I

Israel Shipyards Ltd
TASE:ISHI

Watchlist Manager
Israel Shipyards Ltd
TASE:ISHI
Watchlist
Price: 16 190 ILS 2.34% Market Closed
Market Cap: ₪4.2B

Relative Value

The Relative Value of one ISHI stock under the Base Case scenario is 9 430.56 ILS. Compared to the current market price of 16 190 ILS, Israel Shipyards Ltd is Overvalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ISHI Relative Value
Base Case
9 430.56 ILS
Overvaluation 42%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

ISHI Competitors Multiples
Israel Shipyards Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Israel Shipyards Ltd
TASE:ISHI
4.2B ILS 2.7 106.3 24.4 75.4
US
Raytheon Technologies Corp
NYSE:RTX
274.3B USD 3.1 40.7 22 32.4
US
RTX Corp
LSE:0R2N
269.5B USD 3 40 21.7 31.9
US
Boeing Co
NYSE:BA
161.6B USD 1.8 85.5 -51.4 -32.9
NL
Airbus SE
PAR:AIR
134.4B EUR 1.8 25.7 14.5 22.3
FR
Safran SA
PAR:SAF
127.8B EUR 4.1 17.8 20.8 27.5
US
Lockheed Martin Corp
NYSE:LMT
147.1B USD 2 29.3 17.2 20.9
UK
Rolls-Royce Holdings PLC
LSE:RR
105.3B GBP 5 18 19.8 23.1
US
Northrop Grumman Corp
NYSE:NOC
102.9B USD 2.5 24.6 19.7 26.4
US
Howmet Aerospace Inc
NYSE:HWM
97.2B USD 11.8 64.5 41 46.5
US
General Dynamics Corp
NYSE:GD
95.5B USD 1.8 22.7 16 18.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
I
Israel Shipyards Ltd
TASE:ISHI
Average EV/EBITDA: 21.7
24.4
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
22
11%
2
US
RTX Corp
LSE:0R2N
21.7
11%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -51.4 N/A N/A
NL
Airbus SE
PAR:AIR
14.5
18%
0.8
FR
Safran SA
PAR:SAF
20.8
16%
1.3
US
Lockheed Martin Corp
NYSE:LMT
17.2
9%
1.9
UK
Rolls-Royce Holdings PLC
LSE:RR
19.8
3%
6.6
US
Northrop Grumman Corp
NYSE:NOC
19.7
7%
2.8
US
Howmet Aerospace Inc
NYSE:HWM
41
16%
2.6
US
General Dynamics Corp
NYSE:GD
16
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
I
Israel Shipyards Ltd
TASE:ISHI
Average EV/EBIT: 32.5
75.4
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
32.4
17%
1.9
US
RTX Corp
LSE:0R2N
31.9
17%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -32.9 N/A N/A
NL
Airbus SE
PAR:AIR
22.3
25%
0.9
FR
Safran SA
PAR:SAF
27.5
19%
1.4
US
Lockheed Martin Corp
NYSE:LMT
20.9
11%
1.9
UK
Rolls-Royce Holdings PLC
LSE:RR
23.1
1%
23.1
US
Northrop Grumman Corp
NYSE:NOC
26.4
8%
3.3
US
Howmet Aerospace Inc
NYSE:HWM
46.5
17%
2.7
US
General Dynamics Corp
NYSE:GD
18.8
8%
2.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett