West Holdings Corp
TSE:1407
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (6.6), the stock would be worth ¥2 165.86 (25% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.8 | ¥2 884 |
0%
|
| 3-Year Average | 6.6 | ¥2 165.86 |
-25%
|
| 5-Year Average | 6.6 | ¥2 165.86 |
-25%
|
| Industry Average | 8.2 | ¥2 686.95 |
-7%
|
| Country Average | 22.4 | ¥7 328.67 |
+154%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
West Holdings Corp
TSE:1407
|
132.8B JPY | 8.8 | 25.7 | |
| CN |
|
China Yangtze Power Co Ltd
SSE:600900
|
668.5B CNY | 18.8 | 18.5 | |
| ID |
B
|
Barito Renewables Energy PT Tbk
IDX:BREN
|
596.7T IDR | 289.8 | 284.1 | |
| CN |
|
Huaneng Lancang River Hydropower Inc
SSE:600025
|
177.2B CNY | 32.4 | 21 | |
| IN |
|
Adani Green Energy Ltd
NSE:ADANIGREEN
|
2T INR | -31.1 | 122.4 | |
| CN |
|
China Longyuan Power Group Corp Ltd
HKEX:916
|
143.9B HKD | 46.7 | 27.1 | |
| ES |
E
|
EDP Renovaveis SA
ELI:EDPR
|
14.9B EUR | -5.2 | 67.9 | |
| CN |
|
China Three Gorges Renewables Group Co Ltd
SSE:600905
|
116.9B CNY | 19 | 21.9 | |
| RO |
|
Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA
F:E28
|
13.7B EUR | 16.6 | 23 | |
| CN |
|
Sichuan Chuantou Energy Co Ltd
SSE:600674
|
74.6B CNY | 81.1 | 15.8 | |
| IL |
E
|
Enlight Renewable Energy Ltd
TASE:ENLT
|
31B ILS | -75.9 | 78.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
West Holdings Corp
Glance View
West Holdings Corp. engages in the solar power generation business. The company is headquartered in Shinjuku, Tokyo-To and currently employs 346 full-time employees. The company went IPO on 2006-03-01. The firm operates through four business segments. The Electric Power segment is engaged in the new electric power (PPS) business, power generation and sales business using solar power generation systems. The Renewable Energy segment is engaged in the construction and sales business of public and industrial photovoltaic power generation systems and the construction, sales and wholesale business of environment-friendly remodeling. The Energy-Saving Business segment provides total energy-saving services. The Maintenance Business segment is engaged in the comprehensive management and maintenance business for photovoltaic power generation systems and related equipment.
