Seach Medical Group Ltd
TASE:SEMG
Balance Sheet
Balance Sheet Decomposition
Seach Medical Group Ltd
Seach Medical Group Ltd
Balance Sheet
Seach Medical Group Ltd
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
10
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
26
|
22
|
22
|
10
|
7
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
10
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
26
|
22
|
22
|
10
|
7
|
|
| Short-Term Investments |
1
|
0
|
0
|
0
|
46
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
|
| Total Receivables |
0
|
7
|
0
|
1
|
0
|
5
|
3
|
0
|
7
|
1
|
1
|
1
|
1
|
0
|
0
|
6
|
17
|
24
|
29
|
28
|
35
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
4
|
8
|
19
|
24
|
23
|
25
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
6
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
9
|
6
|
5
|
5
|
9
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
12
|
20
|
34
|
38
|
32
|
39
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
2
|
|
| Total Current Assets |
1
|
7
|
1
|
1
|
56
|
39
|
4
|
0
|
7
|
1
|
1
|
3
|
2
|
0
|
0
|
49
|
64
|
83
|
90
|
71
|
93
|
|
| PP&E Net |
71
|
61
|
59
|
1
|
1
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
14
|
15
|
33
|
28
|
23
|
|
| PP&E Gross |
71
|
61
|
59
|
1
|
1
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
9
|
10
|
12
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
58
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
15
|
11
|
5
|
4
|
4
|
|
| Other Long-Term Assets |
4
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
33
|
26
|
26
|
|
| Total Assets |
76
N/A
|
69
-10%
|
60
-12%
|
60
0%
|
57
-5%
|
39
-31%
|
6
-86%
|
4
-29%
|
9
+123%
|
5
-43%
|
2
-65%
|
3
+73%
|
2
-28%
|
0
-99%
|
0
N/A
|
67
N/A
|
93
+39%
|
128
+38%
|
162
+26%
|
131
-19%
|
147
+12%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
2
|
3
|
3
|
4
|
2
|
2
|
8
|
9
|
0
|
4
|
3
|
3
|
3
|
4
|
0
|
2
|
5
|
10
|
28
|
17
|
23
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
9
|
11
|
10
|
12
|
4
|
4
|
2
|
2
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
6
|
6
|
4
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
0
|
1
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
3
|
0
|
2
|
0
|
3
|
4
|
0
|
14
|
5
|
6
|
2
|
0
|
0
|
|
| Total Current Liabilities |
12
|
15
|
13
|
17
|
9
|
9
|
13
|
12
|
5
|
5
|
5
|
3
|
6
|
8
|
0
|
16
|
9
|
26
|
37
|
26
|
30
|
|
| Long-Term Debt |
43
|
40
|
37
|
34
|
42
|
32
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
21
|
15
|
13
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
1
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
15
|
11
|
12
|
|
| Other Liabilities |
10
|
8
|
4
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Total Liabilities |
65
N/A
|
63
-3%
|
54
-14%
|
54
-1%
|
53
-1%
|
41
-24%
|
15
-63%
|
13
-15%
|
5
-59%
|
5
-13%
|
5
+9%
|
3
-33%
|
6
+71%
|
8
+40%
|
0
-95%
|
20
+4 868%
|
14
-33%
|
42
+210%
|
76
+78%
|
53
-29%
|
56
+4%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
16
|
16
|
16
|
16
|
16
|
16
|
57
|
61
|
70
|
71
|
71
|
79
|
79
|
83
|
83
|
49
|
62
|
66
|
69
|
70
|
71
|
|
| Retained Earnings |
34
|
40
|
39
|
40
|
43
|
48
|
66
|
69
|
66
|
70
|
74
|
79
|
82
|
91
|
83
|
3
|
17
|
20
|
17
|
7
|
21
|
|
| Additional Paid In Capital |
31
|
31
|
31
|
31
|
31
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
11
N/A
|
5
-52%
|
6
+11%
|
6
+8%
|
3
-45%
|
1
N/A
|
10
-601%
|
9
+7%
|
3
N/A
|
0
-90%
|
3
N/A
|
0
+89%
|
4
-905%
|
8
-124%
|
0
+95%
|
47
N/A
|
79
+69%
|
86
+8%
|
86
+0%
|
78
-10%
|
91
+18%
|
|
| Total Liabilities & Equity |
76
N/A
|
69
-10%
|
60
-12%
|
60
0%
|
57
-5%
|
39
-31%
|
6
-86%
|
4
-29%
|
9
+123%
|
5
-43%
|
2
-65%
|
3
+73%
|
2
-28%
|
0
-99%
|
0
N/A
|
67
N/A
|
93
+39%
|
128
+38%
|
162
+26%
|
131
-19%
|
147
+12%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
34
|
34
|
34
|
34
|
34
|
|