Ziel Home Furnishing Technology Co Ltd
SZSE:301376
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Z
|
Ziel Home Furnishing Technology Co Ltd
SZSE:301376
|
CN |
Balance Sheet
Balance Sheet Decomposition
Ziel Home Furnishing Technology Co Ltd
Ziel Home Furnishing Technology Co Ltd
Balance Sheet
Ziel Home Furnishing Technology Co Ltd
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
176
|
466
|
868
|
532
|
430
|
|
| Cash |
176
|
466
|
650
|
532
|
430
|
|
| Cash Equivalents |
0
|
0
|
218
|
0
|
0
|
|
| Short-Term Investments |
100
|
110
|
95
|
809
|
825
|
|
| Total Receivables |
341
|
312
|
310
|
714
|
710
|
|
| Accounts Receivables |
114
|
125
|
143
|
190
|
283
|
|
| Other Receivables |
227
|
187
|
167
|
523
|
427
|
|
| Inventory |
859
|
1 052
|
689
|
879
|
1 324
|
|
| Other Current Assets |
119
|
160
|
241
|
223
|
314
|
|
| Total Current Assets |
1 595
|
2 099
|
2 203
|
3 157
|
3 603
|
|
| PP&E Net |
21
|
935
|
837
|
763
|
846
|
|
| PP&E Gross |
21
|
935
|
837
|
763
|
846
|
|
| Accumulated Depreciation |
4
|
102
|
232
|
389
|
515
|
|
| Intangible Assets |
4
|
7
|
9
|
10
|
12
|
|
| Note Receivable |
0
|
2
|
5
|
0
|
0
|
|
| Long-Term Investments |
122
|
268
|
324
|
1 564
|
1 705
|
|
| Other Long-Term Assets |
53
|
114
|
100
|
87
|
106
|
|
| Total Assets |
1 795
N/A
|
3 426
+91%
|
3 478
+2%
|
5 581
+60%
|
6 272
+12%
|
|
| Liabilities | ||||||
| Accounts Payable |
181
|
345
|
242
|
391
|
497
|
|
| Accrued Liabilities |
87
|
108
|
110
|
175
|
186
|
|
| Short-Term Debt |
32
|
380
|
341
|
912
|
1 283
|
|
| Current Portion of Long-Term Debt |
0
|
99
|
121
|
147
|
158
|
|
| Other Current Liabilities |
189
|
133
|
124
|
184
|
224
|
|
| Total Current Liabilities |
489
|
1 065
|
938
|
1 809
|
2 349
|
|
| Long-Term Debt |
1
|
817
|
733
|
650
|
686
|
|
| Deferred Income Tax |
0
|
3
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
10
|
|
| Total Liabilities |
490
N/A
|
1 886
+285%
|
1 670
-11%
|
2 460
+47%
|
3 045
+24%
|
|
| Equity | ||||||
| Common Stock |
361
|
361
|
361
|
402
|
402
|
|
| Retained Earnings |
295
|
535
|
785
|
1 198
|
1 291
|
|
| Additional Paid In Capital |
651
|
652
|
652
|
1 504
|
1 521
|
|
| Other Equity |
2
|
8
|
9
|
18
|
14
|
|
| Total Equity |
1 306
N/A
|
1 540
+18%
|
1 807
+17%
|
3 121
+73%
|
3 227
+3%
|
|
| Total Liabilities & Equity |
1 795
N/A
|
3 426
+91%
|
3 478
+2%
|
5 581
+60%
|
6 272
+12%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
402
|
402
|
402
|
402
|
402
|
|