Sanyu Construction Co Ltd
TSE:1841
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sanyu Construction Co Ltd
TSE:1841
|
JP |
Balance Sheet
Balance Sheet Decomposition
Sanyu Construction Co Ltd
Sanyu Construction Co Ltd
Balance Sheet
Sanyu Construction Co Ltd
| Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
4 172
|
2 920
|
1 068
|
1 198
|
2 128
|
1 267
|
1 413
|
1 592
|
3 643
|
1 622
|
2 077
|
2 898
|
1 982
|
4 630
|
4 266
|
4 708
|
4 150
|
2 933
|
2 896
|
3 780
|
|
| Cash Equivalents |
4 172
|
2 920
|
1 068
|
1 198
|
2 128
|
1 267
|
1 413
|
1 592
|
3 643
|
1 622
|
2 077
|
2 898
|
1 982
|
4 630
|
4 266
|
4 708
|
4 150
|
2 933
|
2 896
|
3 780
|
|
| Total Receivables |
929
|
905
|
3 052
|
659
|
351
|
2 368
|
2 503
|
609
|
382
|
1 092
|
863
|
532
|
682
|
840
|
1 338
|
547
|
908
|
1 479
|
1 793
|
698
|
|
| Accounts Receivables |
295
|
133
|
264
|
439
|
220
|
240
|
267
|
541
|
351
|
1 056
|
806
|
497
|
619
|
840
|
1 338
|
547
|
908
|
1 479
|
1 793
|
698
|
|
| Other Receivables |
634
|
772
|
2 788
|
220
|
131
|
2 128
|
2 236
|
68
|
31
|
36
|
57
|
34
|
63
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2 478
|
1 118
|
1 944
|
3 159
|
1 777
|
1 280
|
1 181
|
1 366
|
781
|
1 877
|
1 406
|
1 885
|
2 589
|
1 131
|
1 135
|
521
|
1 124
|
1 896
|
1 538
|
1 762
|
|
| Other Current Assets |
93
|
43
|
94
|
69
|
42
|
82
|
52
|
29
|
20
|
46
|
107
|
18
|
70
|
40
|
40
|
102
|
36
|
27
|
28
|
73
|
|
| Total Current Assets |
7 672
|
4 986
|
6 158
|
5 084
|
4 298
|
4 997
|
5 150
|
3 596
|
4 825
|
4 636
|
4 453
|
5 332
|
5 324
|
6 642
|
6 779
|
5 878
|
6 218
|
6 335
|
6 255
|
6 313
|
|
| PP&E Net |
5 225
|
6 075
|
7 157
|
6 887
|
6 814
|
6 302
|
6 186
|
6 102
|
5 986
|
6 130
|
6 271
|
6 525
|
7 074
|
7 122
|
6 698
|
6 840
|
7 317
|
7 651
|
7 701
|
7 394
|
|
| PP&E Gross |
5 225
|
6 075
|
7 157
|
6 887
|
6 814
|
6 302
|
6 186
|
6 102
|
5 986
|
6 130
|
6 271
|
6 525
|
7 074
|
7 122
|
6 698
|
6 840
|
7 317
|
7 651
|
7 701
|
7 394
|
|
| Accumulated Depreciation |
575
|
729
|
905
|
1 085
|
1 256
|
1 263
|
1 405
|
1 534
|
1 614
|
1 728
|
1 843
|
1 960
|
2 067
|
2 230
|
2 314
|
2 426
|
2 548
|
2 686
|
2 826
|
2 965
|
|
| Intangible Assets |
82
|
82
|
32
|
38
|
36
|
33
|
30
|
28
|
29
|
48
|
49
|
56
|
54
|
55
|
53
|
53
|
54
|
51
|
49
|
53
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
182
|
152
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
279
|
286
|
170
|
216
|
216
|
204
|
121
|
2 029
|
763
|
763
|
0
|
19
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
528
|
546
|
367
|
236
|
267
|
243
|
236
|
276
|
297
|
355
|
297
|
379
|
388
|
390
|
449
|
372
|
391
|
406
|
610
|
537
|
|
| Other Long-Term Assets |
241
|
108
|
181
|
41
|
29
|
108
|
105
|
35
|
27
|
5
|
57
|
65
|
86
|
147
|
150
|
135
|
125
|
175
|
111
|
130
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
182
|
152
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
14 028
N/A
|
12 084
-14%
|
14 065
+16%
|
12 503
-11%
|
11 660
-7%
|
11 888
+2%
|
11 828
-1%
|
12 065
+2%
|
11 927
-1%
|
11 816
-1%
|
11 303
-4%
|
12 377
+10%
|
12 943
+5%
|
14 537
+12%
|
14 282
-2%
|
13 277
-7%
|
14 105
+6%
|
14 618
+4%
|
14 727
+1%
|
14 427
-2%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
33
|
32
|
44
|
20
|
23
|
23
|
18
|
17
|
38
|
47
|
47
|
52
|
64
|
809
|
1 096
|
591
|
956
|
894
|
942
|
700
|
|
| Accrued Liabilities |
19
|
19
|
22
|
22
|
21
|
18
|
19
|
19
|
27
|
27
|
25
|
26
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
1 688
|
298
|
1 800
|
710
|
450
|
600
|
800
|
800
|
360
|
0
|
0
|
300
|
500
|
516
|
300
|
0
|
200
|
500
|
200
|
0
|
|
| Current Portion of Long-Term Debt |
460
|
250
|
504
|
400
|
795
|
0
|
134
|
137
|
69
|
69
|
4
|
4
|
7
|
9
|
73
|
83
|
83
|
11
|
11
|
18
|
|
| Other Current Liabilities |
1 678
|
1 359
|
1 176
|
1 167
|
833
|
1 388
|
731
|
1 068
|
1 309
|
1 354
|
948
|
1 329
|
1 468
|
1 478
|
772
|
533
|
741
|
1 023
|
1 310
|
1 152
|
|
| Total Current Liabilities |
3 877
|
1 958
|
3 546
|
2 319
|
2 122
|
2 029
|
1 702
|
2 040
|
1 802
|
1 429
|
1 023
|
1 711
|
2 068
|
2 812
|
2 241
|
1 207
|
1 980
|
2 429
|
2 463
|
1 870
|
|
| Long-Term Debt |
1 252
|
704
|
1 195
|
795
|
0
|
0
|
200
|
85
|
16
|
19
|
16
|
12
|
17
|
180
|
139
|
178
|
134
|
123
|
113
|
95
|
|
| Deferred Income Tax |
88
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
547
|
821
|
916
|
1 011
|
1 108
|
937
|
955
|
921
|
913
|
952
|
987
|
972
|
884
|
872
|
867
|
859
|
889
|
910
|
908
|
880
|
|
| Total Liabilities |
5 764
N/A
|
3 497
-39%
|
5 657
+62%
|
4 125
-27%
|
3 229
-22%
|
2 966
-8%
|
2 856
-4%
|
3 047
+7%
|
2 731
-10%
|
2 401
-12%
|
2 026
-16%
|
2 694
+33%
|
2 969
+10%
|
3 864
+30%
|
3 246
-16%
|
2 243
-31%
|
3 003
+34%
|
3 462
+15%
|
3 484
+1%
|
2 844
-18%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
|
| Retained Earnings |
7 650
|
8 010
|
8 185
|
8 158
|
8 190
|
8 697
|
8 753
|
8 774
|
8 932
|
9 107
|
9 008
|
9 404
|
9 691
|
10 382
|
10 727
|
10 678
|
10 720
|
10 750
|
11 031
|
11 414
|
|
| Additional Paid In Capital |
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
314
|
316
|
318
|
319
|
320
|
321
|
323
|
|
| Unrealized Security Profit/Loss |
116
|
81
|
21
|
3
|
17
|
1
|
4
|
22
|
41
|
86
|
0
|
56
|
60
|
54
|
58
|
89
|
100
|
108
|
247
|
191
|
|
| Treasury Stock |
124
|
124
|
375
|
397
|
397
|
397
|
397
|
397
|
397
|
397
|
0
|
397
|
397
|
387
|
375
|
360
|
346
|
332
|
667
|
656
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
8 263
N/A
|
8 587
+4%
|
8 409
-2%
|
8 378
0%
|
8 431
+1%
|
8 922
+6%
|
8 972
+1%
|
9 019
+1%
|
9 196
+2%
|
9 415
+2%
|
9 276
-1%
|
9 683
+4%
|
9 974
+3%
|
10 673
+7%
|
11 036
+3%
|
11 034
0%
|
11 102
+1%
|
11 156
+0%
|
11 242
+1%
|
11 582
+3%
|
|
| Total Liabilities & Equity |
14 028
N/A
|
12 084
-14%
|
14 065
+16%
|
12 503
-11%
|
11 660
-7%
|
11 888
+2%
|
11 828
-1%
|
12 065
+2%
|
11 927
-1%
|
11 816
-1%
|
11 303
-4%
|
12 377
+10%
|
12 943
+5%
|
14 537
+12%
|
14 282
-2%
|
13 277
-7%
|
14 105
+6%
|
14 618
+4%
|
14 727
+1%
|
14 427
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
|