Aryt Industries Ltd
TASE:ARYT
Balance Sheet
Balance Sheet Decomposition
Aryt Industries Ltd
Aryt Industries Ltd
Balance Sheet
Aryt Industries Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
7
|
1
|
1
|
0
|
1
|
3
|
5
|
1
|
1
|
0
|
1
|
0
|
9
|
4
|
23
|
19
|
18
|
24
|
16
|
2
|
8
|
17
|
24
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
4
|
7
|
1
|
1
|
0
|
1
|
3
|
5
|
1
|
0
|
0
|
0
|
0
|
9
|
4
|
23
|
19
|
18
|
24
|
16
|
2
|
8
|
17
|
24
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
21
|
16
|
6
|
12
|
6
|
27
|
31
|
22
|
16
|
19
|
19
|
29
|
9
|
1
|
105
|
|
| Total Receivables |
21
|
16
|
10
|
11
|
4
|
3
|
2
|
3
|
20
|
7
|
9
|
9
|
10
|
9
|
12
|
9
|
12
|
16
|
5
|
21
|
7
|
10
|
37
|
37
|
|
| Accounts Receivables |
21
|
16
|
10
|
11
|
4
|
3
|
2
|
3
|
20
|
7
|
9
|
8
|
10
|
9
|
11
|
7
|
11
|
13
|
3
|
21
|
7
|
10
|
35
|
36
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
3
|
1
|
0
|
1
|
1
|
3
|
1
|
|
| Inventory |
18
|
8
|
6
|
6
|
6
|
2
|
15
|
9
|
4
|
13
|
10
|
10
|
11
|
8
|
9
|
15
|
12
|
21
|
24
|
18
|
22
|
27
|
24
|
32
|
|
| Other Current Assets |
7
|
14
|
1
|
1
|
1
|
0
|
5
|
2
|
1
|
3
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
1
|
2
|
1
|
4
|
11
|
|
| Total Current Assets |
49
|
45
|
19
|
19
|
11
|
6
|
24
|
18
|
33
|
45
|
37
|
27
|
35
|
33
|
53
|
79
|
66
|
71
|
72
|
75
|
61
|
54
|
83
|
208
|
|
| PP&E Net |
8
|
6
|
4
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
8
|
7
|
5
|
7
|
7
|
16
|
|
| PP&E Gross |
8
|
6
|
4
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
|
| Accumulated Depreciation |
24
|
25
|
25
|
25
|
26
|
26
|
27
|
27
|
27
|
27
|
28
|
35
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Long-Term Investments |
6
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Other Long-Term Assets |
81
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
2
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Assets |
144
N/A
|
71
-51%
|
23
-68%
|
22
-3%
|
14
-39%
|
7
-46%
|
27
+262%
|
21
-20%
|
39
+80%
|
51
+32%
|
43
-16%
|
33
-24%
|
40
+22%
|
38
-5%
|
58
+55%
|
82
+42%
|
70
-15%
|
77
+10%
|
81
+6%
|
83
+2%
|
68
-18%
|
65
-5%
|
92
+42%
|
225
+145%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
23
|
21
|
12
|
11
|
8
|
5
|
6
|
6
|
6
|
7
|
5
|
2
|
2
|
4
|
7
|
13
|
13
|
12
|
9
|
11
|
4
|
7
|
15
|
14
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
|
| Short-Term Debt |
15
|
21
|
6
|
4
|
1
|
2
|
2
|
0
|
6
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
6
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
19
|
4
|
1
|
11
|
3
|
5
|
7
|
2
|
6
|
6
|
4
|
3
|
3
|
3
|
7
|
2
|
12
|
96
|
|
| Total Current Liabilities |
38
|
43
|
24
|
18
|
11
|
8
|
26
|
11
|
13
|
18
|
8
|
8
|
8
|
7
|
13
|
20
|
17
|
15
|
13
|
15
|
11
|
11
|
27
|
120
|
|
| Long-Term Debt |
16
|
8
|
8
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
3
|
3
|
4
|
|
| Minority Interest |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
8
|
15
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
9
|
0
|
|
| Total Liabilities |
62
N/A
|
66
+5%
|
34
-49%
|
20
-39%
|
12
-40%
|
9
-25%
|
27
+196%
|
11
-59%
|
14
+27%
|
19
+32%
|
10
-49%
|
9
-7%
|
10
+9%
|
8
-19%
|
14
+86%
|
21
+44%
|
18
-12%
|
16
-12%
|
16
-4%
|
18
+17%
|
13
-26%
|
14
+4%
|
39
+180%
|
124
+216%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
59
|
59
|
59
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
0
|
0
|
61
|
57
|
58
|
4
|
3
|
9
|
23
|
31
|
32
|
23
|
29
|
29
|
43
|
11
|
21
|
12
|
7
|
8
|
18
|
22
|
20
|
27
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
73
|
|
| Treasury Stock |
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
82
|
6
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
82
N/A
|
6
-93%
|
11
N/A
|
2
N/A
|
1
-30%
|
2
N/A
|
0
+76%
|
10
N/A
|
24
+139%
|
32
+32%
|
33
+4%
|
24
-29%
|
30
+27%
|
30
-1%
|
44
+47%
|
62
+41%
|
52
-16%
|
61
+18%
|
66
+8%
|
65
-1%
|
55
-16%
|
51
-8%
|
53
+4%
|
101
+93%
|
|
| Total Liabilities & Equity |
144
N/A
|
71
-51%
|
23
-68%
|
22
-3%
|
14
-39%
|
7
-46%
|
27
+262%
|
21
-20%
|
39
+80%
|
51
+32%
|
43
-16%
|
33
-24%
|
40
+22%
|
38
-5%
|
58
+55%
|
82
+42%
|
70
-15%
|
77
+10%
|
81
+6%
|
83
+2%
|
68
-18%
|
65
-5%
|
92
+42%
|
225
+145%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
43
|
41
|
41
|
48
|
48
|
65
|
75
|
75
|
72
|
93
|
97
|
97
|
97
|
97
|
97
|
97
|
97
|
97
|
97
|
97
|
97
|
97
|
97
|
97
|
|