Azrieli Group Ltd
TASE:AZRG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (34.9), the stock would be worth ₪37 515.56 (19% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 43.2 | ₪46 490 |
0%
|
| 3-Year Average | 34.9 | ₪37 515.56 |
-19%
|
| 5-Year Average | 33.5 | ₪35 980.32 |
-23%
|
| Industry Average | 26.9 | ₪28 911.16 |
-38%
|
| Country Average | 19 | ₪20 392.88 |
-56%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
56.1B ILS | 43.2 | 29.6 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
19.3B EUR | 26 | 5.2 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
145.3B HKD | 24.9 | -95 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
16.7B USD | 47.5 | 13.2 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
10.8B CHF | 44.2 | 28.5 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
109.1B HKD | 22.2 | 23.8 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
9.9T CLP | 25.4 | 6.9 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
74B CNY | 11 | 16.9 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
14B SGD | 41 | 95.3 | |
| HK |
W
|
Wharf Real Estate Investment Company Ltd
HKEX:1997
|
74B HKD | 14.1 | -17.3 | |
| DE |
|
Deutsche Wohnen SE
XETRA:DWNI
|
7.8B EUR | 19.5 | 6.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10.8 |
| Median | 19 |
| 70th Percentile | 32.9 |
| Max | 7 310 |
Other Multiples
Azrieli Group Ltd
Glance View
Azrieli Group Ltd., an iconic presence in Israel’s real estate sector, weaves its success through a tapestry of commercial, retail, and residential properties. Established by Canadian-Israeli businessman David Azrieli in 1983, the company has steadily grown to become a linchpin in the urban landscapes of Israel. Its portfolio includes some of the most recognizable shopping malls, office spaces, and residential projects in the country. The Group’s flagship development, the Azrieli Center in Tel Aviv, is not just an architectural marvel but a testament to the company's prowess in creating multifunctional spaces that blend commerce, leisure, and lifestyle. By capitalizing on a strategy that targets prime locations and innovative design, Azrieli Group has entrenched itself as a key player in generating robust foot traffic and tenant interest, thus ensuring it remains a magnet for consumers and businesses alike. Driving its revenue streams, Azrieli Group capitalizes on rental income derived from its diverse real estate holdings. The core of its profitability lies in leasing out retail spaces to a wide array of tenants, ranging from international brands to local entrepreneurs. This strategy supports a high occupancy rate and provides a steady cash flow, underlining its financial robustness. In addition to retail, the company’s interests extend to office spaces, where it caters to a mix of companies from various industries, thus mitigating risks associated with reliance on single-sector exposure. Complementing this with strategic investments in data centers and senior housing, the Group diversifies its revenue sources in line with emerging trends and demographic shifts. This multifaceted approach allows Azrieli Group to not only weather economic fluctuations but to also position itself for sustainable growth in a competitive market landscape.