Koshidaka Holdings Co Ltd
TSE:2157
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.7), the stock would be worth ¥1 309.33 (31% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.3 | ¥996 |
0%
|
| 3-Year Average | 1.7 | ¥1 309.33 |
+31%
|
| 5-Year Average | 1.7 | ¥1 309.69 |
+31%
|
| Industry Average | 1.9 | ¥1 502.83 |
+51%
|
| Country Average | 1 | ¥750.36 |
-25%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Koshidaka Holdings Co Ltd
TSE:2157
|
82.1B JPY | 1.3 | 13.8 | |
| JP |
|
Fast Fitness Japan Inc
TSE:7092
|
18.8T JPY | 2.4 | 17.2 | |
| JP |
|
Oriental Land Co Ltd
TSE:4661
|
3.6T JPY | 3.3 | 29.9 | |
| US |
L
|
Life Time Group Holdings Inc
NYSE:LTH
|
5.9B USD | 1 | 15.9 | |
| US |
|
Planet Fitness Inc
NYSE:PLNT
|
5.4B USD | 2.8 | 24.5 | |
| US |
|
Vail Resorts Inc
NYSE:MTN
|
4.5B USD | 1.4 | 19.6 | |
| US |
S
|
Six Flags Entertainment Corp
F:6FE
|
2.6B EUR | 2 | 116.8 | |
| CN |
S
|
Songcheng Performance Development Co Ltd
SZSE:300144
|
20.2B CNY | 2.9 | 25.8 | |
| CN |
S
|
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
|
18.2B CNY | 0.5 | -1.2 | |
| NL |
|
Basic Fit NV
AEX:BFIT
|
1.9B EUR | 1.2 | 127.7 | |
| BR |
|
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
|
10.3B BRL | 1.1 | 16.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1 |
| 70th Percentile | 1.5 |
| Max | 23 050 349 |
Other Multiples
Koshidaka Holdings Co Ltd
Glance View
Koshidaka Holdings Co., Ltd. engages in the development and management of group business companies, which venture in the entertainment and real estate industry. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 768 full-time employees. The company went IPO on 2007-06-27. The firm operates through three business segments. The Karaoke segment is engaged in the management and operation of directly operated karaoke box stores under the Karaoke Manekineko and One Karaoke brands in Japan. Overseas, the Company operates directly managed karaoke box stores under the Manekineko brand in South Korea, and manufactures and sells karaoke peripheral equipment such as speakers mainly for the Group. The Warm Bath segment is engaged in the operation of directly managed hot bath facilities in Japan under the brands Maneki no Yu and Rumpu no Yu. The Real Estate Management segment is engaged in the ownership and operation management of real estate rental buildings in Gunma, Kanagawa, and Aichi prefectures.
