Glory View Technology Co Ltd
SZSE:301396
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Glory View Technology Co Ltd
SZSE:301396
|
CN |
Income Statement
Earnings Waterfall
Glory View Technology Co Ltd
Income Statement
Glory View Technology Co Ltd
| Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
3
|
4
|
3
|
2
|
3
|
4
|
5
|
7
|
8
|
12
|
10
|
0
|
0
|
|
| Revenue |
829
N/A
|
746
-10%
|
810
+9%
|
749
-8%
|
727
-3%
|
771
+6%
|
753
-2%
|
694
-8%
|
600
-14%
|
658
+10%
|
1 100
+67%
|
1 668
+52%
|
1 986
+19%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(595)
|
(541)
|
(593)
|
(555)
|
(548)
|
(592)
|
(572)
|
(535)
|
(463)
|
(582)
|
(981)
|
(1 488)
|
(1 720)
|
|
| Gross Profit |
234
N/A
|
206
-12%
|
217
+6%
|
195
-10%
|
179
-8%
|
178
0%
|
180
+1%
|
158
-12%
|
136
-14%
|
76
-44%
|
119
+57%
|
179
+51%
|
266
+48%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(118)
|
(130)
|
(149)
|
(138)
|
(144)
|
(157)
|
(164)
|
(149)
|
(146)
|
(175)
|
(176)
|
(171)
|
(171)
|
|
| Selling, General & Administrative |
(71)
|
(86)
|
(94)
|
(96)
|
(100)
|
(104)
|
(102)
|
(81)
|
(82)
|
(112)
|
(111)
|
(110)
|
(112)
|
|
| Research & Development |
(42)
|
(42)
|
(54)
|
(44)
|
(47)
|
(49)
|
(51)
|
(54)
|
(51)
|
(51)
|
(55)
|
(57)
|
(56)
|
|
| Depreciation & Amortization |
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(5)
|
3
|
(1)
|
2
|
2
|
(0)
|
(12)
|
(13)
|
(13)
|
1
|
(10)
|
(5)
|
(4)
|
|
| Operating Income |
117
N/A
|
75
-36%
|
68
-10%
|
57
-16%
|
34
-40%
|
21
-39%
|
16
-23%
|
10
-39%
|
(10)
N/A
|
(99)
-859%
|
(57)
+43%
|
8
N/A
|
95
+1 058%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(4)
|
(4)
|
(1)
|
4
|
7
|
9
|
7
|
3
|
0
|
(4)
|
(12)
|
(20)
|
(34)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
|
| Total Other Income |
3
|
2
|
9
|
5
|
4
|
8
|
3
|
7
|
7
|
4
|
1
|
0
|
3
|
|
| Pre-Tax Income |
116
N/A
|
74
-37%
|
76
+4%
|
66
-14%
|
45
-32%
|
38
-16%
|
26
-32%
|
19
-25%
|
(3)
N/A
|
(100)
-2 967%
|
(68)
+32%
|
(11)
+84%
|
65
N/A
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(18)
|
(12)
|
(12)
|
(10)
|
(7)
|
4
|
5
|
10
|
10
|
24
|
23
|
5
|
(2)
|
|
| Income from Continuing Operations |
98
|
62
|
64
|
56
|
38
|
42
|
30
|
29
|
7
|
(76)
|
(45)
|
(6)
|
63
|
|
| Income to Minority Interest |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Income (Common) |
99
N/A
|
63
-36%
|
65
+4%
|
57
-13%
|
39
-32%
|
42
+9%
|
31
-27%
|
30
-3%
|
7
-76%
|
(76)
N/A
|
(45)
+41%
|
(6)
+87%
|
63
N/A
|
|
| EPS (Diluted) |
0.64
N/A
|
0.41
-36%
|
0.42
+2%
|
0.37
-12%
|
0.25
-32%
|
0.28
+12%
|
0.19
-32%
|
0.19
N/A
|
0.04
-79%
|
-0.49
N/A
|
-0.29
+41%
|
-0.04
+86%
|
0.41
N/A
|
|