Meshek Energy-Renewable Energies Ltd
TASE:MSKE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Meshek Energy-Renewable Energies Ltd
TASE:MSKE
|
IL |
Income Statement
Earnings Waterfall
Meshek Energy-Renewable Energies Ltd
Income Statement
Meshek Energy-Renewable Energies Ltd
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
13
|
0
|
16
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
|
| Revenue |
12
N/A
|
10
-17%
|
18
+79%
|
28
+55%
|
39
+41%
|
45
+16%
|
53
+16%
|
70
+32%
|
76
+9%
|
68
-11%
|
84
+24%
|
79
-6%
|
37
-54%
|
64
+76%
|
96
+49%
|
106
+10%
|
112
+6%
|
121
+8%
|
132
+9%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(3)
|
(5)
|
(6)
|
(7)
|
(9)
|
(8)
|
(10)
|
(13)
|
(14)
|
(11)
|
(14)
|
(13)
|
(8)
|
(12)
|
(16)
|
(20)
|
(22)
|
(24)
|
(25)
|
|
| Gross Profit |
10
N/A
|
5
-43%
|
12
+117%
|
21
+76%
|
30
+47%
|
38
+24%
|
43
+15%
|
57
+31%
|
62
+10%
|
56
-9%
|
70
+25%
|
66
-6%
|
29
-57%
|
52
+83%
|
80
+52%
|
86
+9%
|
90
+5%
|
98
+8%
|
107
+10%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(17)
|
(17)
|
(30)
|
(39)
|
(53)
|
(59)
|
(67)
|
(87)
|
(90)
|
(75)
|
(96)
|
(98)
|
(50)
|
(77)
|
(105)
|
(107)
|
(108)
|
(118)
|
(120)
|
|
| Selling, General & Administrative |
(6)
|
(9)
|
(15)
|
(19)
|
(22)
|
(21)
|
(21)
|
(24)
|
(23)
|
(20)
|
(24)
|
(22)
|
(12)
|
(19)
|
(25)
|
(26)
|
(26)
|
(25)
|
(27)
|
|
| Depreciation & Amortization |
(6)
|
(5)
|
(9)
|
(15)
|
(22)
|
(26)
|
(30)
|
(41)
|
(45)
|
(38)
|
(47)
|
(45)
|
(28)
|
(43)
|
(60)
|
(60)
|
(62)
|
(65)
|
(69)
|
|
| Other Operating Expenses |
(6)
|
(4)
|
(6)
|
(6)
|
(9)
|
(13)
|
(15)
|
(22)
|
(22)
|
(18)
|
(25)
|
(32)
|
(10)
|
(14)
|
(20)
|
(21)
|
(20)
|
(27)
|
(24)
|
|
| Operating Income |
(8)
N/A
|
(12)
-52%
|
(18)
-56%
|
(18)
-1%
|
(23)
-24%
|
(22)
+5%
|
(23)
-8%
|
(30)
-30%
|
(28)
+9%
|
(19)
+33%
|
(26)
-36%
|
(32)
-27%
|
(22)
+33%
|
(24)
-12%
|
(25)
-4%
|
(21)
+17%
|
(18)
+16%
|
(20)
-14%
|
(13)
+36%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(2)
|
(1)
|
(5)
|
(14)
|
(19)
|
(2)
|
(30)
|
(62)
|
(27)
|
3
|
4
|
27
|
3
|
(17)
|
24
|
(10)
|
3
|
(65)
|
(87)
|
|
| Total Other Income |
0
|
(2)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(10)
N/A
|
(15)
-47%
|
(24)
-58%
|
(33)
-39%
|
(42)
-29%
|
(45)
-7%
|
(53)
-18%
|
(92)
-73%
|
(55)
+41%
|
(18)
+68%
|
(21)
-20%
|
(6)
+73%
|
(18)
-220%
|
(41)
-124%
|
(1)
+97%
|
(31)
-2 569%
|
(15)
+52%
|
(86)
-468%
|
(100)
-16%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(0)
|
4
|
8
|
13
|
9
|
4
|
6
|
9
|
10
|
6
|
7
|
7
|
6
|
9
|
12
|
9
|
7
|
4
|
1
|
|
| Income from Continuing Operations |
(10)
|
(11)
|
(15)
|
(20)
|
(33)
|
(41)
|
(48)
|
(83)
|
(45)
|
(12)
|
(14)
|
1
|
(13)
|
(33)
|
10
|
(22)
|
(8)
|
(82)
|
(99)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(23)
|
(30)
|
(38)
|
(47)
|
(40)
|
|
| Net Income (Common) |
(10)
N/A
|
(11)
-8%
|
(15)
-41%
|
(20)
-30%
|
(33)
-63%
|
(41)
-25%
|
(48)
-16%
|
(83)
-75%
|
(45)
+46%
|
(12)
+73%
|
(14)
-15%
|
1
N/A
|
(14)
N/A
|
(37)
-168%
|
(13)
+65%
|
(52)
-305%
|
(46)
+12%
|
(129)
-180%
|
(139)
-8%
|
|
| EPS (Diluted) |
-0.14
N/A
|
-0.11
+21%
|
-0.11
N/A
|
-0.14
-27%
|
-0.24
-71%
|
-0.28
-17%
|
-0.29
-4%
|
-0.15
+48%
|
-0.08
+47%
|
-0.03
+63%
|
-0.02
+33%
|
0
N/A
|
-0.02
N/A
|
-0.06
-200%
|
-0.02
+67%
|
-0.07
-250%
|
-0.06
+14%
|
-0.18
-200%
|
-0.2
-11%
|
|