	(10 423)	(2 929)	(10 905)	(11 121)	(4 744)	(5 018)	(5 379)	(5 292)	(5 354)	(4 686)	(5 603)	(5 304)	(4 921)	(4 615)	(4 451)	(4 576)	(4 869)	(5 238)	(28 286)	(19 525)	(23 227)	(5 366)	(20 967)	(20 892)	(10 646)	42 693	(493)	177	187
Operating Income	746 N/A	684 -8%	608 -11%	773 +27%	940 +22%	945 +1%	887 -6%	1 131 +28%	1 714 +52%	2 219 +29%	2 626 +18%	2 934 +12%	3 233 +10%	3 748 +16%	4 370 +17%	4 933 +13%	5 613 +14%	7 854 +40%	7 960 +1%	8 344 +5%	8 457 +1%	9 010 +7%	9 500 +5%	10 029 +6%	10 953 +9%	11 616 +6%	12 525 +8%	13 134 +5%	13 770 +5%	14 681 +7%	14 879 +1%	15 405 +4%	16 162 +5%	16 794 +4%	17 561 +5%	18 240 +4%	18 759 +3%	19 535 +4%	20 168 +3%	20 994 +4%	21 432 +2%	21 447 +0%	21 638 +1%	21 809 +1%	22 000 +1%	22 876 +4%	23 335 +2%	24 066 +3%	24 879 +3%	25 070 +1%	25 958 +4%	26 956 +4%	27 758 +3%	27 217 -2%	22 977 -16%	20 523 -11%	19 800 -4%	18 476 -7%	19 789 +7%	19 539 -1%	18 790 -4%	19 147 +2%	20 649 +8%	22 073 +7%	23 292 +6%	23 999 +3%	23 552 -2%	24 147 +3%	24 127 0%	25 903 +7%	27 564 +6%	29 226 +6%	30 257 +4%	29 881 -1%	29 634 -1%	29 102 -2%	28 361 -3%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	7	20	24	19	8	6	6	6	6	8	8	7	7	8	8	11	13	39	49	61	70	82	57	58	390	398	402	402	73	58	37	22	11	9	6	(5)	(20)	(56)	(79)	(117)	(180)	(230)	(314)	(382)	(433)	(598)	(539)	(360)	(291)	(264)	(75)	(188)	(148)	(111)	927	1 128	1 167	(297)	(648)	(709)	(743)	(36)	349	207	273	(341)	(718)	(928)	(900)
Non-Reccuring Items	(42)	(42)	0	(7)	226	226	234	400	401	397	(7)	(6)	(33)	(57)	(63)	(49)	(20)	(22)	0	0	(34)	(31)	0	0	0	0	0	0	0	0	0	0	(15)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(308)	(308)	(489)	0	0	(42)	755	0	0	0	(670)	0	0	0	(145)	0	(733)	(733)	(833)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	0	0	0	1	0	0	1	0	0	0	0	0	0	0	0	0	0	(12)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 000	1 000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(25)	(26)	0	(1)	2	3	405	9	8	(399)	(3)	(2)	1	1	1	1	1	(1)	(1)	(1)	(1)	(1)	(11)	(43)	(44)	(43)	(4)	30	36	12	(4)	(5)	(8)	(39)	(21)	(20)	(23)	(25)	(26)	(20)	(30)	1	0	0	1	0	2	1	1	(1)	0	0	0	0	0	(1)	0	181	0	0	0	106	999	999	0	221	0	0	(2)	400	(2)	(1)	1	8	0	0	0
Pre-Tax Income	678 N/A	616 -9%	608 -1%	766 +26%	1 167 +52%	1 173 +1%	1 526 +30%	1 540 +1%	2 130 +38%	2 237 +5%	2 639 +18%	2 944 +12%	3 209 +9%	3 698 +15%	4 314 +17%	4 891 +13%	5 599 +14%	7 838 +40%	7 966 +2%	8 349 +5%	8 428 +1%	8 987 +7%	9 497 +6%	9 997 +5%	10 923 +9%	11 612 +6%	12 570 +8%	13 225 +5%	13 876 +5%	14 774 +6%	14 931 +1%	15 458 +4%	16 529 +7%	17 153 +4%	17 942 +5%	18 612 +4%	18 809 +1%	19 568 +4%	20 179 +3%	20 997 +4%	21 414 +2%	21 457 +0%	21 644 +1%	21 804 +1%	21 981 +1%	22 820 +4%	23 258 +2%	23 950 +3%	24 700 +3%	24 839 +1%	25 642 +3%	26 573 +4%	27 324 +3%	26 619 -3%	22 438 -16%	19 854 -12%	19 200 -3%	17 904 -7%	19 714 +10%	19 352 -2%	19 601 +1%	20 897 +7%	22 575 +8%	24 200 +7%	24 459 +1%	23 253 -5%	22 904 -2%	23 438 +2%	23 382 0%	26 122 +12%	27 911 +7%	28 699 +3%	29 798 +4%	28 715 -4%	28 918 +1%	28 175 -3%	27 461 -3%
Net Income
Tax Provision	(281)	(273)	(245)	(371)	(470)	(500)	(603)	(664)	(897)	(937)	(1 101)	(1 229)	(1 333)	(1 526)	(1 780)	(2 021)	(2 321)	(3 249)	(3 302)	(3 460)	(3 487)	(3 703)	(3 862)	(4 012)	(4 316)	(4 513)	(4 856)	(5 106)	(5 361)	(5 735)	(5 750)	(5 884)	(6 183)	(6 286)	(6 349)	(6 433)	(6 365)	(6 447)	(6 535)	(6 741)	(6 793)	(6 606)	(6 773)	(6 808)	(6 841)	(7 083)	(7 460)	(7 681)	(7 890)	(8 097)	(8 109)	(8 412)	(8 712)	(8 280)	(7 078)	(6 288)	(6 065)	(6 274)	(6 699)	(6 283)	(6 312)	(6 603)	(6 846)	(7 612)	(7 753)	(7 077)	(7 268)	(7 414)	(7 379)	(8 000)	(8 623)	(8 944)	(9 312)	(8 712)	(8 707)	(8 358)	(8 109)
Income from Continuing Operations	397	342	363	396	698	674	922	876	1 233	1 302	1 539	1 716	1 876	2 172	2 534	2 870	3 277	4 589	4 663	4 888	4 941	5 283	5 634	5 984	6 606	7 099	7 714	8 120	8 516	9 039	9 182	9 574	10 346	10 867	11 593	12 179	12 444	13 121	13 644	14 256	14 621	14 851	14 871	14 996	15 140	15 737	15 798	16 269	16 810	16 742	17 533	18 161	18 612	18 339	15 360	13 566	13 135	11 630	13 015	13 069	13 289	14 294	15 729	16 588	16 706	16 176	15 636	16 024	16 003	18 122	19 288	19 755	20 486	20 003	20 211	19 817	19 352
Income to Minority Interest	0	0	0	0	0	(1)	(4)	(11)	(17)	(21)	(17)	(7)	(1)	2	0	(3)	(7)	(10)	(13)	(18)	(15)	(16)	(13)	(8)	(12)	(9)	(7)	(1)	5	27	38	34	37	23	15	7	1	(21)	(35)	(42)	(55)	(39)	(28)	(26)	(12)	(39)	(44)	(52)	(60)	(45)	(45)	(24)	(14)	10	83	128	124	133	79	25	31	(1)	(15)	(21)	(23)	(24)	(24)	(23)	(31)	(27)	(20)	14	31	30	23	(7)	(48)
Net Income (Common)	397 N/A	342 -14%	363 +6%	396 +9%	698 +76%	673 -4%	919 +37%	866 -6%	1 217 +41%	1 280 +5%	1 522 +19%	1 709 +12%	1 876 +10%	2 174 +16%	2 534 +17%	2 867 +13%	3 270 +14%	4 579 +40%	4 650 +2%	4 870 +5%	4 926 +1%	5 268 +7%	5 621 +7%	5 975 +6%	6 593 +10%	7 090 +8%	7 707 +9%	8 120 +5%	8 522 +5%	9 066 +6%	9 220 +2%	9 608 +4%	10 383 +8%	10 890 +5%	11 608 +7%	12 186 +5%	12 445 +2%	13 100 +5%	13 610 +4%	14 216 +4%	14 568 +2%	14 812 +2%	14 843 +0%	14 968 +1%	15 127 +1%	15 699 +4%	15 753 +0%	16 217 +3%	16 749 +3%	16 697 0%	17 488 +5%	18 137 +4%	18 599 +3%	18 348 -1%	15 443 -16%	13 695 -11%	13 259 -3%	11 763 -11%	13 096 +11%	13 096 N/A	13 321 +2%	14 294 +7%	15 713 +10%	16 565 +5%	16 683 +1%	16 152 -3%	15 613 -3%	16 002 +2%	15 972 0%	18 095 +13%	19 268 +6%	19 769 +3%	20 516 +4%	20 032 -2%	20 233 +1%	19 810 -2%	19 303 -3%
EPS (Diluted)	1.68 N/A	1.49 -11%	1.58 +6%	1.72 +9%	3.04 +77%	2.93 -4%	3.96 +35%	3.78 -5%	10.58 +180%	3.67 -65%	6.59 +80%	7.39 +12%	8.01 +8%	9.4 +17%	10.92 +16%	12.35 +13%	14.11 +14%	19.74 +40%	20.04 +2%	20.9 +4%	21.14 +1%	22.6 +7%	24.14 +7%	26.09 +8%	29.17 +12%	31.09 +7%	34.25 +10%	36.08 +5%	37.87 +5%	40.29 +6%	41.16 +2%	84.28 +105%	46.77 -45%	49 +5%	52.52 +7%	55.14 +5%	56.56 +3%	59.49 +5%	62.14 +4%	65.51 +5%	67.13 +2%	68.08 +1%	69.03 +1%	69.94 +1%	71.69 +3%	73.92 +3%	75.01 +1%	77.22 +3%	79.89 +3%	79.67 0%	83.78 +5%	86.87 +4%	89.25 +3%	88.2 -1%	74.97 -15%	66.47 -11%	64.33 -3%	57.09 -11%	63.55 +11%	63.65 +0%	65.05 +2%	69.61 +7%	76.79 +10%	80.91 +5%	81.95 +1%	79.33 -3%	77.57 -2%	79.5 +2%	79.68 +0%	90.34 +13%	97.29 +8%	99.99 +3%	103.75 +4%	101.33 -2%	102.32 +1%	100.08 -2%	97.58 -2%

Income Statement Balance Sheet Cash Flow Statement

Kakaku.com Inc
TSE:2371

Income Statement

Earnings Waterfall
Kakaku.com Inc

Income Statement
Kakaku.com Inc

See Also

Company

Help

Tools

Stocks

Kakaku.com Inc TSE:2371

Income Statement

Earnings Waterfall Kakaku.com Inc

Income Statement Kakaku.com Inc

See Also

Company

Help

Tools

Stocks

Kakaku.com Inc
TSE:2371

Earnings Waterfall
Kakaku.com Inc

Income Statement
Kakaku.com Inc