Digital Arts Inc
TSE:2326

Watchlist Manager
Digital Arts Inc Logo
Digital Arts Inc
TSE:2326
Watchlist
Price: 5 220 JPY -1.32%
Market Cap: ¥73.8B

Relative Value

The Relative Value of one Digital Arts Inc stock under the Base Case scenario is 3 920.51 JPY. Compared to the current market price of 5 220 JPY, Digital Arts Inc is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 920.51 JPY
Overvaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Digital Arts Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Digital Arts Inc
TSE:2326
71.2B JPY 6.7 21.1 9 10.7
US
Microsoft Corp
NASDAQ:MSFT
3T USD 9.7 24.9 16.5 20.8
US
Oracle Corp
NYSE:ORCL
448.4B USD 7 27.7 18.8 26.2
US
Palo Alto Networks Inc
NASDAQ:PANW
136.6B USD 11.9 91.8 75.1 93.7
US
ServiceNow Inc
NYSE:NOW
120.3B USD 9.1 68.8 44.9 63.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
105.1B USD 21.8 -646.5 3 053.7 -404.7
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.2
US
Fortinet Inc
NASDAQ:FTNT
62.8B USD 9.2 33.9 26.7 28.7
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 123.2 491.7 205 262.5
CN
Knowledge Atlas Technology JSC Ltd
HKEX:2513
269.7B HKD 0 0 0 0
US
Zscaler Inc
NASDAQ:ZS
24.7B USD 8.2 -364.9 1 183.8 -169.6
P/E Multiple
Earnings Growth PEG
JP
Digital Arts Inc
TSE:2326
Average P/E: 101
21.1
27%
0.8
US
Microsoft Corp
NASDAQ:MSFT
24.9
18%
1.4
US
Oracle Corp
NYSE:ORCL
27.7
36%
0.8
US
Palo Alto Networks Inc
NASDAQ:PANW
91.8
43%
2.1
US
ServiceNow Inc
NYSE:NOW
68.8
54%
1.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -646.5 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
33.9
15%
2.3
US
Xperi Holding Corp
LSE:0M2A
491.7
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -364.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Digital Arts Inc
TSE:2326
Average EV/EBITDA: 465.6
9
27%
0.3
US
Microsoft Corp
NASDAQ:MSFT
16.5
19%
0.9
US
Oracle Corp
NYSE:ORCL
18.8
44%
0.4
US
Palo Alto Networks Inc
NASDAQ:PANW
75.1
49%
1.5
US
ServiceNow Inc
NYSE:NOW
44.9
47%
1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
3 053.7
N/A N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.7
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
205
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
US
Zscaler Inc
NASDAQ:ZS
1 183.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Digital Arts Inc
TSE:2326
Average EV/EBIT: 67.9
10.7
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.8
17%
1.2
US
Oracle Corp
NYSE:ORCL
26.2
38%
0.7
US
Palo Alto Networks Inc
NASDAQ:PANW
93.7
57%
1.6
US
ServiceNow Inc
NYSE:NOW
63.1
61%
1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -404.7 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.2
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.7
16%
1.8
US
Xperi Holding Corp
LSE:0M2A
262.5
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -169.6 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett