Watchlist Manager

Watchlist

Price: 2 501 JPY -7.27% Market Closed

Market Cap: ¥200.1B

	Nittetsu Mining Co Ltd TSE:1515	JP

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	209	0	0	310	0	0	312	0	0	272	0	0	152	0	0	142	290	429	565	541	533	515	497	495	477	465	457	446	433	432	431	418	409	408	401	396	386	365	356	349	339	321	303	311	317	319	329	325	333	330	309	284	250	250	266	285	285	281	272	257	267	271	261	277	327	393	490	557	577	622	669	760	928	955	919	0	0	0
Revenue	62 683 N/A	63 438 +1%	67 897 +7%	75 192 +11%	83 282 +11%	89 275 +7%	91 090 +2%	92 496 +2%	93 959 +2%	97 957 +4%	99 490 +2%	90 411 -9%	76 918 -15%	67 460 -12%	68 022 +1%	71 734 +5%	73 804 +3%	77 197 +5%	107 741 +40%	109 241 +1%	109 067 0%	106 549 -2%	101 505 -5%	101 041 0%	100 319 -1%	102 038 +2%	102 840 +1%	103 860 +1%	107 092 +3%	109 196 +2%	114 317 +5%	118 011 +3%	118 692 +1%	121 545 +2%	125 467 +3%	124 513 -1%	124 533 +0%	119 905 -4%	114 088 -5%	111 621 -2%	109 319 -2%	110 401 +1%	107 325 -3%	109 336 +2%	111 227 +2%	115 149 +4%	118 709 +3%	121 289 +2%	121 938 +1%	123 854 +2%	123 372 0%	121 965 -1%	122 883 +1%	118 871 -3%	117 502 -1%	115 100 -2%	114 529 0%	114 587 +0%	119 159 +4%	129 184 +8%	134 337 +4%	140 923 +5%	149 082 +6%	152 299 +2%	159 056 +4%	162 609 +2%	164 020 +1%	163 727 0%	165 326 +1%	166 835 +1%	166 884 +0%	173 866 +4%	179 821 +3%	188 008 +5%	196 766 +5%	195 964 0%	194 549 -1%	202 128 +4%
Gross Profit
Cost of Revenue	(45 124)	(45 053)	(49 418)	(55 203)	(60 431)	(64 053)	(65 563)	(67 950)	(70 668)	(75 054)	(77 776)	(72 168)	(61 423)	(54 046)	(53 426)	(56 532)	(57 947)	(61 545)	(86 767)	(88 031)	(87 174)	(83 969)	(77 993)	(76 398)	(75 326)	(75 834)	(76 428)	(76 554)	(79 675)	(81 129)	(85 136)	(89 398)	(89 755)	(92 499)	(95 975)	(94 363)	(93 721)	(90 183)	(84 901)	(83 842)	(82 425)	(83 177)	(80 858)	(81 226)	(83 089)	(86 448)	(91 067)	(94 007)	(94 276)	(95 954)	(95 260)	(94 318)	(95 066)	(91 905)	(89 491)	(88 391)	(88 459)	(87 518)	(92 104)	(98 424)	(101 614)	(107 832)	(114 217)	(116 955)	(122 857)	(126 587)	(129 038)	(130 803)	(132 661)	(134 295)	(133 488)	(138 044)	(146 279)	(153 034)	(162 535)	(162 444)	(156 963)	(162 872)
Gross Profit	17 559 N/A	18 385 +5%	18 479 +1%	19 989 +8%	22 851 +14%	25 222 +10%	25 527 +1%	24 546 -4%	23 291 -5%	22 903 -2%	21 714 -5%	18 243 -16%	15 495 -15%	13 414 -13%	14 596 +9%	15 202 +4%	15 857 +4%	15 652 -1%	20 974 +34%	21 210 +1%	21 893 +3%	22 580 +3%	23 512 +4%	24 643 +5%	24 993 +1%	26 204 +5%	26 412 +1%	27 306 +3%	27 417 +0%	28 067 +2%	29 181 +4%	28 613 -2%	28 937 +1%	29 046 +0%	29 492 +2%	30 150 +2%	30 812 +2%	29 722 -4%	29 187 -2%	27 779 -5%	26 894 -3%	27 224 +1%	26 467 -3%	28 110 +6%	28 138 +0%	28 701 +2%	27 642 -4%	27 282 -1%	27 662 +1%	27 900 +1%	28 112 +1%	27 647 -2%	27 817 +1%	26 966 -3%	28 011 +4%	26 709 -5%	26 070 -2%	27 069 +4%	27 055 0%	30 760 +14%	32 723 +6%	33 091 +1%	34 865 +5%	35 344 +1%	36 199 +2%	36 022 0%	34 982 -3%	32 924 -6%	32 665 -1%	32 540 0%	33 396 +3%	35 822 +7%	33 542 -6%	34 974 +4%	34 231 -2%	33 520 -2%	37 586 +12%	39 256 +4%
Operating Income
Operating Expenses	(13 180)	(12 516)	(12 409)	(12 542)	(13 247)	(13 535)	(13 460)	(13 227)	(12 940)	(13 113)	(13 022)	(13 223)	(12 570)	(11 849)	(11 079)	(11 240)	(11 487)	(11 751)	(15 956)	(16 161)	(16 454)	(16 485)	(16 330)	(16 265)	(16 465)	(17 026)	(17 863)	(18 184)	(18 263)	(18 609)	(19 780)	(19 956)	(19 987)	(19 924)	(19 392)	(19 375)	(19 539)	(19 361)	(19 268)	(18 895)	(18 915)	(18 755)	(18 617)	(18 730)	(18 838)	(18 994)	(19 391)	(19 163)	(19 627)	(20 141)	(20 831)	(21 449)	(21 118)	(20 929)	(20 558)	(19 689)	(19 153)	(18 729)	(18 465)	(18 753)	(18 858)	(19 107)	(19 242)	(19 430)	(20 268)	(20 861)	(21 422)	(21 712)	(21 609)	(21 883)	(22 219)	(22 815)	(23 601)	(23 920)	(23 974)	(24 250)	(24 081)	(24 317)
Selling, General & Administrative	(13 083)	(12 418)	(12 316)	(12 404)	(12 997)	(13 306)	(13 228)	(12 975)	(12 698)	(12 942)	(13 016)	(13 223)	(12 450)	(11 849)	(11 079)	(11 334)	(11 461)	(11 725)	(15 241)	(16 079)	(16 372)	(16 403)	(16 181)	(16 265)	(16 465)	(17 026)	(17 115)	(18 099)	(18 262)	(18 608)	(19 610)	(19 955)	(19 985)	(19 923)	(19 203)	(19 373)	(19 537)	(19 358)	(18 515)	(18 892)	(18 913)	(18 753)	(17 824)	(18 626)	(18 688)	(18 844)	(18 536)	(19 023)	(19 514)	(20 029)	(19 929)	(21 385)	(21 041)	(20 852)	(19 738)	(19 635)	(19 104)	(18 678)	(17 655)	(18 706)	(18 815)	(19 065)	(18 041)	(19 391)	(20 227)	(20 821)	(19 471)	(21 613)	(21 535)	(21 810)	(20 875)	(22 814)	(23 601)	(23 919)	(23 581)	(24 251)	(24 081)	(24 315)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(607)	0	0	0	(42)	0	0	0	(647)	0	0	0	(52)	0	0	0	(55)	0	0	0	0	0	0	0	(617)	0	0	0	(634)	0	0	0	(702)	0	0	0	(696)	0	0	0	(672)	0	0	0	(1 108)	0	0	0	(1 878)	0	0	0	(1 343)	0	0	0	(393)	0	0	0
Depreciation & Amortization	(97)	(98)	(93)	(138)	(179)	(229)	(232)	(238)	(242)	(171)	0	0	(120)	0	0	(26)	0	0	(108)	0	0	0	(107)	0	0	0	(100)	0	0	0	(116)	0	0	0	(132)	0	0	0	(171)	0	0	0	(176)	(104)	(150)	0	(220)	(138)	(111)	(111)	(198)	(64)	(77)	0	(123)	(53)	(48)	0	(136)	(45)	(41)	0	(92)	(38)	(40)	0	(72)	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	(71)	0	0	(14)	0	0	(6)	0	0	0	0	120	(26)	(26)	0	(82)	(82)	(82)	0	0	0	0	(1)	(85)	0	(1)	(2)	0	(2)	(1)	(2)	0	(2)	(3)	(582)	(3)	0	0	0	0	0	(150)	(1)	(2)	0	(2)	(2)	(1)	0	(77)	(1)	(1)	0	(51)	(2)	(2)	(2)	(42)	(1)	(1)	0	(40)	(1)	(99)	(74)	(73)	(1)	(1)	0	(1)	0	1	0	(2)
Operating Income	4 379 N/A	5 869 +34%	6 070 +3%	7 447 +23%	9 604 +29%	11 687 +22%	12 067 +3%	11 319 -6%	10 351 -9%	9 790 -5%	8 692 -11%	5 020 -42%	2 925 -42%	1 565 -46%	3 517 +125%	3 962 +13%	4 370 +10%	3 901 -11%	5 018 +29%	5 049 +1%	5 439 +8%	6 095 +12%	7 182 +18%	8 378 +17%	8 528 +2%	9 178 +8%	8 549 -7%	9 122 +7%	9 154 +0%	9 458 +3%	9 401 -1%	8 657 -8%	8 950 +3%	9 122 +2%	10 100 +11%	10 775 +7%	11 273 +5%	10 361 -8%	9 919 -4%	8 884 -10%	7 979 -10%	8 469 +6%	7 850 -7%	9 380 +19%	9 300 -1%	9 707 +4%	8 251 -15%	8 119 -2%	8 035 -1%	7 759 -3%	7 281 -6%	6 198 -15%	6 699 +8%	6 037 -10%	7 453 +23%	7 020 -6%	6 917 -1%	8 340 +21%	8 590 +3%	12 007 +40%	13 865 +15%	13 984 +1%	15 623 +12%	15 914 +2%	15 931 +0%	15 161 -5%	13 560 -11%	11 212 -17%	11 056 -1%	10 657 -4%	11 177 +5%	13 007 +16%	9 941 -24%	11 054 +11%	10 257 -7%	9 270 -10%	13 505 +46%	14 939 +11%
Pre-Tax Income
Interest Income Expense	187	88	244	341	278	694	632	621	517	1 358	1 603	1 601	393	82	131	152	366	136	58	90	(48)	68	(45)	(222)	(293)	(355)	(753)	(549)	(596)	(685)	(244)	(209)	(223)	(536)	(213)	170	252	748	608	65	318	447	121	549	681	781	859	1 056	1 452	1 414	1 026	1 384	921	1 053	975	985	1 169	584	890	976	758	1 507	1 219	1 913	1 421	1 662	1 561	1 152	1 594	1 269	1 410	1 187	2 956	2 869	4 598	4 999	4 010	4 098
Non-Reccuring Items	(141)	(1 369)	(1 503)	(1 466)	(652)	(462)	(490)	(380)	(397)	(2 798)	(2 809)	(3 430)	(1 056)	(888)	(330)	(448)	(438)	(323)	(555)	(375)	(237)	(298)	(523)	(568)	(560)	(557)	(123)	0	(65)	(1 493)	(1 483)	(1 592)	(1 563)	(113)	(95)	12	(15)	(20)	(2 063)	(2 065)	(2 121)	(2 079)	144	167	131	(78)	(983)	(995)	(883)	(715)	(38)	(286)	(300)	(296)	(342)	(92)	(85)	(89)	(2 748)	(2 745)	(2 874)	(2 923)	(273)	(272)	(142)	(63)	(395)	(394)	(396)	(456)	(234)	1 172	1 182	1 184	(508)	(1 407)	(1 552)	(2 238)
Gain/Loss on Disposition of Assets	97	19	37	52	9	(138)	(170)	(164)	(159)	37	(20)	66	(105)	(79)	(54)	(31)	(31)	(51)	(116)	(102)	(85)	(79)	(276)	(289)	(329)	(298)	(76)	(33)	143	125	89	24	(155)	204	301	357	353	(54)	0	(197)	(135)	(110)	(1)	(7)	(147)	(50)	(122)	(137)	(92)	(198)	(194)	(190)	(154)	(174)	(125)	(242)	(256)	0	(278)	(123)	(122)	(178)	(174)	(187)	(266)	(228)	(290)	(242)	(169)	(145)	(612)	(624)	(491)	(468)	20	21	(83)	(165)
Total Other Income	(468)	(562)	(1 005)	(1 010)	(995)	(1 369)	(1 125)	(760)	(90)	(25)	(563)	(792)	(839)	(551)	(483)	(517)	(440)	(316)	(344)	(392)	(415)	(395)	(392)	(489)	(502)	(467)	(563)	(668)	(717)	(611)	(199)	(233)	(245)	(348)	(274)	(553)	(452)	(496)	(939)	(945)	(1 163)	(1 031)	(498)	(703)	(367)	(484)	(212)	(461)	(473)	(923)	(360)	(704)	(809)	(335)	(306)	(335)	6	(225)	149	21	(274)	(192)	(91)	(133)	(200)	(265)	(257)	(242)	(288)	(329)	(333)	(328)	(254)	(243)	(381)	(440)	(813)	(728)
Pre-Tax Income	4 054 N/A	4 045 0%	3 843 -5%	5 364 +40%	8 244 +54%	10 412 +26%	10 914 +5%	10 636 -3%	10 222 -4%	8 362 -18%	6 903 -17%	2 465 -64%	1 318 -47%	129 -90%	2 781 +2 056%	3 118 +12%	3 827 +23%	3 347 -13%	4 061 +21%	4 270 +5%	4 654 +9%	5 391 +16%	5 946 +10%	6 810 +15%	6 844 +0%	7 501 +10%	7 034 -6%	7 872 +12%	7 919 +1%	6 794 -14%	7 564 +11%	6 647 -12%	6 764 +2%	8 329 +23%	9 819 +18%	10 761 +10%	11 411 +6%	10 539 -8%	7 525 -29%	5 742 -24%	4 878 -15%	5 696 +17%	7 616 +34%	9 386 +23%	9 598 +2%	9 876 +3%	7 793 -21%	7 582 -3%	8 039 +6%	7 337 -9%	7 715 +5%	6 402 -17%	6 357 -1%	6 285 -1%	7 655 +22%	7 336 -4%	7 751 +6%	8 610 +11%	6 603 -23%	10 136 +54%	11 353 +12%	12 198 +7%	16 304 +34%	17 235 +6%	16 744 -3%	16 267 -3%	14 179 -13%	11 486 -19%	11 797 +3%	10 996 -7%	11 408 +4%	14 414 +26%	13 334 -7%	14 396 +8%	13 986 -3%	12 443 -11%	15 067 +21%	15 906 +6%
Net Income
Tax Provision	(569)	(484)	(298)	(1 233)	(1 413)	(1 722)	(2 180)	(3 232)	(3 565)	(2 111)	(1 109)	(273)	(834)	(593)	(1 201)	(1 608)	(1 815)	(1 532)	(1 835)	(1 364)	(1 309)	(1 430)	(1 764)	(2 234)	(2 265)	(2 502)	(2 269)	(2 507)	(2 425)	(2 567)	(2 652)	(2 890)	(3 112)	(3 145)	(3 192)	(2 899)	(3 018)	(2 544)	(2 488)	302	647	33	330	(2 474)	(2 474)	(2 469)	(2 426)	(2 374)	(2 605)	(2 471)	(2 625)	(2 427)	(2 399)	(2 262)	(2 600)	(2 232)	(2 329)	(2 698)	(2 019)	(3 217)	(3 719)	(3 892)	(5 110)	(5 438)	(5 550)	(5 724)	(3 164)	(2 265)	(2 062)	(1 462)	(3 988)	(5 029)	(4 633)	(4 863)	(4 393)	(3 619)	(4 427)	(4 778)
Income from Continuing Operations	3 485	3 561	3 545	4 131	6 831	8 690	8 734	7 404	6 657	6 251	5 794	2 192	484	(464)	1 580	1 510	2 012	1 815	2 226	2 906	3 345	3 961	4 182	4 576	4 579	4 999	4 765	5 365	5 494	4 227	4 912	3 757	3 652	5 184	6 627	7 862	8 393	7 995	5 037	6 044	5 525	5 729	7 946	6 912	7 124	7 407	5 367	5 208	5 434	4 866	5 090	3 975	3 958	4 023	5 055	5 104	5 422	5 912	4 584	6 919	7 634	8 306	11 194	11 797	11 194	10 543	11 015	9 221	9 735	9 534	7 420	9 385	8 701	9 533	9 593	8 824	10 640	11 128
Income to Minority Interest	(379)	(570)	(500)	(948)	(1 414)	(1 976)	(1 761)	(1 660)	(1 796)	(2 209)	(2 026)	(1 152)	(397)	(181)	(410)	(368)	(457)	(387)	(581)	(665)	(842)	(822)	(1 157)	(1 227)	(1 047)	(1 229)	(891)	(899)	(757)	(689)	(1 008)	(808)	(886)	(862)	(654)	(765)	(787)	(689)	(553)	(628)	(567)	(580)	(658)	(772)	(689)	(741)	(489)	(326)	(218)	(142)	270	555	350	283	(535)	(598)	(656)	(843)	(837)	(1 273)	(1 527)	(1 631)	(1 914)	(1 836)	(1 621)	(1 529)	(1 234)	(924)	(910)	(663)	(817)	(889)	(1 010)	(1 079)	(573)	(718)	(724)	(1 118)
Net Income (Common)	3 108 N/A	2 987 -4%	3 039 +2%	3 171 +4%	5 411 +71%	6 711 +24%	6 970 +4%	5 743 -18%	4 859 -15%	4 044 -17%	3 767 -7%	1 037 -72%	80 -92%	(649) N/A	1 169 N/A	1 141 -2%	1 551 +36%	1 420 -8%	1 638 +15%	2 234 +36%	2 499 +12%	3 136 +25%	3 024 -4%	3 346 +11%	3 529 +5%	3 770 +7%	3 873 +3%	4 466 +15%	4 736 +6%	3 537 -25%	3 903 +10%	2 948 -24%	2 765 -6%	4 320 +56%	5 973 +38%	7 097 +19%	7 607 +7%	7 307 -4%	4 483 -39%	5 416 +21%	4 957 -8%	5 148 +4%	7 289 +42%	6 140 -16%	6 436 +5%	6 666 +4%	4 877 -27%	4 882 +0%	5 214 +7%	4 723 -9%	5 360 +13%	4 529 -16%	4 308 -5%	4 305 0%	4 518 +5%	4 504 0%	4 764 +6%	5 067 +6%	3 746 -26%	5 645 +51%	6 106 +8%	6 675 +9%	9 279 +39%	9 959 +7%	9 571 -4%	9 013 -6%	9 780 +9%	8 296 -15%	8 825 +6%	8 871 +1%	6 602 -26%	8 497 +29%	7 689 -10%	8 451 +10%	9 019 +7%	8 103 -10%	9 916 +22%	10 011 +1%
EPS (Diluted)	33.74 N/A	331.88 +884%	379.87 +14%	38.05 -90%	676.37 +1 678%	838.87 +24%	83.64 -90%	717.87 +758%	607.37 -15%	48.55 -92%	470.87 +870%	129.62 -72%	0.96 -99%	-81.12 N/A	146.12 N/A	13.7 -91%	18.62 +36%	17.05 -8%	19.66 +15%	26.82 +36%	30 +12%	37.65 +25%	36.31 -4%	40.18 +11%	42.38 +5%	45.27 +7%	46.51 +3%	52.93 +14%	56.87 +7%	42.48 -25%	46.88 +10%	35.41 -24%	33.21 -6%	51.89 +56%	71.75 +38%	85.26 +19%	91.39 +7%	87.79 -4%	53.86 -39%	65.07 +21%	59.57 -8%	61.86 +4%	87.58 +42%	73.78 -16%	77.34 +5%	80.11 +4%	58.61 -27%	58.67 +0%	62.66 +7%	56.76 -9%	64.42 +13%	54.43 -16%	51.77 -5%	51.76 0%	54.3 +5%	54.14 0%	57.26 +6%	60.9 +6%	45.02 -26%	67.86 +51%	73.4 +8%	80.24 +9%	111.55 +39%	119.72 +7%	115.04 -4%	108.36 -6%	117.58 +9%	99.73 -15%	106.09 +6%	106.64 +1%	79.37 -26%	102.15 +29%	92.43 -10%	101.6 +10%	109.34 +8%	102.99 -6%	126.02 +22%	127.23 +1%

Income Statement Balance Sheet Cash Flow Statement

Nittetsu Mining Co Ltd
TSE:1515

Income Statement

Earnings Waterfall
Nittetsu Mining Co Ltd

Income Statement
Nittetsu Mining Co Ltd

See Also

Company

Help

Tools

Stocks

Nittetsu Mining Co Ltd TSE:1515

Income Statement

Earnings Waterfall Nittetsu Mining Co Ltd

Income Statement Nittetsu Mining Co Ltd

See Also

Company

Help

Tools

Stocks

Nittetsu Mining Co Ltd
TSE:1515

Earnings Waterfall
Nittetsu Mining Co Ltd

Income Statement
Nittetsu Mining Co Ltd