Obayashi Corp Relative Valuation - Obayashi Corp

Watchlist Manager

Watchlist

Price: 3 910 JPY 2.41%

Market Cap: ¥2.7T

Relative Value

The Relative Value of one Obayashi Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 910 JPY, Obayashi Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Obayashi Corp Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Obayashi Corp TSE:1802	2.7T JPY	1	14.7	12.3	14.5
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
US		Quanta Services Inc NYSE:PWR	85B USD	3	82.8	36.5	57.8
FR		Vinci SA PAR:DG	72.6B EUR	1	14.8	6.6	9.7
IN		Larsen & Toubro Ltd NSE:LT	5.3T INR	1.9	32.7	19.7	23.1
IN		Larsen and Toubro Ltd F:LTO	52.1B EUR	2	34.3	20.6	24.2
US		Comfort Systems USA Inc NYSE:FIX	48.3B USD	5.3	47.2	32.6	36.1
ES		Ferrovial SA MAD:FER	41.4B EUR	4.3	46.3	32.7	49.2
NL		Ferrovial SE AEX:FER	41.3B EUR	4.3	46.3	32.7	49.2
DE	H	Hochtief AG XETRA:HOT	29.1B EUR	0.8	32	10.7	14.2
US		EMCOR Group Inc NYSE:EME	32B USD	1.9	25.2	17.6	19.7

				Revenue Growth	P/S to Growth
JP		Obayashi Corp TSE:1802	Average P/S: 2.4 1	3%	0.3
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
US		Quanta Services Inc NYSE:PWR	3	15%	0.2
FR		Vinci SA PAR:DG	1	3%	0.3
IN		Larsen & Toubro Ltd NSE:LT	1.9	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	2	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.3	16%	0.3
ES		Ferrovial SA MAD:FER	4.3	5%	0.9
NL		Ferrovial SE AEX:FER	4.3	5%	0.9
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
US		EMCOR Group Inc NYSE:EME	1.9	8%	0.2

				Earnings Growth	PEG
JP		Obayashi Corp TSE:1802	Average P/E: 36 14.7	4%	3.7
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
US		Quanta Services Inc NYSE:PWR	82.8	38%	2.2
FR		Vinci SA PAR:DG	14.8	10%	1.5
IN		Larsen & Toubro Ltd NSE:LT	32.7	21%	1.6
IN		Larsen and Toubro Ltd F:LTO	34.3	21%	1.6
US		Comfort Systems USA Inc NYSE:FIX	47.2	19%	2.5
ES		Ferrovial SA MAD:FER	46.3	5%	9.3
NL		Ferrovial SE AEX:FER	46.3	5%	9.3
DE	H	Hochtief AG XETRA:HOT	32	17%	1.9
US		EMCOR Group Inc NYSE:EME	25.2	6%	4.2

				EBITDA Growth	EV/EBITDA to Growth
JP		Obayashi Corp TSE:1802	Average EV/EBITDA: 21.2 12.3	11%	1.1
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
US		Quanta Services Inc NYSE:PWR	36.5	22%	1.7
FR		Vinci SA PAR:DG	6.6	5%	1.3
IN		Larsen & Toubro Ltd NSE:LT	19.7	18%	1.1
IN		Larsen and Toubro Ltd F:LTO	20.6	18%	1.1
US		Comfort Systems USA Inc NYSE:FIX	32.6	16%	2
ES		Ferrovial SA MAD:FER	32.7	10%	3.3
NL		Ferrovial SE AEX:FER	32.7	10%	3.3
DE	H	Hochtief AG XETRA:HOT	10.7	3%	3.6
US		EMCOR Group Inc NYSE:EME	17.6	7%	2.5

				EBIT Growth	EV/EBIT to Growth
JP		Obayashi Corp TSE:1802	Average EV/EBIT: 28.1 14.5	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
US		Quanta Services Inc NYSE:PWR	57.8	23%	2.5
FR		Vinci SA PAR:DG	9.7	7%	1.4
IN		Larsen & Toubro Ltd NSE:LT	23.1	20%	1.2
IN		Larsen and Toubro Ltd F:LTO	24.2	20%	1.2
US		Comfort Systems USA Inc NYSE:FIX	36.1	22%	1.6
ES		Ferrovial SA MAD:FER	49.2	13%	3.8
NL		Ferrovial SE AEX:FER	49.2	13%	3.8
DE	H	Hochtief AG XETRA:HOT	14.2	4%	3.5
US		EMCOR Group Inc NYSE:EME	19.7	N/A	N/A

Obayashi Corp
TSE:1802

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Obayashi Corp Competitors

See Also

Company

Help

Tools

Stocks

Obayashi Corp TSE:1802

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Obayashi Corp Competitors

See Also

Company

Help

Tools

Stocks

Obayashi Corp
TSE:1802

Competitors Multiples
Obayashi Corp Competitors