Brainsway Ltd
TASE:BWAY
Balance Sheet
Balance Sheet Decomposition
Brainsway Ltd
Brainsway Ltd
Balance Sheet
Brainsway Ltd
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
4
|
3
|
10
|
7
|
4
|
11
|
17
|
11
|
9
|
15
|
9
|
22
|
17
|
17
|
48
|
11
|
69
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
5
|
7
|
0
|
0
|
6
|
12
|
15
|
15
|
7
|
11
|
14
|
|
| Cash Equivalents |
0
|
1
|
4
|
3
|
10
|
7
|
1
|
7
|
12
|
5
|
9
|
15
|
3
|
10
|
2
|
1
|
40
|
0
|
55
|
|
| Short-Term Investments |
0
|
6
|
4
|
3
|
0
|
3
|
5
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
40
|
0
|
35
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
2
|
0
|
1
|
1
|
1
|
3
|
3
|
3
|
4
|
6
|
6
|
7
|
5
|
4
|
5
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
2
|
3
|
6
|
6
|
6
|
5
|
4
|
5
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
|
| Total Current Assets |
0
|
7
|
8
|
6
|
12
|
10
|
10
|
13
|
20
|
15
|
13
|
18
|
13
|
29
|
24
|
65
|
58
|
55
|
80
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
6
|
7
|
7
|
7
|
8
|
10
|
10
|
9
|
5
|
6
|
12
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
6
|
7
|
0
|
0
|
8
|
10
|
10
|
9
|
5
|
6
|
12
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
1
|
2
|
6
|
6
|
6
|
6
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
7
+5 442%
|
8
+16%
|
7
-11%
|
12
+80%
|
10
-16%
|
11
+3%
|
18
+67%
|
26
+44%
|
22
-14%
|
20
-10%
|
27
+35%
|
24
-13%
|
39
+64%
|
34
-12%
|
76
+123%
|
64
-15%
|
63
-2%
|
94
+50%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
3
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
9
|
1
|
0
|
1
|
2
|
3
|
3
|
2
|
3
|
2
|
2
|
2
|
3
|
3
|
4
|
6
|
|
| Total Current Liabilities |
1
|
0
|
1
|
10
|
2
|
1
|
2
|
3
|
5
|
5
|
4
|
6
|
8
|
7
|
7
|
9
|
8
|
10
|
15
|
|
| Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
5
|
|
| Other Liabilities |
0
|
4
|
4
|
0
|
2
|
2
|
4
|
7
|
5
|
4
|
5
|
5
|
6
|
7
|
7
|
9
|
11
|
11
|
12
|
|
| Total Liabilities |
1
N/A
|
5
+207%
|
5
+6%
|
10
+113%
|
4
-57%
|
4
-13%
|
6
+52%
|
10
+73%
|
10
+2%
|
9
-8%
|
10
+4%
|
14
+48%
|
17
+16%
|
15
-13%
|
14
-1%
|
18
+28%
|
19
+4%
|
21
+12%
|
32
+50%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
1
|
2
|
5
|
13
|
15
|
20
|
27
|
36
|
38
|
41
|
44
|
50
|
58
|
67
|
74
|
78
|
91
|
97
|
94
|
|
| Additional Paid In Capital |
0
|
4
|
7
|
10
|
23
|
27
|
32
|
44
|
56
|
56
|
57
|
65
|
67
|
94
|
95
|
138
|
138
|
140
|
158
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Equity |
1
N/A
|
2
N/A
|
3
+37%
|
3
N/A
|
8
N/A
|
7
-18%
|
5
-25%
|
8
+60%
|
16
+99%
|
13
-17%
|
10
-20%
|
13
+24%
|
7
-45%
|
24
+248%
|
20
-19%
|
57
+192%
|
45
-21%
|
42
-8%
|
62
+50%
|
|
| Total Liabilities & Equity |
0
N/A
|
7
+5 442%
|
8
+16%
|
7
-11%
|
12
+80%
|
10
-16%
|
11
+3%
|
18
+67%
|
26
+44%
|
22
-14%
|
20
-10%
|
27
+35%
|
24
-13%
|
39
+64%
|
34
-12%
|
76
+123%
|
64
-15%
|
63
-2%
|
94
+50%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
26
|
35
|
37
|
39
|
44
|
12
|
13
|
13
|
14
|
14
|
15
|
17
|
17
|
22
|
22
|
33
|
33
|
33
|
38
|
|