Kajima Corp Relative Valuation - Kajima Corp

Watchlist Manager

Watchlist

Price: 6 262 JPY -2.48%

Market Cap: ¥3T

Relative Value

The Relative Value of one Kajima Corp stock under the Base Case scenario is 4 089.19 JPY. Compared to the current market price of 6 262 JPY, Kajima Corp is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 35%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Kajima Corp TSE:1812	2.9T JPY	1	16.8	11.7	13.3
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
US		Quanta Services Inc NYSE:PWR	84.8B USD	3	82.6	36.4	57.7
FR		Vinci SA PAR:DG	71.2B EUR	0.9	14.6	6.5	9.6
IN		Larsen and Toubro Ltd F:LTO	45.4B EUR	1.8	31.3	18.9	22.1
IN		Larsen & Toubro Ltd NSE:LT	4.8T INR	1.7	29.1	17.7	20.7
US		Comfort Systems USA Inc NYSE:FIX	48.3B USD	5.3	47.3	32.6	36.2
NL		Ferrovial SE AEX:FER	40.3B EUR	4.1	44.9	31.8	47.9
ES		Ferrovial SA MAD:FER	40.3B EUR	4.1	44.9	31.8	47.9
DE	H	Hochtief AG XETRA:HOT	29B EUR	0.7	31.4	10.5	13.9
US		EMCOR Group Inc NYSE:EME	31.6B USD	1.9	24.9	17.4	19.5

				Revenue Growth	P/S to Growth
JP		Kajima Corp TSE:1812	Average P/S: 2.4 1	4%	0.2
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
US		Quanta Services Inc NYSE:PWR	3	15%	0.2
FR		Vinci SA PAR:DG	0.9	3%	0.3
IN		Larsen and Toubro Ltd F:LTO	1.8	16%	0.1
IN		Larsen & Toubro Ltd NSE:LT	1.7	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.3	16%	0.3
NL		Ferrovial SE AEX:FER	4.1	5%	0.8
ES		Ferrovial SA MAD:FER	4.1	5%	0.8
DE	H	Hochtief AG XETRA:HOT	0.7	11%	0.1
US		EMCOR Group Inc NYSE:EME	1.9	8%	0.2

				Earnings Growth	PEG
JP		Kajima Corp TSE:1812	Average P/E: 35.2 16.8	19%	0.9
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
US		Quanta Services Inc NYSE:PWR	82.6	38%	2.2
FR		Vinci SA PAR:DG	14.6	10%	1.5
IN		Larsen and Toubro Ltd F:LTO	31.3	21%	1.5
IN		Larsen & Toubro Ltd NSE:LT	29.1	21%	1.4
US		Comfort Systems USA Inc NYSE:FIX	47.3	19%	2.5
NL		Ferrovial SE AEX:FER	44.9	5%	9
ES		Ferrovial SA MAD:FER	44.9	5%	9
DE	H	Hochtief AG XETRA:HOT	31.4	17%	1.8
US		EMCOR Group Inc NYSE:EME	24.9	6%	4.1

				EBITDA Growth	EV/EBITDA to Growth
JP		Kajima Corp TSE:1812	Average EV/EBITDA: 20.6 11.7	17%	0.7
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
US		Quanta Services Inc NYSE:PWR	36.4	22%	1.7
FR		Vinci SA PAR:DG	6.5	5%	1.3
IN		Larsen and Toubro Ltd F:LTO	18.9	18%	1
IN		Larsen & Toubro Ltd NSE:LT	17.7	18%	1
US		Comfort Systems USA Inc NYSE:FIX	32.6	16%	2
NL		Ferrovial SE AEX:FER	31.8	10%	3.2
ES		Ferrovial SA MAD:FER	31.8	10%	3.2
DE	H	Hochtief AG XETRA:HOT	10.5	3%	3.5
US		EMCOR Group Inc NYSE:EME	17.4	7%	2.5

				EBIT Growth	EV/EBIT to Growth
JP		Kajima Corp TSE:1812	Average EV/EBIT: 27.3 13.3	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
US		Quanta Services Inc NYSE:PWR	57.7	23%	2.5
FR		Vinci SA PAR:DG	9.6	7%	1.4
IN		Larsen and Toubro Ltd F:LTO	22.1	20%	1.1
IN		Larsen & Toubro Ltd NSE:LT	20.7	20%	1
US		Comfort Systems USA Inc NYSE:FIX	36.2	22%	1.6
NL		Ferrovial SE AEX:FER	47.9	13%	3.7
ES		Ferrovial SA MAD:FER	47.9	13%	3.7
DE	H	Hochtief AG XETRA:HOT	13.9	4%	3.5
US		EMCOR Group Inc NYSE:EME	19.5	N/A	N/A

Kajima Corp
TSE:1812

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Kajima Corp Competitors

See Also

Company

Help

Tools

Stocks

Kajima Corp TSE:1812

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Kajima Corp Competitors

See Also

Company

Help

Tools

Stocks

Kajima Corp
TSE:1812

Competitors Multiples
Kajima Corp Competitors