Trial Holdings Inc
TSE:141A
Balance Sheet
Balance Sheet Decomposition
Trial Holdings Inc
Trial Holdings Inc
Balance Sheet
Trial Holdings Inc
| Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
22 743
|
27 432
|
23 898
|
91 947
|
72 325
|
|
| Cash Equivalents |
22 743
|
27 432
|
23 898
|
91 947
|
72 325
|
|
| Total Receivables |
739
|
1 012
|
973
|
1 170
|
3 300
|
|
| Accounts Receivables |
739
|
1 012
|
973
|
1 170
|
3 300
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
38 123
|
40 279
|
46 388
|
46 440
|
56 612
|
|
| Other Current Assets |
6 157
|
7 642
|
10 855
|
12 743
|
10 935
|
|
| Total Current Assets |
67 762
|
76 365
|
82 114
|
152 300
|
143 172
|
|
| PP&E Net |
90 247
|
94 953
|
102 999
|
113 694
|
136 549
|
|
| PP&E Gross |
90 247
|
94 953
|
102 999
|
113 694
|
136 549
|
|
| Accumulated Depreciation |
59 835
|
67 854
|
73 655
|
83 856
|
95 386
|
|
| Intangible Assets |
1 628
|
2 315
|
2 682
|
1 879
|
2 762
|
|
| Long-Term Investments |
3 425
|
3 960
|
4 660
|
5 777
|
5 741
|
|
| Other Long-Term Assets |
8 383
|
8 137
|
8 184
|
9 977
|
12 059
|
|
| Total Assets |
171 445
N/A
|
185 730
+8%
|
200 639
+8%
|
283 627
+41%
|
300 283
+6%
|
|
| Liabilities | ||||||
| Accounts Payable |
63 865
|
66 428
|
71 852
|
101 838
|
82 640
|
|
| Accrued Liabilities |
2 186
|
2 986
|
962
|
3 659
|
816
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
26 500
|
|
| Current Portion of Long-Term Debt |
5 661
|
4 785
|
4 443
|
3 952
|
3 029
|
|
| Other Current Liabilities |
19 642
|
22 847
|
30 409
|
33 561
|
38 079
|
|
| Total Current Liabilities |
91 354
|
97 046
|
107 666
|
143 010
|
151 064
|
|
| Long-Term Debt |
22 275
|
19 655
|
15 164
|
12 203
|
9 036
|
|
| Minority Interest |
1 322
|
1 746
|
2 134
|
2 503
|
2 903
|
|
| Other Liabilities |
5 020
|
9 322
|
9 789
|
10 227
|
11 155
|
|
| Total Liabilities |
119 971
N/A
|
127 769
+6%
|
134 753
+5%
|
167 943
+25%
|
174 158
+4%
|
|
| Equity | ||||||
| Common Stock |
100
|
100
|
100
|
19 777
|
19 812
|
|
| Retained Earnings |
46 858
|
53 693
|
61 778
|
71 952
|
81 875
|
|
| Additional Paid In Capital |
3 682
|
3 568
|
3 568
|
23 242
|
23 612
|
|
| Unrealized Security Profit/Loss |
640
|
352
|
550
|
711
|
516
|
|
| Treasury Stock |
46
|
169
|
529
|
529
|
105
|
|
| Other Equity |
240
|
417
|
419
|
531
|
415
|
|
| Total Equity |
51 474
N/A
|
57 961
+13%
|
65 886
+14%
|
115 684
+76%
|
126 125
+9%
|
|
| Total Liabilities & Equity |
171 445
N/A
|
185 730
+8%
|
200 639
+8%
|
283 627
+41%
|
300 283
+6%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
119
|
119
|
119
|
122
|
122
|
|